3526 Ambersweet Xing · Parrish, FL 34219

$353,298

5 bd · 2.0 ba · 2,112 sqft · SingleFamily · 111 Days on market

Built 2026 Excellent condition Garage $167/sqft · 15% below area Est $416k · 15% under

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +14.3/15.0
• Cash flow +13.9/30.0
• Schools +5.6/10.0
• Condition / age +4.8/5.0
• DSCR +4.2/10.0
• 1% rule +3.9/10.0
• Livability +2.5/5.0
• Rent growth +2.3/5.0
• Appreciation +0.0/10.0

Listing remarks

Step inside this spacious 2,112 square foot home and discover a thoughtfully designed first floor where the kitchen, living and dining areas seamlessly connect for effortless entertaining. The kitchen is a chef's dream, featuring Shaker-style cabinetry with designer hardware, sleek quartz countertops with a 4" backsplash and a full suite of stainless steel appliances-including a slide-in electric range, over-the-range microwave, side-by-side refrigerator and dishwasher. Step outside to a paver patio, perfect for relaxing or hosting friends.

Key facts

• Walk-in closet
• En-suite bathroom
• Outdoor patio

Tags

• OPEN-CONCEPT LAYOUT
• OUTDOOR PATIO
• VERSATILE LOFT
• WALK-IN CLOSET
• EN-SUITE BATHROOM
• PARKS RECREATIONAL SITES

What this means for you Summary

Snapshot

• This is a 5-bed/2.0-bath single-family listed at $353k. Condition is rated excellent.

Deal economics

• At list price, monthly cash flow is $40 ($480/yr) — positive.
• The deal already cash-flows at list — no discount required.
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $314k (11.1% below list).
• Recommended offer: $314k (11.1% below list) — sets the bar for 1% rule.
• Cap rate 6.4% vs local median 4.7% in Parrish — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
• Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Zoned schools: Gene Witt Elementary School (math 84% / reading 82%, grade A+, #65 of 2,144 statewide, top 3%, 689 students, 24% FRL); Buffalo Creek Middle School (math 59% / reading 51%, grade B-, #180 of 571 statewide, top 32%, 1,127 students, 44% FRL); Palmetto High School (math 22% / reading 36%, grade F, #456 of 667 statewide, top 68%, 2,100 students, 61% FRL).
• Market conditions: Rents soft (-0.9%/yr); 3218 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 32d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
• This rent runs 33% of the median local income ($114k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
• Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 111 days — a 9% lower offer ($322k) is reasonable based on typical stale-listing flexibility.

Recommended offer $314,120 (11.1% below list)

Questions for the listing agent

1. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.89% ✗
• Cap rate: 6.43%
• Cash-on-cash: 0.49%
• DSCR: 1.02
• GRM: 9.4

CMA / ARV

• ARV (median comp): $416,251
• List price: $353,298
• Delta: -15.12%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
17903 Haden Cv	0.24mi	5/2.5	2,112 (0%)	5mo	$335,000	$159	82
3813 Ambersweet Xing	0.24mi	5/2.5	2,112 (0%)	5mo	$345,000	$163	82
3609 Ambersweet Xing	0.07mi	4/3.0 (-1)	2,032 (-4%)	3mo	$368,000	$181	79
17917 Garden Grove Way	0.08mi	4/3.0 (-1)	2,032 (-4%)	3mo	$465,000	$229	78
3313 Night Star Ter	0.18mi	4/3.0 (-1)	2,032 (-4%)	4mo	$373,597	$184	73
17827 Garden Grove Way	0.16mi	4/3.0 (-1)	2,032 (-4%)	5mo	$365,000	$180	73
3221 Pineberry Xing	0.09mi	4/3.0 (-1)	2,267 (+7%)	3mo	$495,000	$218	72
17835 Cane Patch Ct	0.24mi	4/2.0 (-1)	2,244 (+6%)	3mo	$416,597	$186	71
18115 Mellon St	0.03mi	4/2.5 (-1)	1,874 (-11%)	4mo	$325,000	$173	70
3620 Ambersweet Xing	0.08mi	4/2.5 (-1)	1,874 (-11%)	4mo	$323,000	$172	67
3404 Night Star Ter	0.20mi	4/3.0 (-1)	2,267 (+7%)	4mo	$416,000	$184	66
17807 Cane Patch Ct	0.27mi	4/3.0 (-1)	2,267 (+7%)	3mo	$416,947	$184	64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: -18.9%
• Equity multiple: 0.35×
• Total profit: $-63,861
• Equity at exit: $52,678

10-year hold

• IRR: -19.2%
• Equity multiple: 0.11×
• Total profit: $-87,713
• Equity at exit: $30,547

Cash invested: $98,923 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

• For sale now: 37 active · 18 under contract
• Months of supply: 13.1 mo (8%/mo absorbed)
• Median asking: $357,999 ($176/sqft)
• Median days on market: 20 d
• This list price: 46% of active listings are priced below it
• ARV vs active asking: +11.7% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34219

