24922 Muirlands #91 · Lake Forest, CA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- DSCR +10.0/10.0
- 1% rule +7.9/10.0
- Schools +5.6/10.0
- Livability +3.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- ARV discount +1.3/15.0
- Appreciation +0.0/10.0
$375,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in the sought-after Kimberly Gardens community, this spacious 2003-built home offers approximately 1,600 sq ft with 4 bedrooms and 2 bathrooms — a rare and highly desirable layout within the park. This well-designed floor plan features separate living and dining areas, creating defined entertaining spaces that elevate everyday living. The kitchen offers tile flooring for durability, while wood flooring throughout the main areas adds warmth and style. The primary suite is generously sized and includes a walk-in shower and Jacuzzi soaking tub — features not commonly found in similar homes. Additional highlights: • Fresh exterior paint • Dedicated indoor laundry room • 2003 construction • Approx. 1,600 sq ft • Current space rent: $1,435 For buyers seeking space, layout, and long-term value within Kimberly Gardens, this home is competitively positioned within recent market activity.
Key facts
- Wood flooring
- 2007 construction
- Tile flooring
Tags
Property features AI
Finance
- Other: Manager approval required for park residency
- HOA & community: Land lease community (land lease amount $1,435)
Exterior
- Parking: Located in the Kimberly Gardens park
- Utilities: Public sewer; District/public water; Natural gas connected; Electricity connected
- Home design: Single-story mobile home (model VHS-6028A-90); Entry level 1; Located in Kimberly Gardens
- Construction: Mobile home (14' x 60'); Year built reported by seller
- Exterior features: Community pool; No landscaping; Street lighting and sidewalks (community)
Interior
- Flooring: Tile flooring; Wood flooring
- Bathrooms: 2 full bathrooms with bathtub and shower
- Heating & cooling: Central heating (furnace); Central cooling
- Interior features: Front entry; Community spa
- Laundry & utility: Individual laundry room; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $375k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $375k).
- Recommended offer: $364k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 2.1% in Lake Forest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#387 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing B; Watch: commute C-, amenities F, cost of living F.
- Saddleback Valley Unified (suburban): math 51% / reading 73% proficiency, ranked #67 of 517 in CA (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.5%/yr); 205 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- At $4,835/mo this rent would consume 46% of the median local household income ($126k/yr) (locally 2412% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $105k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($364k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 18y ago; this cycle's ask is 7% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $80k; list at $375k implies a 369% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 10.22%
- Cash-on-cash
- 14.04%
- DSCR
- 1.62
- GRM
- 6.5
CMA / ARV
- ARV (on-the-fly)
- $329,600
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 24922 Muirlands Blvd #103 | 0.00mi | 4/2.0 | 1,600 (0%) | 8mo | $360,000 | $225 | 93 |
| 24922 Muirlands Blvd #57 | 0.10mi | 4/2.0 | 1,504 (-6%) | 3mo | $315,000 | $209 | 83 |
| 24701 Raymond Ave #120 | 0.22mi | 3/2.0 (-1) | 1,608 (+0%) | 2mo | $375,000 | $233 | 82 |
| 24922 Muirlands Blvd #115 | 0.10mi | 4/2.0 | 1,490 (-7%) | 6mo | $375,000 | $252 | 79 |
