CashFlowRE
Sign in Sign up
8420 Imperial Cir
C+ Composite 64.86
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • ARV discount +11.4/15.0
  • DSCR +8.3/10.0
  • 1% rule +7.4/10.0
  • Schools +4.4/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$176,900

8420 Imperial Cir · Ellenton, FL 34221
2 bd · 2.0 ba · 1,356 sqft · Manufactured public records · 64 Days on market
Built 1987 4,661 sqft lot Est $194k · 9% under $181/mo HOA · 8% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

Key facts

  • Interior laundry
  • Two-car carport
  • Own the land

Tags

OWN THE LANDLARGE ENCLOSED LANAIINTERIOR LAUNDRYTWO-CAR CARPORTOVERSIZED ATTACHED SHEDTWO HEATED POOLS

Property features AI

Finance

  • Other: Lease restrictions apply; Unfurnished
  • HOA & community: Imperial Lakes Manager HOA with required approval; Monthly HOA about $181.33 (quarterly fee $544); HOA includes cable TV, pool, internet, management; Community features: clubhouse, gated entry, pool, spa/hot tub, tennis courts, pickleball courts, golf carts allowed, buyer approval required; Senior community; Pets allowed (cats and dogs), max pet weight 25 lbs

Exterior

  • Parking: Covered parking; Golf cart garage and golf cart parking; 2-car carport
  • Utilities: Public water; Public sewer; Cable connected; Electricity connected; Water connected
  • Home design: Manufactured double-wide home; One story; Faces west; Completed condition; Homesteaded
  • Construction: Metal siding and frame construction; Membrane roof; Crawlspace foundation; Built as double wide
  • Exterior features: Covered, enclosed side porch; Rain gutters; Paved lot; Private maintained road

Interior

  • Kitchen: Dishwasher; Range; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Built-in features; Ceiling fans; Eat-in kitchen
  • Laundry & utility: Washer hookup inside; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $177k.

Deal economics

  • At list price, monthly cash flow is $399 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $177k).
  • Recommended offer: $166k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 4.5% in Ellenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#232 in FL, #3,666 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Virgil Mills Elementary School (math 69% / reading 65%, grade B+, #450 of 2,144 statewide, top 22%, 818 students, 43% FRL); Palmetto High School (math 22% / reading 36%, grade F, #456 of 667 statewide, top 68%, 2,100 students, 61% FRL) — zoned schools at 52% FRL track the district average.
  • Market conditions: Rents soft (-3.0%/yr); 1160 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,286 (6.0% below list)

Questions for the listing agent

  1. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
9.00%
Cash-on-cash
9.66%
DSCR
1.43
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$193,908
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8402 Imperial Cir 0.10mi 2/2.0 1,340 (-1%) 3mo $198,000 $148 91
8427 Castle Garden Rd 0.13mi 2/2.0 1,296 (-4%) 3mo $185,000 $143 84
8416 Imperial Cir 0.02mi 2/2.0 1,260 (-7%) 5mo $175,000 $139 83
8509 Monarch Pl 0.30mi 2/2.0 1,352 (-0%) 3mo $255,000 $189 83
8531 Imperial Cir 0.26mi 2/2.0 1,274 (-6%) 6mo $225,000 $177 73
8523 Countess Avenue Cir 0.31mi 2/2.0 1,431 (+6%) 5mo $207,500 $145 73
8439 Imperial Cir 0.10mi 2/2.0 1,484 (+9%) 9mo $265,000 $179 72
8308 Princess Ct 0.29mi 2/2.0 1,456 (+7%) 3mo $180,000 $124 72
8434 Imperial Cir 0.08mi 2/2.0 1,536 (+13%) 7mo $187,500 $122 69
8466 Imperial Cir 0.25mi 2/2.0 1,502 (+11%) 4mo $180,000 $120 67
8400 Princess Ct 0.29mi 3/2.0 (+1) 1,456 (+7%) 4mo $185,000 $127 66
8505 Monarch Pl 0.29mi 2/2.0 1,168 (-14%) 3mo $110,000 $94 61

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-5.4%
Equity multiple
0.81×
Total profit
$-9,599
Equity at exit
$26,376
10-year hold
IRR
-0.0%
Equity multiple
1.00×
Total profit
$-63
Equity at exit
$15,295

Cash invested: $49,532 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34221

Rents YoY
-3.0%
Active inventory
1160
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$2,189 high interval (Pro) →
Mortgage (P&I)
$928
Tax from tax record
$149 /mo · $1,782/yr
Insurance
$74
HOA
$181
Vacancy / Maint / Mgmt
$460
Net cashflow
$399