• Home prices YoY: -23.7%
• Rents YoY: -0.9%
• Active inventory: 3218
• Price-to-rent: 9.4×

Monthly cashflow live

• Estimated rent: $3,141 high
• Mortgage (P&I): −$1,853
• Tax est. 1.5%: −$442 /mo · $5,299/yr
• Insurance: −$147
• HOA: −$0
• Vacancy / Maint / Mgmt: −$660
• Net cashflow: $40

Break-even live

Break-even rent $3,091

Max offer price $353,298

Occupancy floor 94%

Sensitivity live

Price	-10% $284	-5% $162	+0% $40	+5% $-82	+10% $-204
Rent	-10% $-208	-5% $-84	+0% $40	+5% $164	+10% $288
Rate	-1.0pp $218	-0.5pp $130	base $40	+0.5pp $-52	+1.0pp $-145

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $88,324
• Closing costs: $10,599
• Club membership (one-time): —
• Reserves months: —
• Total cash needed: —

Rent comps 10 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3535 Night Star Ter Parrish, FL	4.0	3.0	2036	$2,800	$1.38	10d	1	0.23mi
3535 Night Star Ter Parrish, FL	4.0	3.0	2036	$2,800	$1.38	37d	1	0.23mi
3307 Barber Ave Parrish, FL	5.0	3.0	2377	$2,847	$1.20	10d	1	0.95mi
3305 Carthage Ave Parrish, FL	5.0	3.0	2377	$2,847	$1.20	10d	1	0.99mi
16656 Cheyanne Ct Parrish, FL	4.0	2.5	1977	$2,577	$1.30	31d	1	1.06mi
16632 Cheyanne Ct Parrish, FL	4.0	2.5	1977	$2,577	$1.30	29d	1	1.08mi
16540 Cheyanne Ct Parrish, FL	4.0	2.5	1977	$2,592	$1.31	31d	1	1.13mi
16536 Cheyanne Ct Parrish, FL	5.0	3.0	2377	$2,877	$1.21	10d	1	1.13mi
2840 Greenleaf Ter Parrish, FL	5.0	3.0	2601	$2,717	$1.04	31d	1	1.16mi
16457 Woodside Gln Parrish, FL	4.0	3.0	2748	$3,800	$1.38	164d	1	1.32mi

Property features AI

Finance

• Financial info: List price $345,999

Exterior

• Parking: 2 garage spaces (2 total parking spaces)
• Home design: Single-family residence (Edison plan)
• Exterior features: Living area approximately 2,112Address: 3526 Ambersweet Xing, Parrish, FL 34219

Interior

• Bedrooms: 5 bedrooms
• Bathrooms: 2 full bathrooms and 1 half bathroom (2.5 total)
• Interior features: Spec new construction (Edison plan)

Listing history 50 events

1. 2026-09-29
   days on market $353,298 Active 111 DOM
2. 2026-09-28
   days on market $353,298 Active 110 DOM
3. 2026-09-27
   days on market $353,298 Active 109 DOM
4. 2026-09-25
   days on market $353,298 Active 107 DOM
5. 2026-09-24
   days on market $353,298 Active 106 DOM
6. 2026-09-22
   days on market $353,298 Active 104 DOM
7. 2026-09-21
   days on market $353,298 Active 103 DOM
8. 2026-09-20
   days on market $353,298 Active 102 DOM
9. 2026-09-19
   days on market $353,298 Active 101 DOM
10. 2026-09-18
    days on market $353,298 Active 100 DOM
11. 2026-09-17
    days on market $353,298 Active 99 DOM
12. 2026-09-16
    days on market $353,298 Active 98 DOM
13. 2026-09-15
    days on market $353,298 Active 97 DOM
14. 2026-09-14
    days on market $353,298 Active 96 DOM
15. 2026-09-13
    days on market $353,298 Active 95 DOM
16. 2026-09-12
    days on market $353,298 Active 94 DOM
17. 2026-09-11
    days on market $353,298 Active 93 DOM
18. 2026-09-05
    days on market $353,298 Active 87 DOM
19. 2026-09-04
    days on market $353,298 Active 86 DOM
20. 2026-09-03
    pricedays on market $353,298 Active 85 DOM
21. 2026-08-31
    days on market $352,298 Active 82 DOM
22. 2026-08-30
    days on market $352,298 Active 81 DOM
23. 2026-08-29
    days on market $352,298 Active 80 DOM
24. 2026-08-28
    days on market $352,298 Active 79 DOM
25. 2026-08-27
    days on market $352,298 Active 78 DOM
26. 2026-08-26
    days on market $352,298 Active 77 DOM
27. 2026-08-25
    days on market $352,298 Active 76 DOM
28. 2026-08-24
    days on market $352,298 Active 75 DOM
29. 2026-08-23
    days on market $352,298 Active 74 DOM
30. 2026-08-22
    days on market $352,298 Active 73 DOM
31. 2026-08-21
    days on market $352,298 Active 72 DOM
32. 2026-08-20
    days on market $352,298 Active 71 DOM
33. 2026-08-19
    days on market $352,298 Active 70 DOM
34. 2026-08-18
    days on market $352,298 Active 69 DOM
35. 2026-08-17
    days on market $352,298 Active 68 DOM
36. 2026-08-16
    days on market $352,298 Active 67 DOM
37. 2026-08-15
    days on market $352,298 Active 66 DOM
38. 2026-08-14
    days on market $352,298 Active 65 DOM
39. 2026-08-13
    days on market $352,298 Active 64 DOM
40. 2026-08-12
    days on market $352,298 Active 63 DOM
41. 2026-08-11
    days on market $352,298 Active 62 DOM
42. 2026-08-10
    days on market $352,298 Active 61 DOM
43. 2026-08-09
    days on market $352,298 Active 60 DOM
44. 2026-08-08
    days on market $352,298 Active 59 DOM
45. 2026-08-07
    days on market $352,298 Active 58 DOM
46. 2026-08-06
    days on market $352,298 Active 57 DOM
47. 2026-08-05
    days on market $352,298 Active 56 DOM
48. 2026-08-04
    days on market $352,298 Active 55 DOM
49. 2026-08-03
    days on market $352,298 Active 54 DOM
50. 2026-07-31
    days on market $352,298 Active 51 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Taxation est. · year 1