| 24701 Raymond Way #81 | 0.12mi | 3/2.0 (-1) | 1,660 (+4%) | 6mo | $333,000 | $201 | 78 |
| 24701 Raymond Way #74 | 0.07mi | 3/2.0 (-1) | 1,776 (+11%) | 2mo | $319,000 | $180 | 72 |
| 24922 Muirlands Blvd #1 | 0.00mi | 4/2.0 | 1,488 (-7%) | 21mo | $340,000 | $228 | 71 |
| 24922 Muirlands Blvd #108 | 0.10mi | 3/2.0 (-1) | 1,568 (-2%) | 24mo | $310,000 | $198 | 67 |
| 24922 Muirlands #25 | 0.10mi | 4/2.0 | 1,700 (+6%) | 23mo | $350,000 | $206 | 66 |
| 24922 Muirlands Blvd #126 | 0.00mi | 3/2.0 (-1) | 1,440 (-10%) | 17mo | $280,000 | $194 | 64 |
| 24921 Muirlands Blvd #12 | 0.15mi | 3/2.0 (-1) | 1,512 (-6%) | 23mo | $225,000 | $149 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.51% rent growth · sell at horizon
- IRR
- 3.8%
- Equity multiple
- 1.14×
- Total profit
- $15,158
- Equity at exit
- $55,914
- IRR
- 12.8%
- Equity multiple
- 2.00×
- Total profit
- $104,583
- Equity at exit
- $32,423
Cash invested: $105,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92630
- Rents YoY
- 2.5%
- Active inventory
- 205
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $4,835 high interval (Pro) →
- Mortgage (P&I)
- −$1,967
- Tax est. 1.5%
- −$469 /mo · $5,625/yr
- Insurance
- −$156
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,015
- Net cashflow
- $1,228
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,750
- Closing costs
- $11,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 24022 Limb St Mission Viejo, CA | 4.0 | 2.0 | 1543 | $5,000 | $3.24 | 43d | 1 | 0.52mi |
| 25281 Parthenon Ave Mission Viejo, CA | 4.0 | 3.0 | 1922 | $5,500 | $2.86 | 4d | 1 | 0.70mi |
| 24961 El Caballo St Lake Forest, CA | 4.0 | 2.0 | 1909 | $5,400 | $2.83 | 7d | 1 | 0.70mi |
| 6 Quinn Way Mission Viejo, CA | 3.0 | 3.5 | 1716 | $4,100 | $2.39 | 20d | 1 | 0.81mi |
| 24621 Overlake Dr Lake Forest, CA | 3.0 | 2.0 | 1677 | $4,350 | $2.59 | 24d | 1 | 0.89mi |
| 23151 Los Alisos Blvd Mission Viejo, CA | 1.0–3.0 | 1.0–2.0 | 1091 | $3,163 | $2.90 | 2d | 1 | 0.96mi |
| 22835 Islamare Ln Lake Forest, CA | 3.0 | 2.5 | 1860 | $6,600 | $3.55 | 13d | 1 | 1.00mi |
| 23981 Crescent Rd Lake Forest, CA | 4.0 | 2.0 | 1540 | $4,700 | $3.05 | 4d | 1 | 1.02mi |
| 22892 Plainview Cir Lake Forest, CA | 3.0 | 2.0 | 1836 | $5,400 | $2.94 | 43d | 1 | 1.06mi |
| 22602 Cottonwood Cir Lake Forest, CA | 3.0 | 2.0 | 1301 | $4,250 | $3.27 | 43d | 1 | 1.13mi |
| 22645 Spring Lake Ln Lake Forest, CA | 4.0 | 2.5 | 2213 | $6,995 | $3.16 | 20d | 1 | 1.16mi |
| 22645 Spring Lake Ln Lake Forest, CA | 4.0 | 3.0 | 2213 | $6,995 | $3.16 | 13d | 1 | 1.16mi |
| 169 Avenida Majorca Unit B Laguna Woods, CA | 3.0 | 1.0 | 1200 | $1,400 | $1.17 | 43d | 1 | 1.23mi |
| 22700 Lake Forest Dr Lake Forest, CA | 1.0–3.0 | 1.0–2.0 | 1008 | $3,970 | $3.94 | 4d | 1 | 1.24mi |
| 2369 Via Mariposa E Unit 3H Laguna Woods, CA | 3.0 | 3.0 | 1663 | $3,750 | $2.25 | 43d | 1 | 1.27mi |
| 23732 Aventura Mission Viejo, CA | 4.0 | 2.0 | 1538 | $4,600 | $2.99 | 43d | 1 | 1.28mi |
| 24362 Woodwalk Rd Lake Forest, CA | 3.0 | 2.5 | 2047 | $4,995 | $2.44 | 4d | 1 | 1.37mi |
| 24362 Woodwalk Rd Lake Forest, CA | 3.0 | 2.0 | 2047 | $4,795 | $2.34 | 13d | 1 | 1.37mi |
| 2370 Via Mariposa W Unit 3D Laguna Woods, CA | 3.0 | 3.0 | 1663 | $3,300 | $1.98 | 19d | 1 | 1.41mi |
| 24121 El Tiradore Cir Mission Viejo, CA | 4.0 | 2.5 | 1704 | $5,800 | $3.40 | 24d | 1 | 1.43mi |
| 2355 Via Mariposa W Unit 3H Laguna Woods, CA | 3.0 | 2.0 | 1662 | $3,500 | $2.11 | 19d | 1 | 1.47mi |
| 22592 Brookdale Lake Forest, CA | 4.0 | 3.0 | 2136 | $5,900 | $2.76 | 15d | 1 | 1.48mi |
Listing history 28 events
-
2026-06-18days on market $375,000 Active 49 DOM
