CashFlowRE
Sign in Sign up
39054 Camp Dr
B Composite 71.52
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.7/10.0
  • Livability +3.5/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$114,000

39054 Camp Dr · Prairieville, LA 70769
3 bd · 2.0 ba · 1,201 sqft · Other · 65 Days on market
Built 1999 0.32 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Bayou Living -- Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access -- imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you'll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful -- your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore -- from farm-to-table flavors to casual dining and neighborhood shops. Don't miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

Key facts

  • Updated baths
  • Private dock
  • Updated kitchen

Tags

WATERFRONT RETREATDIRECT WATER ACCESSPRIVATE DOCKUPDATED KITCHENUPDATED BATHSOUTDOOR LIVING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $114k.

Deal economics

  • At list price, monthly cash flow is $581 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $114k).
  • Recommended offer: $107k (6.0% below list) — sets the bar for market timing.
  • Cap rate 13.7% vs local median 4.3% in Prairieville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#70 in LA) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Ascension Parish (suburban): math 48% / reading 58% proficiency, ranked #7 of 98 in LA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.5%/yr); 492 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 579 units permitted in Ascension Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $788 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Ascension County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.5% rent growth), your $32k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $107,160 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.66%
Cap rate
13.72%
Cash-on-cash
26.53%
DSCR
2.18
GRM
5.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.47% rent growth · sell at horizon

5-year hold
IRR
15.1%
Equity multiple
1.61×
Total profit
$19,509
Equity at exit
$16,998
10-year hold
IRR
24.2%
Equity multiple
3.15×
Total profit
$68,753
Equity at exit
$9,857

Cash invested: $31,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70769

Rents YoY
3.5%
Active inventory
492
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,891 medium interval (Pro) →
Mortgage (P&I)
$598
Tax est. 1.5%
$142 /mo · $1,710/yr
Insurance
$48
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$397
Net cashflow
$581

Break-even live

Break-even rent $1,156
Max offer price $114,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,500
Closing costs
$3,420
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
20122 Leandor Isle Ave Baton Rouge, LA 3.0 2.0 1463 $1,850 $1.26 14d 1 0.86mi
17950 Airline Hwy Prairieville, LA 1.0–3.0 1.0–2.0 964 $1,850 $1.92 14d 15 1.41mi
18614 Jefferson Hwy Baton Rouge, LA 2.0 1.5 1000 $925 $0.93 14d 1 1.42mi

Listing history 23 events

  1. 2026-06-14
    statusdays on market $114,000 Pending 65 DOM
  2. 2026-06-10
    days on market $114,000 Active 64 DOM
  3. 2026-06-09
    days on market $114,000 Active 63 DOM
  4. 2026-06-08
    days on market $114,000 Active 62 DOM
  5. 2026-06-07
    days on market $114,000 Active 61 DOM
  6. 2026-06-05
    days on market $114,000 Active 58 DOM
  7. 2026-06-03
    days on market $114,000 Active 57 DOM
  8. 2026-06-02
    days on market $114,000 Active 56 DOM
  9. 2026-06-01
    days on market $114,000 Active 55 DOM
  10. 2026-05-31
    days on market $114,000 Active 54 DOM
  11. 2026-05-31
    days on market $114,000 Active 53 DOM
  12. 2026-05-16
    price $114,000 1381-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  13. 2026-05-16
    price $114,000 1414-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  14. 2026-05-12
    status Active 1381-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  15. 2026-05-12
    status Active 1414-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  16. 2026-04-29
    status Pending 1381-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  17. 2026-04-29
    status Pending 1414-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  18. 2026-04-21
    status Active 1381-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  19. 2026-04-21
    status Active 1414-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  20. 2026-03-25
    status Pending 1381-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  21. 2026-03-25
    status Pending 1414-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  22. 2026-02-26
    listed $110,000 Active 1381-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

  23. 2026-02-26
    listed $110,000 Active 1414-char remark
    Show marketing remark (1414 chars)

    Welcome to Bayou Living — Your Waterfront Retreat in Prairieville, LA! Step into laid-back Louisiana charm where every day feels like a vacation. This inviting bayou-front home offers serene views and direct water access — imagine stepping out your back door with a fishing pole in hand on peaceful mornings, or unwinding at sunset from your own private dock. Inside you’ll find a spacious floor plan anchored by a large living area perfect for both relaxation and entertaining. The updated kitchen and baths deliver modern convenience and style, while fresh interior paint gives the whole home a bright, move-in-ready feel. With 3 bedrooms and 2 full baths, this residence balances cozy comfort with functional living space. Outdoor living is just as delightful — your dock on the bayou invites fishing, birdwatching, or just soaking up that easy Louisiana lifestyle. Located just a short drive from restaurants and shopping in Prairieville, LA, you get quiet, scenic living without sacrificing everyday conveniences. Prairieville offers a variety of unique local eateries, markets, and retail options to explore — from farm-to-table flavors to casual dining and neighborhood shops. Don’t miss your chance to own this special bayou property where the water, wildlife, and easy living are all part of the address! SELLER IS WILLING TO PAY 6% IN CLOSING WITH A FULL PRICE OFFER!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone A · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,688
− Mortgage interest
−$6,386
− Property taxes
−$1,710
− Insurance
−$2,072
− Repairs & maintenance
−$1,815
− Management
−$1,815
− Depreciation
−$3,316
Taxable income
$5,573
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,338
After-tax cash flow
$5,630/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ascension Parish
NCES district ID
2200090
Math proficiency
48% ▼ -31.00%
Reading proficiency
58% ▼ -25.00%
Median HH income
$68,423
Composite
47.0/100
National rank
#2347
State rank
#7 of 98 in LA

Livability — Prairieville

Score
69/100
State rank
#70
US rank
#8507

Category grades

Amenities F Commute F Cost of living B Crime B+ Employment A+ Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Prairieville, LA
County
Ascension Parish · 98,362 people
City population
49,278
Metro
Baton Rouge, LA
Population (ZIP)
49,278
Household income
$109,404
Rent vs Own
12.3% rent · 87.7% own
Severe rent burden
91.0

Population outlook (Ascension County) Hauer SSP2

Today (2025)
145,480 people
By 2030
158,329 · +8.8%
By 2040
183,741 · +26.3%
By 2050
207,615 · +42.7%
By 2075
260,244 · +78.9%
By 2100
289,576 · +99.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 15% Two or more races 6% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 16% Italian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Ascension

2024 margin
Solid R (+34.0) · D 32.2% · R 66.1% · Other 1.7%
2008→2024 swing
+1.7pp toward D · 2008: -35.7pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+32.5 2016: R+36.0 2012: R+34.3 2008: R+35.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.56%
Current HPI
144.2267
Rent YoY
▲ 3.47%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+3.6% since first listed
12 events — show timeline
  • 2026-05-16 Price Changed $114,000 AcadianaMLS
  • 2026-05-16 Price Changed $114,000 GBRMLS
  • 2026-05-12 Relisted AcadianaMLS
  • 2026-05-12 Relisted GBRMLS
  • 2026-04-29 Pending AcadianaMLS
  • 2026-04-29 Pending GBRMLS
  • 2026-04-21 Relisted AcadianaMLS
  • 2026-04-21 Relisted GBRMLS
  • 2026-03-25 Pending AcadianaMLS
  • 2026-03-25 Pending GBRMLS
  • 2026-02-26 Listed $110,000 GBRMLS
  • 2026-02-26 Listed $110,000 AcadianaMLS

Property tax history

-8.6%/yr

Latest (2025): $164 · -1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…