CashFlowRE
Sign in Sign up
285 Ouachita 50 Rd
D+ Composite 48.86
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.4/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$139,900

285 Ouachita 50 Rd · Camden, AR 71701
3 bd · 1.0 ba · 1,100 sqft · SingleFamily public records · 66 Days on market
Built 1960 2.50 ac lot $127/sqft · 115% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

285 Ouachita 50 CAMDEN Arkansas 71701 This cute home is featuring 3 bedrooms and 1 bathroom. Generous living room, with a pellet stove. Dining area that will comfortably seat 4-6 people. Located just outside of town so the feel of seclusion with city amenities is at your convenience. Roof is a year old New flooring, newer carpet There are 2 storage buildings on property, one has electric run to it, and the other is ale to have electric run to it. Appliance are negotiable LENDER PRE-APPROVAL REQUIRED

Key facts

  • Newer hvac system
  • 2.5 acre lot
  • Built 1960

Tags

PEACEFUL RURAL SETTINGNEWER HVAC SYSTEMRECENTLY ADDED SEPTIC SYSTEM

Property features AI

Finance

  • Other: Approximately 2.5 acres

Exterior

  • Parking: Carport
  • Utilities: Public water; Septic system; Electric service via cooperative
  • Home design: Block exterior
  • Construction: Composition roof; Slab foundation
  • Exterior features: Rural property setting; Paved road access

Interior

  • Kitchen: Free-standing stove; Dishwasher; Refrigerator included
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central cooling
  • Interior features: Wood-burning stove fireplace; Carpet and vinyl flooring
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $206 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (6.1% below list).
  • Recommended offer: $131k (6.1% below list) — sets the bar for 1% rule.
  • Cap rate 8.1% vs local median 5.2% in Camden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#364 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Camden Fairview School District (town): math 9% / reading 15% proficiency, ranked #229 of 238 in AR (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Elementary School (591 students, 100% FRL); Camden Fairview Middle School (math 7% / reading 19%, grade F, #188 of 201 statewide, top 94%, 519 students, 99% FRL); Camden Fairview High School (math 4% / reading 17%, grade F, #271 of 292 statewide, top 93%, 704 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (31 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 135 active listings in the ZIP; 18 units permitted in Ouachita County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Ouachita County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $107k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $131,435 (6.1% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
8.06%
Cash-on-cash
6.32%
DSCR
1.28
GRM
8.9

CMA / ARV

ARV (median comp)
$65,078
List price
$139,900
Delta
114.97%
Verdict
OVERPRICED
Comps
3 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.6%
Equity multiple
0.76×
Total profit
$-9,592
Equity at exit
$20,860
10-year hold
IRR
3.0%
Equity multiple
1.21×
Total profit
$8,312
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 71701

Home prices YoY
-20.5%
Active inventory
135
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,314 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$40 /mo · $481/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$206

Break-even live

Break-even rent $1,053
Max offer price $139,900
Occupancy floor 79%

Sensitivity live

Price -10% $286 -5% $246 +0% $206 +5% $167 +10% $127
Rent -10% $102 -5% $154 +0% $206 +5% $258 +10% $310
Rate -1.0pp $277 -0.5pp $242 base $206 +0.5pp $170 +1.0pp $133

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-22
    days on market $139,900 Active 66 DOM
  2. 2026-06-21
    days on market $139,900 Active 65 DOM
  3. 2026-06-19
    days on market $139,900 Active 63 DOM
  4. 2026-06-18
    days on market $139,900 Active 62 DOM
  5. 2026-06-17
    days on market $139,900 Active 61 DOM
  6. 2026-06-16
    days on market $139,900 Active 60 DOM
  7. 2026-06-15
    days on market $139,900 Active 59 DOM
  8. 2026-06-14
    days on market $139,900 Active 57 DOM
  9. 2026-06-12
    days on market $139,900 Active 56 DOM
  10. 2026-06-09
    days on market $139,900 Active 53 DOM
  11. 2026-06-08
    days on market $139,900 Active 52 DOM
  12. 2026-06-07
    days on market $139,900 Active 51 DOM
  13. 2026-06-05
    days on market $139,900 Active 49 DOM
  14. 2026-06-04
    days on market $139,900 Active 47 DOM
  15. 2026-06-02
    days on market $139,900 Active 46 DOM
  16. 2026-06-01
    days on market $139,900 Active 45 DOM
  17. 2026-05-31
    days on market $139,900 Active 44 DOM
  18. 2026-05-31
    days on market $139,900 Active 43 DOM
  19. 2026-04-17
    listed $139,900 New Listing 610-char remark
  20. 2022-09-29
    soldstatus $107,000 514-char remark
    Show marketing remark (514 chars)

