CashFlowRE
Sign in Sign up
335 W North
B+ Composite 76.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.8/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$156,900

335 W North · Greensburg, IN 47240
2 bd · 1.0 ba · 1,864 sqft · SingleFamily public records · 3 Days on market
Built 1953 2,720 sqft lot Est $183k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Some homes are built-others are crafted. This timeless 2 bedroom, 1 bath traditional home is a rare blend of enduring character and thoughtful, move-in-ready updates that today's buyers have been waiting for. The covered porch sets the tome - an inviting entry that speaks to a slower, more intentional way of living. Once you step inside, you will see the unique moldings and craftsmanship that simply isn't replicated today. Attic space can be renovated to add more space or an upstairs primary. Schedule your private showing today and experience what makes this home truly one of a kind.

Key facts

  • Covered porch
  • Attic space
  • Unique moldings

Tags

COVERED PORCHUNIQUE MOLDINGSATTIC SPACE

Property features AI

Exterior

  • Utilities: Public water; Municipal sewer
  • Home design: Single-family residence; One-and-a-half story
  • Construction: Vinyl siding; Crawl space foundation
  • Exterior features: Lot smaller than 1/4 acre (approximately 0.06 acres)

Interior

  • Bedrooms: Two bedrooms (both on the main level)
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Attic stairway
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $157k.

Deal economics

  • At list price, monthly cash flow is $2k ($27k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $157k).
  • Cap rate 23.3% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
  • Market conditions: 155 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $44k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $135k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $156,900

Questions for the listing agent

  1. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.55%
Cap rate
23.29%
Cash-on-cash
60.70%
DSCR
3.70
GRM
3.3

CMA / ARV

ARV (on-the-fly)
$182,672
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
401 W Walnut St 0.23mi 2/1.0 1,962 (+5%) 12mo $160,000 $82 70
311 E Central Ave 0.42mi 3/2.0 (+1) 1,808 (-3%) 1mo $185,000 $102 66
323 E Walnut St 0.49mi 2/1.0 1,991 (+7%) 4mo $185,000 $93 62
628 W Walnut St 0.33mi 3/2.5 (+1) 1,790 (-4%) 12mo $285,000 $159 57
320 E Central Ave 0.44mi 3/2.0 (+1) 1,858 (-0%) 19mo $173,000 $93 54
315 W Walnut St 0.24mi 3/2.0 (+1) 1,659 (-11%) 10mo $145,000 $87 53
327 W Bryant St 0.57mi 3/1.0 (+1) 1,709 (-8%) 7mo $200,000 $117 49
210 W 1st St 0.39mi 3/2.0 (+1) 2,120 (+14%) 2mo $229,000 $108 48
912 N Broadway St 0.52mi 2/1.5 2,034 (+9%) 14mo $200,000 $98 47
336 S Franklin St 0.50mi 3/1.0 (+1) 1,666 (-11%) 15mo $72,000 $43 42
713 S Ireland St 0.61mi 3/1.0 (+1) 2,128 (+14%) 8mo $164,000 $77 36
432 E Walnut St 0.63mi 3/2.0 (+1) 2,114 (+13%) 9mo $360,000 $170 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
59.5%
Equity multiple
3.64×
Total profit
$116,072
Equity at exit
$23,394
10-year hold
IRR
64.2%
Equity multiple
7.45×
Total profit
$283,185
Equity at exit
$13,566

Cash invested: $43,932 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
155
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$3,995 medium interval (Pro) →
Mortgage (P&I)
$823
Tax from tax record
$46 /mo · $549/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$839
Net cashflow
$2,222

Break-even live

Break-even rent $1,182
Max offer price $156,900
Occupancy floor 39%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,225
Closing costs
$4,707
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1011 N Anderson St Greensburg, IN 3.0 2.5 1620 $3,995 $2.47 12d 1 0.52mi

Listing history 4 events

  1. 2026-06-18
    days on market $156,900 Active 3 DOM
  2. 2026-06-17
    days on market $156,900 Active 2 DOM
  3. 2026-06-16
    remarks 590-char remark
  4. 2026-06-16
    listed $156,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$549 · $46/mo
Projected year-2 tax
$941 · $78/mo
Expected delta
+$392/yr (+$33/mo · 71.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,940
− Mortgage interest
−$8,789
− Property taxes
−$549
− Insurance
−$784
− Repairs & maintenance
−$3,835
− Management
−$3,835
− Depreciation
−$4,564
Taxable income
$25,583
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,140
After-tax cash flow
$20,526/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+16.2% since first listed
5 events — show timeline
  • 2026-06-15 Listed $156,900 SEIBR
  • 2026-06-15 Listed $156,900 MIBOR as Distributed by MLS Grid
  • 2023-10-31 Sold (MLS) $135,000 MIBOR as Distributed by MLS Grid
  • 2023-09-28 Pending MIBOR as Distributed by MLS Grid
  • 2023-09-26 Listed $135,000 MIBOR as Distributed by MLS Grid

Property tax history

-7.2%/yr

Latest (2023): $549 · -66.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…