• Rental income: $37,694
• − Mortgage interest: −$19,790
• − Property taxes: −$5,299
• − Insurance: −$1,766
• − Repairs & maintenance: −$3,016
• − Management: −$3,016
• − Depreciation: −$10,278
• Taxable loss: −$5,471
• Est. tax savings @ 24.0%: +$1,313
• After-tax cash flow: $1,793/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This home is in excellent condition with a modern kitchen, well-maintained bathrooms, and a clean and inviting exterior. It is move-in ready and would benefit from some exterior painting and landscaping improvements to further enhance its curb appeal and market value.

Value-add opportunities

• Both Painting the exterior siding — Fresh paint can enhance curb appeal and property value. ↑
• Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers. ↑
• Both Updating light fixtures — Modern light fixtures can improve the home's curb appeal and functionality. ↑
• Both Adding smart home features — Smart home features can increase the home's appeal and marketability. ↑
• Both Upgrading the kitchen backsplash — A new backsplash can refresh the kitchen and add value to the home. ↑

D Composite school gradezoned avg 56/100

Zoned Schools

Elementary Gene Witt Elementary School A+ FL #65/2,144 Nat'l #766/41,679 Middle Buffalo Creek Middle School B- FL #180/571 Nat'l #2,482/14,009 High Palmetto High School F FL #456/667 Nat'l #11,621/17,239

Schools (NCES district)

• District: Manatee
• NCES district ID: 1201230
• Math proficiency: 54% ▼ -6.00%
• Reading proficiency: 50% ▼ -2.00%
• Median HH income: $49,607
• Composite: 44.43/100
• National rank: #2806
• State rank: #26 of 73 in FL

Livability — Parrish

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

• County: Manatee County · 447,342 people
• City population: 33,319
• Metro: North Port-Sarasota-Bradenton, FL
• Population (ZIP): 33,296
• Household income: $113,773
• Rent vs Own: 8.1% rent · 91.9% own
• Severe rent burden: 16% of renters

---

Population outlook (Manatee County) Hauer SSP2

• Today (2025): 447,342 people
• By 2030: 488,911 · +9.3%
• By 2040: 567,934 · +27.0%
• By 2050: 637,995 · +42.6%
• By 2075: 781,970 · +74.8%
• By 2100: 848,272 · +89.6%

---

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (75%)
• Race & ethnicity: White 75% Hispanic / Latino 11% Two or more races 8% Black 8% Asian 2%
• Hispanic origin (detail): Mexican 2% Puerto Rican 3%
• Languages at home: 88% English-only · Spanish 7% French/Haitian/Cajun 2% Other Asian/Pacific 1%

---

Political lean MEDSL · Manatee

• 2024 margin: Strong R (+23.5) · D 37.9% · R 61.4%
• 2008→2024 swing: -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
• All cycles: 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -84.45%
• Current HPI: 271.7131
• Rent YoY: ▼ -0.95%
• Metro: North Port-Sarasota-Bradenton, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

---

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Property features AI

Finance

• Financial info: List price $345,999

Exterior

• Parking: 2 garage spaces (2 total parking spaces)
• Home design: Single-family residence (Edison plan)
• Exterior features: Living area approximately 2,112Address: 3526 Ambersweet Xing, Parrish, FL 34219

Interior

• Bedrooms: 5 bedrooms
• Bathrooms: 2 full bathrooms and 1 half bathroom (2.5 total)
• Interior features: Spec new construction (Edison plan)