-
2026-06-17days on market $375,000 Active 48 DOM
-
2026-06-16days on market $375,000 Active 47 DOM
-
2026-06-15days on market $375,000 Active 46 DOM
-
2026-06-13days on market $375,000 Active 44 DOM
-
2026-06-13days on market $375,000 Active 43 DOM
-
2026-06-09days on market $375,000 Active 40 DOM
-
2026-06-08days on market $375,000 Active 39 DOM
-
2026-06-07days on market $375,000 Active 38 DOM
-
2026-06-04days on market $375,000 Active 35 DOM
-
2026-06-03days on market $375,000 Active 34 DOM
-
2026-06-02days on market $375,000 Active 33 DOM
-
2026-06-01days on market $375,000 Active 32 DOM
-
2026-06-01status $375,000 Active 31 DOM
-
2026-05-31days on market $375,000 Active Under Contract 31 DOM
-
2026-05-22price $375,000
Show marketing remark (936 chars)
Located in the sought-after Kimberly Gardens community, this spacious 2003-built home offers approximately 1,600 sq ft with 4 bedrooms and 2 bathrooms — a rare and highly desirable layout within the park. This well-designed floor plan features separate living and dining areas, creating defined entertaining spaces that elevate everyday living. The kitchen offers tile flooring for durability, while wood flooring throughout the main areas adds warmth and style. The primary suite is generously sized and includes a walk-in shower and Jacuzzi soaking tub — features not commonly found in similar homes. Additional highlights: • Fresh exterior paint • Dedicated indoor laundry room • 2003 construction • Approx. 1,600 sq ft • Current space rent: $1,435 For buyers seeking space, layout, and long-term value within Kimberly Gardens, this home is competitively positioned within recent market activity.
-
2026-05-22historical Active Under Contract 936-char remark
Show marketing remark (936 chars)
Located in the sought-after Kimberly Gardens community, this spacious 2003-built home offers approximately 1,600 sq ft with 4 bedrooms and 2 bathrooms — a rare and highly desirable layout within the park. This well-designed floor plan features separate living and dining areas, creating defined entertaining spaces that elevate everyday living. The kitchen offers tile flooring for durability, while wood flooring throughout the main areas adds warmth and style. The primary suite is generously sized and includes a walk-in shower and Jacuzzi soaking tub — features not commonly found in similar homes. Additional highlights: • Fresh exterior paint • Dedicated indoor laundry room • 2003 construction • Approx. 1,600 sq ft • Current space rent: $1,435 For buyers seeking space, layout, and long-term value within Kimberly Gardens, this home is competitively positioned within recent market activity.
-
2026-05-22status Active 936-char remark
Show marketing remark (936 chars)
Located in the sought-after Kimberly Gardens community, this spacious 2003-built home offers approximately 1,600 sq ft with 4 bedrooms and 2 bathrooms — a rare and highly desirable layout within the park. This well-designed floor plan features separate living and dining areas, creating defined entertaining spaces that elevate everyday living. The kitchen offers tile flooring for durability, while wood flooring throughout the main areas adds warmth and style. The primary suite is generously sized and includes a walk-in shower and Jacuzzi soaking tub — features not commonly found in similar homes. Additional highlights: • Fresh exterior paint • Dedicated indoor laundry room • 2003 construction • Approx. 1,600 sq ft • Current space rent: $1,435 For buyers seeking space, layout, and long-term value within Kimberly Gardens, this home is competitively positioned within recent market activity.
