CashFlowRE
Sign in Sign up
6346 Emma Ave
C+ Composite 62.76
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.4/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • Appreciation +6.9/10.0
  • 1% rule +5.4/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$127,000

6346 Emma Ave · Jennings, MO 63136
3 bd · 1.0 ba · 1,536 sqft · SingleFamily public records · 21 Days on market
Built 1947 0.27 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a Great Opportunity to own a stable investment property. Property can be viewed in the interior with an Accepted Contract. Property is being Sold AS-IS. Seller to do No Repairs. Property has been very well maintained- roof is only 5 years old.

Key facts

  • Solid construction
  • Highways
  • Convenient access

Tags

BRICK HOMESPACIOUS LIVING AREASSOLID CONSTRUCTIONCONVENIENT ACCESSLOCAL AMENITIESHIGHWAYS

Property features AI

Exterior

  • Utilities: Public water; Public sewer; Electric service by Ameren; Electricity and natural gas available
  • Home design: Single-family residence; One story
  • Construction: Brick and vinyl siding construction
  • Exterior features: Front yard; Back yard

Interior

  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: Central air

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $127k.

Deal economics

  • At list price, monthly cash flow is $258 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $127k).
  • Recommended offer: $125k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 12.2% in Jennings — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $6k of equity ($878 loan paydown + $5k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $36k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $125,095 (1.5% below list)

Questions for the listing agent

  1. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.73%
Cash-on-cash
8.69%
DSCR
1.39
GRM
8.0

CMA / ARV

ARV (on-the-fly)
$69,120
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6117 Lalite Ave 0.37mi 4/1.0 (+1) 1,568 (+2%) 1mo $55,000 $35 73
6100 Garesche Ave 0.35mi 3/2.5 1,456 (-5%) 2mo $52,000 $36 67
6610 W Florissant Ave 0.48mi 2/1.5 (-1) 1,560 (+2%) 3mo $59,900 $38 65
6375 Lillian Ave 0.48mi 4/1.0 (+1) 1,512 (-2%) 10mo $75,000 $50 62
5714 Park Ln 0.54mi 2/1.0 (-1) 1,374 (-10%) 3mo $70,000 $51 50
7205 Emma Ave 0.68mi 3/1.0 1,687 (+10%) 10mo $38,900 $23 44
5934 Pamplin Ave 0.66mi 3/1.0 1,436 (-6%) 20mo $121,900 $85 42
8510 Hamilton Ave 0.67mi 4/2.0 (+1) 1,595 (+4%) 14mo $90,000 $56 41
7130 Theodore Ave 0.64mi 3/1.5 1,308 (-15%) 13mo $59,000 $45 32
6138 N Pointe Blvd 0.50mi 4/2.0 (+1) 1,715 (+12%) 23mo $154,900 $90 30
5816 Vivian Ave 0.70mi 3/1.0 1,764 (+15%) 19mo $57,200 $32 27
2050 Belle Ave 0.73mi 2/1.0 (-1) 1,312 (-15%) 16mo $15,000 $11 23

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
18.6%
Equity multiple
2.12×
Total profit
$39,731
Equity at exit
$62,838
10-year hold
IRR
20.2%
Equity multiple
4.27×
Total profit
$116,207
Equity at exit
$101,557

Cash invested: $35,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,323 high interval (Pro) →
Mortgage (P&I)
$666
Tax from tax record
$69 /mo · $825/yr
Insurance
$53
HOA
$0
Vacancy / Maint / Mgmt
$278
Net cashflow
$258

