CashFlowRE
Sign in Sign up
2547 N 56th St Unit 2547A Multi-family
B- Composite 68.86
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.1/30.0
  • ARV discount +10.7/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.7/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$172,900

2547 N 56th St Unit 2547A · Milwaukee, WI 53210
4 bd · 2.0 ba · 1,752 sqft · MultiFamily · 54 Days on market
Built 1926 Good condition 3,484 sqft lot $99/sqft · 7% below area Est $186k · 7% under ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Affordable first home or excellent investment opportunity. Almost $22,000 in annual rental income with room to grow! Hardwood floors. Large eat-in kitchens. Formal dining rooms. And a private backyard. Rooms sizes are not verified and are approximate.

Key facts

  • Private backyard
  • Formal dining rooms
  • Hardwood floors

Tags

HARDWOOD FLOORSLARGE EAT-IN KITCHENSFORMAL DINING ROOMSPRIVATE BACKYARD

Property features AI

Finance

  • Other: Property listed as multi-family (2 units)

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
  • Home design: Two-story duplex; Multi-family property
  • Construction: Public record for year built (assessor/public record)
  • Exterior features: Aluminum/steel, aluminum, vinyl, and wood exterior materials; Lot under 1/2 acre (approximately 0.08 acre); Zoned RS6

Interior

  • Kitchen: Unit 2 kitchen located on upper level
  • Bedrooms: Unit 1: 2 bedrooms; Unit 2: 2 bedrooms (master and second bedroom on upper level)
  • Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
  • Interior features: Full block basement
  • Laundry & utility: Separate electric meters for each unit; Separate gas meters for each unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $173k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $542 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $173k).
  • Recommended offer: $168k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.1% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.8%/yr); 144 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,199/mo this rent would consume 55% of the median local household income ($48k/yr) (locally 1730% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.8% rent growth), your $48k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 54 days — a 3% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $167,713 (3.0% below list)

Questions for the listing agent

  1. It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.27%
Cap rate
10.06%
Cash-on-cash
13.44%
DSCR
1.60
GRM
6.6

CMA / ARV

ARV (median comp)
$185,988
List price
$172,900
Delta
-7.04%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2639 N 55th St 0.12mi 4/2.0 1,877 (+7%) 2mo $120,000 $64 80
2818 N 55th St Unit 2818A 0.35mi 4/2.0 1,825 (+4%) 4mo $208,000 $114 73
2726 N 56th St Unit 2726A 0.23mi 4/2.0 1,934 (+10%) 3mo $155,000 $80 70
2969 N 56th St Unit 2969A 0.54mi 4/2.0 1,742 (-1%) 7mo $137,500 $79 68
2844 N 57th St Unit 2844A 0.38mi 4/2.0 1,867 (+7%) 7mo $150,000 $80 66
2977 N 61st St 0.62mi 4/2.0 1,710 (-2%) 4mo $180,000 $105 64
3034 N 60th St #3036 0.65mi 4/2.0 1,632 (-7%) 0mo $163,000 $100 58
2973 N 58th St #2975 0.56mi 4/2.0 1,878 (+7%) 7mo $160,000 $85 56
1900 N 55th St Unit 1900A 0.70mi 3/2.0 (-1) 1,802 (+3%) 7mo $225,000 $125 52
3031 N 60th St 0.65mi 4/2.0 1,990 (+14%) 1mo $215,000 $108 46
1847 N 56th St 0.70mi 4/2.0 1,939 (+11%) 7mo $349,900 $180 44
2808 N Sholes Ave Unit 2808A 0.62mi 3/2.0 (-1) 2,000 (+14%) 8mo $307,250 $154 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.82% rent growth · sell at horizon

5-year hold
IRR
4.4%
Equity multiple
1.17×
Total profit
$8,387
Equity at exit
$25,780
10-year hold
IRR
14.7%
Equity multiple
2.23×
Total profit
$59,547
Equity at exit
$14,949

Cash invested: $48,412 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53210

Home prices YoY
-21.5%
Rents YoY
3.8%
Active inventory
144
Price-to-rent
13.1×

Monthly cashflow live

Estimated rent
$2,199 high interval (Pro) →
Mortgage (P&I)
$907
Tax est. 1.5%
$216 /mo · $2,594/yr
Insurance
$72
HOA
$0
Vacancy / Maint / Mgmt
$462
Net cashflow
$542

Break-even live

Break-even rent $1,512
Max offer price $172,900
Occupancy floor 70%

Sensitivity live

Price -10% $662 -5% $602 +0% $542 +5% $483 +10% $423
Rent -10% $369 -5% $455 +0% $542 +5% $629 +10% $716
Rate -1.0pp $629 -0.5pp $586 base $542 +0.5pp $498 +1.0pp $452