-
2026-05-13historical Active Under Contract
-
2026-03-19status Pending Sale
-
2026-03-17status Pending 936-char remark
Show marketing remark (936 chars)
Located in the sought-after Kimberly Gardens community, this spacious 2003-built home offers approximately 1,600 sq ft with 4 bedrooms and 2 bathrooms — a rare and highly desirable layout within the park. This well-designed floor plan features separate living and dining areas, creating defined entertaining spaces that elevate everyday living. The kitchen offers tile flooring for durability, while wood flooring throughout the main areas adds warmth and style. The primary suite is generously sized and includes a walk-in shower and Jacuzzi soaking tub — features not commonly found in similar homes. Additional highlights: • Fresh exterior paint • Dedicated indoor laundry room • 2003 construction • Approx. 1,600 sq ft • Current space rent: $1,435 For buyers seeking space, layout, and long-term value within Kimberly Gardens, this home is competitively positioned within recent market activity.
-
2026-03-05$349,990 Active
Show marketing remark (936 chars)
Located in the sought-after Kimberly Gardens community, this spacious 2003-built home offers approximately 1,600 sq ft with 4 bedrooms and 2 bathrooms — a rare and highly desirable layout within the park. This well-designed floor plan features separate living and dining areas, creating defined entertaining spaces that elevate everyday living. The kitchen offers tile flooring for durability, while wood flooring throughout the main areas adds warmth and style. The primary suite is generously sized and includes a walk-in shower and Jacuzzi soaking tub — features not commonly found in similar homes. Additional highlights: • Fresh exterior paint • Dedicated indoor laundry room • 2003 construction • Approx. 1,600 sq ft • Current space rent: $1,435 For buyers seeking space, layout, and long-term value within Kimberly Gardens, this home is competitively positioned within recent market activity.
-
2026-03-05$349,990 Active 936-char remark
Show marketing remark (936 chars)
Located in the sought-after Kimberly Gardens community, this spacious 2003-built home offers approximately 1,600 sq ft with 4 bedrooms and 2 bathrooms — a rare and highly desirable layout within the park. This well-designed floor plan features separate living and dining areas, creating defined entertaining spaces that elevate everyday living. The kitchen offers tile flooring for durability, while wood flooring throughout the main areas adds warmth and style. The primary suite is generously sized and includes a walk-in shower and Jacuzzi soaking tub — features not commonly found in similar homes. Additional highlights: • Fresh exterior paint • Dedicated indoor laundry room • 2003 construction • Approx. 1,600 sq ft • Current space rent: $1,435 For buyers seeking space, layout, and long-term value within Kimberly Gardens, this home is competitively positioned within recent market activity.
-
2009-11-16soldstatus $80,000 Closed 774-char remark
Show marketing remark (774 chars)
HUGE PRICE REDUCTION !!This is a gorgeous 2002 Cavco home located in an all age community. Spacious with four bedrooms, two bathrooms and approx 1,600 total square feet. This home is a hot buy, with a brand new kitchen, designer paint inside, new flooring, nice porch and a fenced yard. The home also has two storage sheds, custom stone work and lush landscaping. The living and dining rooms are terrific with vaulted ceilings. The large eat-in kitchen offers tons of cabinets and drawers. Oversized master suite with customized bathroom. Another master bedroom, 2nd and 3rd bedrooms on the other side of the home. Refrigerator and washer+dryer negotiable. Window A/C to keep you cool. Call now for your own private showing of this terrific home. -Disability Access:None (N)
-
2009-10-24status Pending 774-char remark
Show marketing remark (774 chars)
HUGE PRICE REDUCTION !!This is a gorgeous 2002 Cavco home located in an all age community. Spacious with four bedrooms, two bathrooms and approx 1,600 total square feet. This home is a hot buy, with a brand new kitchen, designer paint inside, new flooring, nice porch and a fenced yard. The home also has two storage sheds, custom stone work and lush landscaping. The living and dining rooms are terrific with vaulted ceilings. The large eat-in kitchen offers tons of cabinets and drawers. Oversized master suite with customized bathroom. Another master bedroom, 2nd and 3rd bedrooms on the other side of the home. Refrigerator and washer+dryer negotiable. Window A/C to keep you cool. Call now for your own private showing of this terrific home. -Disability Access:None (N)