    285 Ouachita 50 CAMDEN Arkansas 71701 This cute home is featuring 3 bedrooms and 1 bathroom. Generous living room, with a pellet stove. Dining area that will comfortably seat 4-6 people. Located just outside of town so the feel of seclusion with city amenities is at your convenience. Roof is a year old New flooring, newer carpet There are 2 storage buildings on property, one has electric run to it, and the other is ale to have electric run to it. Appliance are negotiable LENDER PRE-APPROVAL REQUIRED

  21. 2022-08-22
    listed $121,000 514-char remark
    Show marketing remark (514 chars)

    285 Ouachita 50 CAMDEN Arkansas 71701 This cute home is featuring 3 bedrooms and 1 bathroom. Generous living room, with a pellet stove. Dining area that will comfortably seat 4-6 people. Located just outside of town so the feel of seclusion with city amenities is at your convenience. Roof is a year old New flooring, newer carpet There are 2 storage buildings on property, one has electric run to it, and the other is ale to have electric run to it. Appliance are negotiable LENDER PRE-APPROVAL REQUIRED

  22. 2022-01-18
    soldstatus $68,000
  23. 2022-01-12
    soldstatus $68,000
    Show marketing remark (676 chars)

    Country Living at it's best! This quaint little ranch style house is nestled in the woods on two acres. 3 bedrooms, 1 bath, living room, kitchen with breakfast bar and dining area, makes this home cozy and comfortable. There is a wood insert in the living room for back-up heat. A new compressor for the HVAC, a new dryer and new roof was added 2021. An 8' x 16' storage building and a barn with lean-to is on the property. Doesn't get better than the country life. Call Mary Hildreth @ (870)833-2892 or any agent at (870)837-2121 Call Century 21 Campbell & Company for appointments 870-837-2121 Square Footage, Year Built and Lot Size taken from Courthouse Records.

  24. 2021-11-28
    listed $68,900
    Show marketing remark (676 chars)

    Country Living at it's best! This quaint little ranch style house is nestled in the woods on two acres. 3 bedrooms, 1 bath, living room, kitchen with breakfast bar and dining area, makes this home cozy and comfortable. There is a wood insert in the living room for back-up heat. A new compressor for the HVAC, a new dryer and new roof was added 2021. An 8' x 16' storage building and a barn with lean-to is on the property. Doesn't get better than the country life. Call Mary Hildreth @ (870)833-2892 or any agent at (870)837-2121 Call Century 21 Campbell & Company for appointments 870-837-2121 Square Footage, Year Built and Lot Size taken from Courthouse Records.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$481 · $40/mo
Projected year-2 tax
$895 · $75/mo
Expected delta
+$414/yr (+$35/mo · 86.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,772
− Mortgage interest
−$7,837
− Property taxes
−$481
− Insurance
−$700
− Repairs & maintenance
−$1,262
− Management
−$1,262
− Depreciation
−$4,070
Taxable income
$162
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$39
After-tax cash flow
$2,437/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Camden Fairview School District
NCES district ID
0506060
Math proficiency
9% ▼ -16.00%
Reading proficiency
15% ▼ -12.00%
Median HH income
$30,854
Composite
9.43/100
National rank
#9853
State rank
#229 of 238 in AR

Livability — Camden

Score
57/100
State rank
#364
US rank
#22245

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
17,883
Population (ZIP)
17,883

Population outlook (Ouachita County) Hauer SSP2

Today (2025)
21,485 people
By 2030
19,947 · -7.2%
By 2040
16,990 · -20.9%
By 2050
14,431 · -32.8%
By 2075
10,003 · -53.4%
By 2100
7,418 · -65.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 53% Black 39% Hispanic / Latino 5% Two or more races 4%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 2% Iranian 1% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Ouachita

2024 margin
R (+19.1) · D 39.5% · R 58.6% · Other 1.8%
2008→2024 swing
-8.2pp toward R · 2008: -10.9pp · 2024: -19.1pp
All cycles
2024: R+19.1 2020: R+13.5 2016: R+10.4 2012: R+8.6 2008: R+10.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.10%
Current HPI
171.0106
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+103.0% since first listed
6 events — show timeline
  • 2026-04-17 Listed $139,900 CARMLS
  • 2022-09-29 Sold (MLS) $107,000 CARMLS
  • 2022-08-22 Listed $121,000 CARMLS
  • 2022-01-18 Sold (Public Records) $68,000 Public Records
  • 2022-01-12 Sold (MLS) $68,000 CARMLS
  • 2021-11-28 Listed $68,900 CARMLS

Property tax history

+6.1%/yr

Latest (2025): $481 · +10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…