1820 N Tyrel Ave E · Greensburg, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.5/30.0
- DSCR +10.0/10.0
- 1% rule +7.5/10.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.6/15.0
- Appreciation +0.0/10.0
$319,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LIKE NEW 4 bed/2.5 bath home offering 1953 sq ft of open living space on a large corner lot. Features living room, large family room, and breakfast nook. Spacious kitchen with stainless steel appliances and pantry. Master suite includes a separate garden tub and shower, double sinks, and large walk in closet. You will find 3 additional bedrooms upstairs as well as a loft area. 2 car attached garage and full vinyl fence surrounding a large back yard!
Key facts
- Functional peninsula
- Expansive backyard
- Largest lot
Tags
Property features AI
Finance
- Other: Lot approximately 0.39 acres (1/4–1/2 acre)
- HOA & community: Homeowners association with $200 annual fee
Exterior
- Parking: Attached 2-car garage (360 sq ft)
- Utilities: Public water; Municipal sewer connected; Electricity connected; Natural gas connected; Sewer connected; Water connected
- Home design: Single family residence; Two levels; Mandatory fee ownership
- Construction: Vinyl siding; Slab foundation
- Exterior features: Covered patio; Patio; Full fence (fenced yard)
Interior
- Kitchen: Dishwasher; Electric oven; Microwave with hood; Garbage disposal; Refrigerator
- Bedrooms: Four bedrooms on the upper level; Primary bedroom with walk-in closet
- Flooring: Hardwood floors
- Bathrooms: Two full bathrooms (both upper level); One half bathroom on the main level; Primary bathroom with full tub
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Attic access; Hardwood floors; Pantry; Walk-in closet(s); Family room on second story
- Laundry & utility: Main level laundry; Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $320k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $320k).
- Cap rate 10.6% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
- Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
- Market conditions: 155 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $90k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $230k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.59%
- Cash-on-cash
- 15.33%
- DSCR
- 1.68
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $277,371
- List price
- $319,900
- Delta
- 15.33%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1714 N Tyrel Ave E | 0.07mi | 4/2.5 (+1) | 1,935 (-8%) | 9mo | $318,500 | $165 | 72 |
| 1605 N Tyrel Ave E | 0.19mi | 4/2.5 (+1) | 2,150 (+2%) | 17mo | $280,000 | $130 | 68 |
| 511 E Oriole Ct | 0.18mi | 4/2.5 (+1) | 1,850 (-12%) | 6mo | $274,000 | $148 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.0%
- Equity multiple
- 1.23×
- Total profit
- $20,999
- Equity at exit
- $47,698
- IRR
- 15.4%
- Equity multiple
- 2.25×
- Total profit
- $111,903
- Equity at exit
- $27,659
Cash invested: $89,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47240
- Home prices YoY
- -25.0%
- Active inventory
- 155
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $3,995 medium interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$184 /mo · $2,203/yr
- Insurance
- −$133
- HOA
- −$17
- Vacancy / Maint / Mgmt
- −$839
- Net cashflow
- $1,145
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,975
- Closing costs
- $9,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1011 N Anderson St Greensburg, IN | 3.0 | 2.5 | 1620 | $3,995 | $2.47 | 12d | 1 | 0.99mi |
HOA detail
- Monthly dues
- $17 · $204/yr
Listing history 20 events
-
2026-05-14$319,900 Active 1449-char remark
-
2021-10-04soldstatus $230,300
-
2019-08-02soldstatus $198,000 Sold 453-char remark
Show marketing remark (453 chars)
LIKE NEW 4 bed/2.5 bath home offering 1953 sq ft of open living space on a large corner lot. Features living room, large family room, and breakfast nook. Spacious kitchen with stainless steel appliances and pantry. Master suite includes a separate garden tub and shower, double sinks, and large walk in closet. You will find 3 additional bedrooms upstairs as well as a loft area. 2 car attached garage and full vinyl fence surrounding a large back yard!
-
2019-07-05status Pending 453-char remark
Show marketing remark (453 chars)
LIKE NEW 4 bed/2.5 bath home offering 1953 sq ft of open living space on a large corner lot. Features living room, large family room, and breakfast nook. Spacious kitchen with stainless steel appliances and pantry. Master suite includes a separate garden tub and shower, double sinks, and large walk in closet. You will find 3 additional bedrooms upstairs as well as a loft area. 2 car attached garage and full vinyl fence surrounding a large back yard!
-
2019-07-03$203,500 Active 453-char remark
Show marketing remark (453 chars)
LIKE NEW 4 bed/2.5 bath home offering 1953 sq ft of open living space on a large corner lot. Features living room, large family room, and breakfast nook. Spacious kitchen with stainless steel appliances and pantry. Master suite includes a separate garden tub and shower, double sinks, and large walk in closet. You will find 3 additional bedrooms upstairs as well as a loft area. 2 car attached garage and full vinyl fence surrounding a large back yard!
-
2017-12-29soldstatus $164,900 Sold
Show marketing remark (485 chars)
BRAND NEW 4 Bdrm./2.5 Bath home offers 1953 sq ft of open living space! This beautiful home features a Living Room, large Family Room, Breakfast Nook, & 2 car attached Garage. Spacious Kitchen w/plenty of dark cabinets, contemporary stainless steel appliances, & Pantry. Master Suite has Master Bath w/luxurious garden tub/shower combo, & large walk in closet. Upstairs you will find 3 additional Bedrooms & Loft Area ready for family fun!! 10yr Home Warranty included.