Break-even live

Break-even rent $997
Max offer price $127,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,750
Closing costs
$3,810
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5515 Wilborn Dr Saint Louis, MO 3.0 1.0 1248 $1,400 $1.12 43d 1 0.05mi
5612 Hodiamont Ave Saint Louis, MO 3.0 1.5 1200 $1,150 $0.96 10d 1 0.20mi
5664 Hamilton Ave Saint Louis, MO 2.0 2.0 1700 $1,600 $0.94 43d 1 0.29mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 43d 1 0.38mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.40mi
5944 Thekla Ave Saint Louis, MO 2.0 1.0 1760 $975 $0.55 43d 1 0.50mi
7121 Garesche Ave Saint Louis, MO 3.0 1.0 1156 $1,200 $1.04 43d 1 0.51mi
5932 Floy Ave Saint Louis, MO 3.0 1.0 1080 $1,373 $1.27 20d 1 0.56mi
5730 Park Ln Saint Louis, MO 4.0 1.0 1174 $1,600 $1.36 20d 1 0.57mi
7120 Greenhaven Dr Saint Louis, MO 3.0 2.0 1131 $1,050 $0.93 23d 1 0.58mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 23d 1 0.60mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 23d 1 0.65mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 23d 1 0.71mi
2022 McLaran Ave Saint Louis, MO 3.0 2.0 1181 $1,593 $1.35 14d 1 0.83mi
8548 Drury Ln Saint Louis, MO 3.0 2.0 1107 $1,420 $1.28 43d 1 0.91mi
4914 Plover Ave Saint Louis, MO 3.0 2.0 1248 $925 $0.74 23d 1 0.98mi
4737 Plover Ave Saint Louis, MO 4.0 1.5 1200 $1,400 $1.17 43d 1 1.00mi
7426 Calvin Ave Saint Louis, MO 2.0 1.0 1100 $1,125 $1.02 17d 1 1.08mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 12d 1 1.12mi
8817 Shady Grove Ave Saint Louis, MO 2.0 1.0 1085 $1,075 $0.99 23d 1 1.14mi
2646 Terrace Ln Saint Louis, MO 3.0 2.0 1565 $1,275 $0.81 23d 1 1.32mi
44 Jendale Ct Saint Louis, MO 2.0 2.0 1820 $1,350 $0.74 23d 1 1.42mi
5338 Claxton Ave Unit 33 St. Louis, MO 3.0 2.0 1196 $1,550 $1.30 43d 1 1.43mi

Listing history 19 events

  1. 2026-06-18
    days on market $127,000 Active 21 DOM
  2. 2026-06-17
    days on market $127,000 Active 20 DOM
  3. 2026-06-16
    days on market $127,000 Active 19 DOM
  4. 2026-06-15
    days on market $127,000 Active 18 DOM
  5. 2026-06-13
    days on market $127,000 Active 16 DOM
  6. 2026-06-09
    days on market $127,000 Active 12 DOM
  7. 2026-06-08
    days on market $127,000 Active 11 DOM
  8. 2026-06-07
    days on market $127,000 Active 10 DOM
  9. 2026-06-03
    days on market $127,000 Active 6 DOM
  10. 2026-06-02
    days on market $127,000 Active 5 DOM
  11. 2026-06-01
    days on market $127,000 Active 4 DOM
  12. 2026-05-31
    days on market $127,000 Active 3 DOM
  13. 2026-05-28
    listed $127,000 Active
  14. 2026-01-14
    status Active
  15. 2026-01-10
    listed $127,000 Active
  16. 2026-01-09
    historical
  17. 2024-03-26
    soldstatus Closed 256-char remark
    Show marketing remark (256 chars)

    This is a Great Opportunity to own a stable investment property. Property can be viewed in the interior with an Accepted Contract. Property is being Sold AS-IS. Seller to do No Repairs. Property has been very well maintained- roof is only 5 years old.

  18. 2024-02-14
    status Pending 256-char remark
    Show marketing remark (256 chars)

    This is a Great Opportunity to own a stable investment property. Property can be viewed in the interior with an Accepted Contract. Property is being Sold AS-IS. Seller to do No Repairs. Property has been very well maintained- roof is only 5 years old.

  19. 2024-01-16
    listed $75,500 Active 256-char remark
    Show marketing remark (256 chars)

    This is a Great Opportunity to own a stable investment property. Property can be viewed in the interior with an Accepted Contract. Property is being Sold AS-IS. Seller to do No Repairs. Property has been very well maintained- roof is only 5 years old.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$825 · $69/mo
Projected year-2 tax
$1,232 · $103/mo
Expected delta
+$407/yr (+$34/mo · 49.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,876
− Mortgage interest
−$7,114
− Property taxes
−$825
− Insurance
−$635
− Repairs & maintenance
−$1,270
− Management
−$1,270
− Depreciation
−$3,695
Taxable income
$1,068
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$256
After-tax cash flow
$2,834/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+68.2% since first listed
7 events — show timeline
  • 2026-05-28 Listed $127,000 MARIS as Distributed by MLS Grid
  • 2026-01-14 Relisted MARIS as Distributed by MLS Grid
  • 2026-01-10 Listed $127,000 MARIS as Distributed by MLS Grid
  • 2026-01-09 Coming Soon MARIS as Distributed by MLS Grid
  • 2024-03-26 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2024-02-14 Pending MARIS as Distributed by MLS Grid
  • 2024-01-16 Listed $75,500 MARIS as Distributed by MLS Grid

Property tax history

-3.2%/yr

Latest (2022): $825 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…