Break-even live

Break-even rent $1,685
Max offer price $176,900
Occupancy floor 77%

Sensitivity live

Price -10% $499 -5% $449 +0% $399 +5% $348 +10% $298
Rent -10% $226 -5% $312 +0% $399 +5% $485 +10% $571
Rate -1.0pp $488 -0.5pp $444 base $399 +0.5pp $353 +1.0pp $306

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,225
Closing costs
$5,307
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9650 52nd Ave E Palmetto, FL 1.0–3.0 1.0–2.0 1050 $1,958 $1.87 24d 99 0.80mi
4117 84th Ct E Palmetto, FL 3.0 2.0 1448 $2,466 $1.70 22d 1 1.00mi
5020 Cedar Leaf Cir Palmetto, FL 1.0–2.0 1.0–2.0 873 $2,491 $2.85 2d 21 1.01mi
5871 Bungalow Grove Ct Palmetto, FL 3.0 2.0 1492 $2,185 $1.46 22d 1 1.06mi
4014 84th Ct E Palmetto, FL 3.0 2.0 1555 $2,516 $1.62 22d 1 1.10mi
9117 Optimist Way Palmetto, FL 2.0 2.0 1489 $2,200 $1.48 24d 1 1.10mi
6210 Terra Lago Cir Palmetto, FL 1.0–3.0 1.0–2.0 1015 $1,962 $1.93 4d 50 1.16mi
7562 Sea Oak Ct Palmetto, FL 3.0 2.0 1433 $2,400 $1.67 22d 1 1.30mi
7566 Sea Oak Ct Palmetto, FL 3.0 2.5 1807 $2,700 $1.49 22d 1 1.30mi
6249 Fairmont Ln Palmetto, FL 2.0 2.5 1200 $1,890 $1.57 15d 1 1.40mi
6256 Fairmont Ln Palmetto, FL 2.0 2.5 1216 $1,845 $1.52 15d 1 1.43mi
6334 Fairmont Ln Palmetto, FL 2.0 2.5 1235 $1,795 $1.45 4d 1 1.44mi
6354 Fairmont Ln Palmetto, FL 2.0 2.5 1123 $2,000 $1.78 24d 1 1.44mi
6109 63rd Ave E Palmetto, FL 3.0 2.0 1295 $1,960 $1.51 3d 1 1.45mi
6345 Willowside St Palmetto, FL 3.0 2.5 1407 $2,200 $1.56 24d 1 1.46mi

HOA detail

Monthly dues
$181 · $2,172/yr
Likely covers
pool

Listing history 41 events

  1. 2026-06-18
    days on market $176,900 Active 64 DOM
  2. 2026-06-17
    days on market $176,900 Active 63 DOM
  3. 2026-06-16
    days on market $176,900 Active 62 DOM
  4. 2026-06-15
    days on market $176,900 Active 61 DOM
  5. 2026-06-13
    days on market $176,900 Active 59 DOM
  6. 2026-06-13
    days on market $176,900 Active 58 DOM
  7. 2026-06-10
    days on market $176,900 Active 56 DOM
  8. 2026-06-09
    days on market $176,900 Active 55 DOM
  9. 2026-06-08
    days on market $176,900 Active 54 DOM
  10. 2026-06-08
    days on market $176,900 Active 53 DOM
  11. 2026-06-03
    days on market $176,900 Active 49 DOM
  12. 2026-06-02
    days on market $176,900 Active 48 DOM
  13. 2026-06-01
    days on market $176,900 Active 47 DOM
  14. 2026-05-31
    days on market $176,900 Active 46 DOM
  15. 2026-04-28
    price $176,900
  16. 2026-04-15
    listed $183,000 Active
  17. 2022-12-27
    soldstatus $195,000
  18. 2022-12-23
    soldstatus $190,000 Closed 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  19. 2022-11-21
    status Pending 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  20. 2022-11-06
    price $199,000 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  21. 2022-10-07
    price $214,000 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  22. 2022-08-25
    price $220,000 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  23. 2022-07-29
    status Active 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  24. 2022-07-08
    status Pending 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  25. 2022-07-01
    price $225,000 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  26. 2022-06-25
    price $230,000 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  27. 2022-06-23
    price $254,000 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  28. 2022-06-13
    listed $263,000 Active 795-char remark
    Show marketing remark (795 chars)

    No damage from Hurrican Ian! Move right in this land owned home in a 55+ highly desirable community, Imperial Lakes Estates. Built in 1987, this 2 bedroom 2 bath home has over 1300sf. All very well maintained over the years. There’s a spacious living room and dining room with built-in cabinets. The Florida room is large enough to create a great space for entertaining friends and family. Inside laundry and plenty of storage tops it all off. Imperial Lakes community offers 2 heated pools, a spa, pickle ball courts, shuffleboard, bocce and horseshoe pits. There’s even a community library, game room with 2 pool tables and an updated clubhouse. Conveniently located with easy access to I75 and I275 for quick and easy commutes to Tampa, St. Petersburg, Sarasota and points beyond.