-
2017-12-28status Pending
Show marketing remark (485 chars)
BRAND NEW 4 Bdrm./2.5 Bath home offers 1953 sq ft of open living space! This beautiful home features a Living Room, large Family Room, Breakfast Nook, & 2 car attached Garage. Spacious Kitchen w/plenty of dark cabinets, contemporary stainless steel appliances, & Pantry. Master Suite has Master Bath w/luxurious garden tub/shower combo, & large walk in closet. Upstairs you will find 3 additional Bedrooms & Loft Area ready for family fun!! 10yr Home Warranty included.
-
2017-11-10historical Active with Contingency
Show marketing remark (485 chars)
BRAND NEW 4 Bdrm./2.5 Bath home offers 1953 sq ft of open living space! This beautiful home features a Living Room, large Family Room, Breakfast Nook, & 2 car attached Garage. Spacious Kitchen w/plenty of dark cabinets, contemporary stainless steel appliances, & Pantry. Master Suite has Master Bath w/luxurious garden tub/shower combo, & large walk in closet. Upstairs you will find 3 additional Bedrooms & Loft Area ready for family fun!! 10yr Home Warranty included.
-
2017-10-17$164,900 Active
Show marketing remark (485 chars)
BRAND NEW 4 Bdrm./2.5 Bath home offers 1953 sq ft of open living space! This beautiful home features a Living Room, large Family Room, Breakfast Nook, & 2 car attached Garage. Spacious Kitchen w/plenty of dark cabinets, contemporary stainless steel appliances, & Pantry. Master Suite has Master Bath w/luxurious garden tub/shower combo, & large walk in closet. Upstairs you will find 3 additional Bedrooms & Loft Area ready for family fun!! 10yr Home Warranty included.
-
2016-04-01historical
-
2015-11-25status Active
-
2015-11-13historical
-
2015-10-13status Active
-
2015-10-10historical
-
2015-06-15price $28,500
-
2015-04-22status Active
-
2015-04-13historical
-
2015-04-07$30,000 Active
-
2009-02-12historical
-
2007-06-28$35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,203 · $184/mo
- Projected year-2 tax
- $2,461 · $205/mo
- Expected delta
- +$258/yr (+$22/mo · 11.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,940
- − Mortgage interest
- −$17,919
- − Property taxes
- −$2,203
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$3,835
- − Management
- −$3,835
- − HOA
- −$204
- − Depreciation
- −$9,306
- Taxable income
- $9,038
- Est. tax owed @ 24.0%
- −$2,169
- After-tax cash flow
- $11,566/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greensburg Community Schools
- NCES district ID
- 1804080
- Math proficiency
- 38% ▼ -7.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $47,723
- Composite
- 37.96/100
- National rank
- #4301
- State rank
- #102 of 301 in IN
Livability — Greensburg
- Score
- 69/100
- State rank
- #200
- US rank
- #8922
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greensburg, IN
- Population (ZIP)
- 21,514
Population outlook (Decatur County) Hauer SSP2
- Today (2025)
- 27,709 people
- By 2030
- 28,278 · +2.1%
- By 2040
- 29,195 · +5.4%
- By 2050
- 29,512 · +6.5%
- By 2075
- 29,835 · +7.7%
- By 2100
- 27,192 · -1.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Slovak 2% Serbian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Decatur
- 2024 margin
- Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
- 2008→2024 swing
- -34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
- All cycles
- 2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.13%
- Current HPI
- 210.3591
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+814.0% since first listed21 events — show timeline
- 2026-05-25 Pending — MIBOR as Distributed by MLS Grid
- 2026-05-14 Listed $319,900 MIBOR as Distributed by MLS Grid
- 2021-10-04 Sold (Public Records) $230,300 Public Records
- 2019-08-02 Sold (MLS) $198,000 MIBOR as Distributed by MLS Grid
- 2019-07-05 Pending — MIBOR as Distributed by MLS Grid
- 2019-07-03 Listed $203,500 MIBOR as Distributed by MLS Grid
- 2017-12-29 Sold (MLS) $164,900 MIBOR as Distributed by MLS Grid
- 2017-12-28 Pending — MIBOR as Distributed by MLS Grid
- 2017-11-10 Contingent — MIBOR as Distributed by MLS Grid
- 2017-10-17 Listed $164,900 MIBOR as Distributed by MLS Grid
- 2016-04-01 Listing Removed — MIBOR as Distributed by MLS Grid
- 2015-11-25 Relisted — MIBOR as Distributed by MLS Grid
- 2015-11-13 Listing Removed — MIBOR as Distributed by MLS Grid
- 2015-10-13 Relisted — MIBOR as Distributed by MLS Grid
- 2015-10-10 Listing Removed — MIBOR as Distributed by MLS Grid
- 2015-06-15 Price Changed $28,500 MIBOR as Distributed by MLS Grid
- 2015-04-22 Relisted — MIBOR as Distributed by MLS Grid
- 2015-04-13 Listing Removed — MIBOR as Distributed by MLS Grid
- 2015-04-07 Listed $30,000 MIBOR as Distributed by MLS Grid
- 2009-02-12 Listing Removed — MIBOR as Distributed by MLS Grid
- 2007-06-28 Listed $35,000 MIBOR as Distributed by MLS Grid
Property tax history
+29.2%/yrLatest (2023): $2,203 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…