-
2009-10-19status Pending Sale 774-char remark
Show marketing remark (774 chars)
HUGE PRICE REDUCTION !!This is a gorgeous 2002 Cavco home located in an all age community. Spacious with four bedrooms, two bathrooms and approx 1,600 total square feet. This home is a hot buy, with a brand new kitchen, designer paint inside, new flooring, nice porch and a fenced yard. The home also has two storage sheds, custom stone work and lush landscaping. The living and dining rooms are terrific with vaulted ceilings. The large eat-in kitchen offers tons of cabinets and drawers. Oversized master suite with customized bathroom. Another master bedroom, 2nd and 3rd bedrooms on the other side of the home. Refrigerator and washer+dryer negotiable. Window A/C to keep you cool. Call now for your own private showing of this terrific home. -Disability Access:None (N)
-
2009-07-20price $99,900 774-char remark
Show marketing remark (774 chars)
HUGE PRICE REDUCTION !!This is a gorgeous 2002 Cavco home located in an all age community. Spacious with four bedrooms, two bathrooms and approx 1,600 total square feet. This home is a hot buy, with a brand new kitchen, designer paint inside, new flooring, nice porch and a fenced yard. The home also has two storage sheds, custom stone work and lush landscaping. The living and dining rooms are terrific with vaulted ceilings. The large eat-in kitchen offers tons of cabinets and drawers. Oversized master suite with customized bathroom. Another master bedroom, 2nd and 3rd bedrooms on the other side of the home. Refrigerator and washer+dryer negotiable. Window A/C to keep you cool. Call now for your own private showing of this terrific home. -Disability Access:None (N)
-
2008-10-22$129,000 774-char remark
Show marketing remark (774 chars)
HUGE PRICE REDUCTION !!This is a gorgeous 2002 Cavco home located in an all age community. Spacious with four bedrooms, two bathrooms and approx 1,600 total square feet. This home is a hot buy, with a brand new kitchen, designer paint inside, new flooring, nice porch and a fenced yard. The home also has two storage sheds, custom stone work and lush landscaping. The living and dining rooms are terrific with vaulted ceilings. The large eat-in kitchen offers tons of cabinets and drawers. Oversized master suite with customized bathroom. Another master bedroom, 2nd and 3rd bedrooms on the other side of the home. Refrigerator and washer+dryer negotiable. Window A/C to keep you cool. Call now for your own private showing of this terrific home. -Disability Access:None (N)
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $58,021
- − Mortgage interest
- −$21,006
- − Property taxes
- −$5,625
- − Insurance
- −$1,875
- − Repairs & maintenance
- −$4,642
- − Management
- −$4,642
- − Depreciation
- −$10,909
- Taxable income
- $9,323
- Est. tax owed @ 24.0%
- −$2,237
- After-tax cash flow
- $12,501/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saddleback Valley Unified
- NCES district ID
- 0633860
- Math proficiency
- 51% ▼ -2.00%
- Reading proficiency
- 73% ▲ 9.00%
- Median HH income
- $85,577
- Composite
- 56.05/100
- National rank
- #1185
- State rank
- #67 of 517 in CA
Livability — Lake Forest
- Score
- 65/100
- State rank
- #387
- US rank
- #13130
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Forest, CA
- County
- Orange County · 3,096,323 people
- City population
- 80,019
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 67,152
- Household income
- $125,853
- Rent vs Own
- Severe rent burden
- 2412.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 47% Hispanic / Latino 27% Asian 19% Two or more races 16% Black 2% Native American 1%
- Hispanic origin (detail)
- Mexican 21%
- Common ancestry
- Slovak 2% Lithuanian 2% Romanian 2%
- Foreign-born
- 28% · Canada, China, Vietnam
- Languages at home
- 62% English-only · Spanish 18% Chinese 4% Other Indo-European 4%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -866.99%
- Current HPI
- 436.6189
- Rent YoY
- ▲ 2.51%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+190.7% since first listed13 events — show timeline
- 2026-05-22 Price Changed $375,000 CRMLS
- 2026-05-22 Contingent — TCMLS
- 2026-05-22 Relisted — TCMLS
- 2026-05-13 Contingent — CRMLS
- 2026-03-19 Pending — CRMLS
- 2026-03-17 Pending — TCMLS
- 2026-03-05 Listed $349,990 TCMLS
- 2026-03-05 Listed $349,990 CRMLS
- 2009-11-16 Sold (MLS) $80,000 CRMLS
- 2009-10-24 Pending — CRMLS
- 2009-10-19 Pending — CRMLS
- 2009-07-20 Price Changed $99,900 CRMLS
- 2008-10-22 Listed $129,000 CRMLS
Property tax history
-4.8%/yrLatest (2025): $358 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…