  29. 2019-04-05
    soldstatus $130,000 Sold 798-char remark
    Show marketing remark (798 chars)

    REDUCED!! REDUCED!! REDUCED!! This home has been completely updated. New flooring, new paint, new appliances, new auto-irrigation system, new windows, new blinds, etc etc etc. Too much to list. Must see to believe! 1356 square feet. 2 car carport with golf cart garage parking. Oversized shed. Enclosed lanai with new vinyl flooring. This home is move in ready. Membrane roof installed in 2015, new AC in 2007. Furniture negotiable. All of this in Imperial Lakes Estates, a highly sought after 55+ community just minutes from the beach. This very active, gated community has 2 heated pools, hot tub/spa, tennis courts, pickle ball, bocce ball, horseshoes, shuffleboard, a 65 acre lake stocked with fish, 12,000+ sq ft clubhouse with full kitchen, lanai, pool room, library and manager's office.

  30. 2019-04-05
    soldstatus $130,000
    Show marketing remark (798 chars)

    REDUCED!! REDUCED!! REDUCED!! This home has been completely updated. New flooring, new paint, new appliances, new auto-irrigation system, new windows, new blinds, etc etc etc. Too much to list. Must see to believe! 1356 square feet. 2 car carport with golf cart garage parking. Oversized shed. Enclosed lanai with new vinyl flooring. This home is move in ready. Membrane roof installed in 2015, new AC in 2007. Furniture negotiable. All of this in Imperial Lakes Estates, a highly sought after 55+ community just minutes from the beach. This very active, gated community has 2 heated pools, hot tub/spa, tennis courts, pickle ball, bocce ball, horseshoes, shuffleboard, a 65 acre lake stocked with fish, 12,000+ sq ft clubhouse with full kitchen, lanai, pool room, library and manager's office.

  31. 2019-03-07
    status Pending 798-char remark
    Show marketing remark (798 chars)

    REDUCED!! REDUCED!! REDUCED!! This home has been completely updated. New flooring, new paint, new appliances, new auto-irrigation system, new windows, new blinds, etc etc etc. Too much to list. Must see to believe! 1356 square feet. 2 car carport with golf cart garage parking. Oversized shed. Enclosed lanai with new vinyl flooring. This home is move in ready. Membrane roof installed in 2015, new AC in 2007. Furniture negotiable. All of this in Imperial Lakes Estates, a highly sought after 55+ community just minutes from the beach. This very active, gated community has 2 heated pools, hot tub/spa, tennis courts, pickle ball, bocce ball, horseshoes, shuffleboard, a 65 acre lake stocked with fish, 12,000+ sq ft clubhouse with full kitchen, lanai, pool room, library and manager's office.

  32. 2019-03-06
    price $136,000 798-char remark
    Show marketing remark (798 chars)

    REDUCED!! REDUCED!! REDUCED!! This home has been completely updated. New flooring, new paint, new appliances, new auto-irrigation system, new windows, new blinds, etc etc etc. Too much to list. Must see to believe! 1356 square feet. 2 car carport with golf cart garage parking. Oversized shed. Enclosed lanai with new vinyl flooring. This home is move in ready. Membrane roof installed in 2015, new AC in 2007. Furniture negotiable. All of this in Imperial Lakes Estates, a highly sought after 55+ community just minutes from the beach. This very active, gated community has 2 heated pools, hot tub/spa, tennis courts, pickle ball, bocce ball, horseshoes, shuffleboard, a 65 acre lake stocked with fish, 12,000+ sq ft clubhouse with full kitchen, lanai, pool room, library and manager's office.

  33. 2019-02-04
    price $139,000 798-char remark
    Show marketing remark (798 chars)

    REDUCED!! REDUCED!! REDUCED!! This home has been completely updated. New flooring, new paint, new appliances, new auto-irrigation system, new windows, new blinds, etc etc etc. Too much to list. Must see to believe! 1356 square feet. 2 car carport with golf cart garage parking. Oversized shed. Enclosed lanai with new vinyl flooring. This home is move in ready. Membrane roof installed in 2015, new AC in 2007. Furniture negotiable. All of this in Imperial Lakes Estates, a highly sought after 55+ community just minutes from the beach. This very active, gated community has 2 heated pools, hot tub/spa, tennis courts, pickle ball, bocce ball, horseshoes, shuffleboard, a 65 acre lake stocked with fish, 12,000+ sq ft clubhouse with full kitchen, lanai, pool room, library and manager's office.