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,199

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,225
Closing costs
$5,187
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2438 N 51st St Unit 2 Milwaukee, WI 3.0 1.0 1300 $1,650 $1.27 24d 1 0.31mi
2629 N 50th St Unit Upper Milwaukee, WI 3.0 1.0 1258 $1,375 $1.09 4d 1 0.35mi
2409 N 49th St Milwaukee, WI 3.0 1.0 1335 $1,248 $0.93 44d 1 0.42mi
2137 N 47th St Milwaukee, WI 5.0 2.0 1723 $1,850 $1.07 15d 1 0.71mi
2976 N 49th St Milwaukee, WI 3.0 1.0 1700 $1,300 $0.76 18d 1 0.72mi
2713 N 44th St Milwaukee, WI 3.0 1.0 1450 $1,350 $0.93 44d 1 0.74mi
3155 N 52nd St Milwaukee, WI 3.0 2.0 1300 $1,400 $1.08 44d 1 0.82mi
3123 N 42nd St Milwaukee, WI 4.0 1.0 1500 $1,700 $1.13 24d 1 1.14mi
3122 N 42nd St Milwaukee, WI 3.0 1.0 1323 $1,495 $1.13 5d 1 1.16mi
2001 N 38th St #2003 Milwaukee, WI 3.0 1.0 1326 $950 $0.72 3d 1 1.23mi
6100 W State St Wauwatosa, WI 1.0–3.0 1.0–2.0 1160 $3,017 $2.60 2d 20 1.45mi

Listing history 18 events

  1. 2026-06-21
    days on market $172,900 Active 54 DOM
  2. 2026-06-18
    days on market $172,900 Active 51 DOM
  3. 2026-06-17
    days on market $172,900 Active 50 DOM
  4. 2026-06-16
    days on market $172,900 Active 49 DOM
  5. 2026-06-15
    days on market $172,900 Active 48 DOM
  6. 2026-06-13
    days on market $172,900 Active 46 DOM
  7. 2026-06-13
    days on market $172,900 Active 45 DOM
  8. 2026-06-09
    days on market $172,900 Active 42 DOM
  9. 2026-06-08
    days on market $172,900 Active 41 DOM
  10. 2026-06-07
    days on market $172,900 Active 40 DOM
  11. 2026-06-05
    days on market $172,900 Active 37 DOM
  12. 2026-06-03
    days on market $172,900 Active 36 DOM
  13. 2026-06-02
    days on market $172,900 Active 35 DOM
  14. 2026-06-01
    days on market $172,900 Active 34 DOM
  15. 2026-05-31
    days on market $172,900 Active 33 DOM
  16. 2026-04-28
    listed $178,000 Active 366-char remark
  17. 2025-12-22
    historical 251-char remark
    Show marketing remark (251 chars)

    Affordable first home or excellent investment opportunity. Almost $22,000 in annual rental income with room to grow! Hardwood floors. Large eat-in kitchens. Formal dining rooms. And a private backyard. Rooms sizes are not verified and are approximate.

  18. 2025-10-10
    listed $186,000 Active 251-char remark
    Show marketing remark (251 chars)

    Affordable first home or excellent investment opportunity. Almost $22,000 in annual rental income with room to grow! Hardwood floors. Large eat-in kitchens. Formal dining rooms. And a private backyard. Rooms sizes are not verified and are approximate.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,388
− Mortgage interest
−$9,685
− Property taxes
−$2,594
− Insurance
−$864
− Repairs & maintenance
−$2,111
− Management
−$2,111
− Depreciation
−$5,030
Taxable income
$3,993
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$958
After-tax cash flow
$5,550/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This multi-family home is in good condition with modern amenities and a well-maintained exterior. Potential buyers should consider painting the exterior and updating window treatments to further enhance its curb appeal and value.

Value-add opportunities

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace window treatments — Improves aesthetics and energy efficiency
  • Both Upgrade lighting fixtures — Enhances ambiance and energy efficiency

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior siding — Enhances curb appeal and value
  • Both Replace window treatments — Improves aesthetics and energy efficiency
  • Both Upgrade lighting fixtures — Enhances ambiance and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
23,922
Household income
$48,217
Rent vs Own
60.4% rent · 39.6% own
Severe rent burden
1730.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 17% Hispanic / Latino 6% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Portuguese 1% Italian 1%
Foreign-born
3% · Canada, Philippines
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.77%
Current HPI
280.0133
Rent YoY
▲ 3.82%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-7.0% since first listed
4 events — show timeline
  • 2026-05-26 Price Changed $172,900 METROMLS
  • 2026-04-28 Listed $178,000 METROMLS
  • 2025-12-22 Listing Removed METROMLS
  • 2025-10-10 Listed $186,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…