1208 Mattioli Rd · Penn Estates, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.3/30.0
- ARV discount +10.6/15.0
- Appreciation +5.9/10.0
- 1% rule +4.1/10.0
- DSCR +4.0/10.0
- Schools +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
Key facts
- Private lot
- Water heater
- Spacious deck
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $275k.
Deal economics
- At list price, monthly cash flow is $1 ($11/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $250k (9.1% below list).
- Recommended offer: $250k (9.1% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.8% in Penn Estates — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#915 in PA) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: health & safety D, schools D-, amenities F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 30 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($2k loan paydown + $5k appreciation (1.7% local appreciation)).
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.7% appreciation + 3.0% rent growth), your $77k cash investment doubles in ~9 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 64 days — a 6% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $94k; list at $275k implies a 194% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 64 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 6.30%
- Cash-on-cash
- 0.01%
- DSCR
- 1.00
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $295,455
- List price
- $275,000
- Delta
- -6.92%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Projected returns pro-forma
1.71% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.7%
- Equity multiple
- 1.19×
- Total profit
- $14,960
- Equity at exit
- $104,172
- IRR
- 7.6%
- Equity multiple
- 2.00×
- Total profit
- $77,356
- Equity at exit
- $146,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18321
- Home prices YoY
- 1.1%
- Active inventory
- 30
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,500 medium interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$396 /mo · $4,756/yr
- Insurance
- −$115
- HOA
- −$21
- Vacancy / Maint / Mgmt
- −$525
- Net cashflow
- $1
Break-even live
Sensitivity live
| Price | -10% $157 | -5% $79 | +0% $1 | +5% $-77 | +10% $-155 |
|---|---|---|---|---|---|
| Rent | -10% $-197 | -5% $-98 | +0% $1 | +5% $100 | +10% $198 |
| Rate | -1.0pp $139 | -0.5pp $71 | base $1 | +0.5pp $-70 | +1.0pp $-143 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 664 Cranberry Rd Unit 1 East Stroudsburg, PA | 4.0 | 2.0 | 1792 | $2,500 | $1.40 | 44d | 1 | 1.15mi |
HOA detail
- Monthly dues
- $21 · $252/yr
- Likely covers
- water
Listing history 20 events
-
2026-06-08status $275,000 Pending 64 DOM
-
2026-06-07days on market $275,000 Active 64 DOM
-
2026-06-02days on market $275,000 Active 59 DOM
-
2026-06-01days on market $275,000 Active 58 DOM
-
2026-05-31days on market $275,000 Active 57 DOM
-
2026-05-30days on market $275,000 Active 56 DOM
-
2026-04-22status Active 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-04-22status Active 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-04-22price $275,000 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-04-22price $275,000 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-04-14status Pending 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-04-14status Pending 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-03-26$285,000 Active 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-03-26$285,000 Active 761-char remark
Show marketing remark (761 chars)
Welcome to this charming 4-bedroom, 2-bathroom home nestled on an oversized, private lot in a quiet Bartonsville community. With easy access to Rte 80, shopping & schools, this gem puts you right where you want to be. The thoughtful layout includes 2 first-floor bedrooms & full bath alongside an oversized eat-in kitchen with hardwood cabinets & ample counter space. Upstairs find 2 additional bedrooms & second full bath. Step outside to your screened porch with a spacious deck to enjoy your secluded backyard. Head downstairs to the full basement featuring an updated furnace & water heater. Bring your personal touch and cosmetic updates to transform this house into your perfect family home or a savvy investment opportunity.
-
2026-03-02historical
-
2026-01-02price $297,000
-
2026-01-02price $297,000
-
2025-11-20$298,000 Active
-
2025-11-20$298,000 Active
-
1993-08-17soldstatus $93,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,756 · $396/mo
- Projected year-2 tax
- $4,756 · $396/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,000
- − Mortgage interest
- −$15,404
- − Property taxes
- −$4,756
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$2,400
- − Management
- −$2,400
- − HOA
- −$252
- − Depreciation
- −$8,000
- Taxable loss
- −$4,587
- Est. tax savings @ 24.0%
- +$1,101
- After-tax cash flow
- $1,112/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Penn Estates
- Score
- 68/100
- State rank
- #915
- US rank
- #9917
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,746
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 10% Asian 7% Two or more races 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5%
- Common ancestry
- Iranian 5% Lithuanian 4% Romanian 4%
- Foreign-born
- 17% · China, Canada, Vietnam
- Languages at home
- 84% English-only · Chinese 8% Russian/Polish/Slavic 2% Vietnamese 2%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.71%
- Current HPI
- 162.4904
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+194.1% since first listed14 events — show timeline
- 2026-04-22 Relisted — PMAR
- 2026-04-22 Relisted — GLVRMLS
- 2026-04-22 Price Changed $275,000 PMAR
- 2026-04-22 Price Changed $275,000 GLVRMLS
- 2026-04-14 Pending — PMAR
- 2026-04-14 Pending — GLVRMLS
- 2026-03-26 Listed $285,000 GLVRMLS
- 2026-03-26 Listed $285,000 PMAR
- 2026-03-02 Listing Removed — GLVRMLS
- 2026-01-02 Price Changed $297,000 PMAR
- 2026-01-02 Price Changed $297,000 GLVRMLS
- 2025-11-20 Listed $298,000 PMAR
- 2025-11-20 Listed $298,000 GLVRMLS
- 1993-08-17 Sold (Public Records) $93,500 Public Records
Property tax history
+0.9%/yrLatest (2026): $4,756 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…