  34. 2019-01-03
    price $149,900 798-char remark
    Show marketing remark (798 chars)

    REDUCED!! REDUCED!! REDUCED!! This home has been completely updated. New flooring, new paint, new appliances, new auto-irrigation system, new windows, new blinds, etc etc etc. Too much to list. Must see to believe! 1356 square feet. 2 car carport with golf cart garage parking. Oversized shed. Enclosed lanai with new vinyl flooring. This home is move in ready. Membrane roof installed in 2015, new AC in 2007. Furniture negotiable. All of this in Imperial Lakes Estates, a highly sought after 55+ community just minutes from the beach. This very active, gated community has 2 heated pools, hot tub/spa, tennis courts, pickle ball, bocce ball, horseshoes, shuffleboard, a 65 acre lake stocked with fish, 12,000+ sq ft clubhouse with full kitchen, lanai, pool room, library and manager's office.

  35. 2018-09-18
    listed $154,900 Active 798-char remark
    Show marketing remark (798 chars)

    REDUCED!! REDUCED!! REDUCED!! This home has been completely updated. New flooring, new paint, new appliances, new auto-irrigation system, new windows, new blinds, etc etc etc. Too much to list. Must see to believe! 1356 square feet. 2 car carport with golf cart garage parking. Oversized shed. Enclosed lanai with new vinyl flooring. This home is move in ready. Membrane roof installed in 2015, new AC in 2007. Furniture negotiable. All of this in Imperial Lakes Estates, a highly sought after 55+ community just minutes from the beach. This very active, gated community has 2 heated pools, hot tub/spa, tennis courts, pickle ball, bocce ball, horseshoes, shuffleboard, a 65 acre lake stocked with fish, 12,000+ sq ft clubhouse with full kitchen, lanai, pool room, library and manager's office.

  36. 2005-12-19
    soldstatus $123,000
  37. 2005-12-14
    soldstatus $123,000
  38. 2005-05-12
    listed $139,900
  39. 2001-02-15
    soldstatus $65,000
  40. 1994-11-18
    soldstatus $67,500
  41. 1987-09-23
    soldstatus $74,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,782 · $149/mo
Projected year-2 tax
$1,782 · $149/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,270
− Mortgage interest
−$9,909
− Property taxes
−$1,782
− Insurance
−$884
− Repairs & maintenance
−$2,102
− Management
−$2,102
− HOA
−$2,172
− Depreciation
−$5,146
Taxable income
$2,173
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$521
After-tax cash flow
$4,261/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Ellenton

Score
76/100
State rank
#232
US rank
#3666

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Manatee County · 416,364 people
City population
14,819
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
56,208
Household income
$77,712
Rent vs Own
17.1% rent · 82.9% own
Severe rent burden
1193.0

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Hispanic / Latino 22% Black 14% Two or more races 11%
Hispanic origin (detail)
Mexican 14% Puerto Rican 3%
Common ancestry
Romanian 2% Lithuanian 2% Italian 2%
Foreign-born
10% · Canada, Dominican Republic, Jamaica
Languages at home
81% English-only · Spanish 16% Other Indo-European 1%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -383.53%
Current HPI
302.1458
Rent YoY
▼ -2.98%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+136.2% since first listed
27 events — show timeline
  • 2026-04-28 Price Changed $176,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Listed $183,000 Stellar MLS as Distributed by MLS Grid
  • 2022-12-27 Sold (Public Records) $195,000 Public Records
  • 2022-12-23 Sold (MLS) $190,000 Stellar MLS as Distributed by MLS Grid
  • 2022-11-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-11-06 Price Changed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2022-10-07 Price Changed $214,000 Stellar MLS as Distributed by MLS Grid
  • 2022-08-25 Price Changed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2022-07-29 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-07-08 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-07-01 Price Changed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2022-06-25 Price Changed $230,000 Stellar MLS as Distributed by MLS Grid
  • 2022-06-23 Price Changed $254,000 Stellar MLS as Distributed by MLS Grid
  • 2022-06-13 Listed $263,000 Stellar MLS as Distributed by MLS Grid
  • 2019-04-05 Sold (Public Records) $130,000 Public Records
  • 2019-04-05 Sold (MLS) $130,000 Stellar MLS as Distributed by MLS Grid
  • 2019-03-07 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-03-06 Price Changed $136,000 Stellar MLS as Distributed by MLS Grid
  • 2019-02-04 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
  • 2019-01-03 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2018-09-18 Listed $154,900 Stellar MLS as Distributed by MLS Grid
  • 2005-12-19 Sold (Public Records) $123,000 Public Records
  • 2005-12-14 Sold (MLS) $123,000 Stellar MLS as Distributed by MLS Grid
  • 2005-05-12 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2001-02-15 Sold (Public Records) $65,000 Public Records
  • 1994-11-18 Sold (Public Records) $67,500 Public Records
  • 1987-09-23 Sold (Public Records) $74,900 Public Records

Property tax history

+8.8%/yr

Latest (2025): $1,782 · -23.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…