🔨 Auction
57390 719 Rd · Jansen, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Appreciation +5.0/10.0
- Schools +4.9/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$1
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LIVE AUCTION Friday, May 1st, 2026 at 1:30 PM at the acreage. Online bidding is available at bidschultis.com.
Key facts
- 19.93 acre lot
- Garage
- Built 1935
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.5-bath single-family listed at $1.
Deal economics
- At list price, monthly cash flow is $789 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($999 rent vs $1).
Location & tenants
- Location reads 65/100 on livability (#333 in NE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: health & safety C-, schools D-, amenities F.
- Tri County Public Schools (rural): math 56% / reading 58% proficiency, ranked #28 of 111 in NE (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 3 active listings in the ZIP; 9 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Jefferson County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 99871.00% ✓
- Cap rate
- 946775.08%
- Cash-on-cash
- 3381317.10%
- DSCR
- 150450.58
- GRM
- 0.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 179520.15×
- Total profit
- $50,265
- Equity at exit
- $0
- IRR
- —
- Equity multiple
- 387632.65×
- Total profit
- $108,537
- Equity at exit
- $1
Cash invested: $0 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68377
- Active inventory
- 3
Monthly cashflow live
- Estimated rent
- $999 medium interval (Pro) →
- Mortgage (P&I)
- −$0
- Tax est. 1.5%
- −$0 /mo · $0/yr
- Insurance
- −$0
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$210
- Net cashflow
- $789
Break-even live
Sensitivity live
| Price | -10% $789 | -5% $789 | +0% $789 | +5% $789 | +10% $789 |
|---|---|---|---|---|---|
| Rent | -10% $710 | -5% $750 | +0% $789 | +5% $828 | +10% $868 |
| Rate | -1.0pp $789 | -0.5pp $789 | base $789 | +0.5pp $789 | +1.0pp $789 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $0
- Closing costs
- $0
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-05-03status Pending 110-char remark
Show marketing remark (110 chars)
LIVE AUCTION Friday, May 1st, 2026 at 1:30 PM at the acreage. Online bidding is available at bidschultis.com.
-
2026-04-21historical
-
2026-04-01$1 New 110-char remark
Show marketing remark (110 chars)
LIVE AUCTION Friday, May 1st, 2026 at 1:30 PM at the acreage. Online bidding is available at bidschultis.com.
-
2026-04-01$1
Show marketing remark (110 chars)
LIVE AUCTION Friday, May 1st, 2026 at 1:30 PM at the acreage. Online bidding is available at bidschultis.com.
-
2024-10-24status Pending
-
2024-10-24historical
-
2024-09-11price $255,000
-
2024-08-30$270,000 New
-
2022-10-07soldstatus $189,967 Sold
-
2022-09-22soldstatus $189,967
-
2022-08-02status Pending
-
2022-08-01price $210,000
-
2022-07-18price $224,900
-
2022-07-16price $235,000
-
2022-07-14price $245,000
-
2022-07-05$255,000 Active - New
-
2016-02-23soldstatus $110,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,985
- − Mortgage interest
- −$0
- − Property taxes
- −$0
- − Insurance
- −$0
- − Repairs & maintenance
- −$959
- − Management
- −$959
- − Depreciation
- −$0
- Taxable income
- $10,067
- Est. tax owed @ 24.0%
- −$2,416
- After-tax cash flow
- $7,052/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tri County Public Schools
- NCES district ID
- 3105970
- Math proficiency
- 56% ▲ 6.00%
- Reading proficiency
- 58% ▲ 8.00%
- Median HH income
- $51,517
- Composite
- 48.73/100
- National rank
- #2098
- State rank
- #28 of 111 in NE
Livability — Jansen
- Score
- 65/100
- State rank
- #333
- US rank
- #12511
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 346
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 6,961 people
- By 2030
- 6,831 · -1.9%
- By 2040
- 6,590 · -5.3%
- By 2050
- 6,510 · -6.5%
- By 2075
- 6,831 · -1.9%
- By 2100
- 7,072 · +1.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Hispanic / Latino 2% Two or more races 2%
- Common ancestry
- Iranian 1% Hungarian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Jefferson
- 2024 margin
- Solid R (+45.3) · D 26.7% · R 72.0% · Other 1.4%
- 2008→2024 swing
- -29.6pp toward R · 2008: -15.8pp · 2024: -45.3pp
- All cycles
- 2024: R+45.3 2020: R+42.9 2016: R+45.4 2012: R+28.4 2008: R+15.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+131.8% since first listed17 events — show timeline
- 2026-05-03 Pending — GPRMLS
- 2026-04-21 Listing Removed — GPRMLS
- 2026-04-01 Listed $1 GPRMLS
- 2026-04-01 Listed $1 GPRMLS
- 2024-10-24 Pending — GPRMLS
- 2024-10-24 Listing Removed — GPRMLS
- 2024-09-11 Price Changed $255,000 GPRMLS
- 2024-08-30 Listed $270,000 GPRMLS
- 2022-10-07 Sold (MLS) $189,967 GPRMLS
- 2022-09-22 Sold (Public Records) $189,967 Public Records
- 2022-08-02 Pending — GPRMLS
- 2022-08-01 Price Changed $210,000 GPRMLS
- 2022-07-18 Price Changed $224,900 GPRMLS
- 2022-07-16 Price Changed $235,000 GPRMLS
- 2022-07-14 Price Changed $245,000 GPRMLS
- 2022-07-05 Listed $255,000 GPRMLS
- 2016-02-23 Sold (Public Records) $110,000 Public Records
Property tax history
+17.5%/yrLatest (2025): $2,142 · +19.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…