720 Crestview Dr · Orange City, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.2/30.0
- ARV discount +7.5/15.0
- Schools +3.9/10.0
- Rent growth +3.8/5.0
- DSCR +3.6/10.0
- Livability +3.6/5.0
- 1% rule +3.4/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Under contract-accepting backup offers. This charming 2 Bedroom, 1 Bath block home is full of potential and ready for your personal touch. Featuring durable block construction, this home has an enclosed carport, a screened patio perfect for relaxing, and a convenient utility room. Inside, you’ll find an indoor laundry room with a washer and dryer, making everyday living even easier. Nestled on a quiet street, the home sits on a high and dry lot, providing peace of mind and added value. Whether you're a first-time buyer, investor, or looking to downsize, this home is a fantastic opportunity you won’t want to miss!
Key facts
- Screened patio
- Enclosed carport
- Utility room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $-39 ($-471/yr) — negative.
- To cash-flow at today's rent, offer at most $192k (3.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $167k (15.9% below list).
- Recommended offer: $167k (15.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#406 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D+, amenities F.
- Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.2%/yr); 243 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
- This rent runs 30% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $59k; list at $199k implies a 237% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.06%
- Cash-on-cash
- -0.85%
- DSCR
- 0.96
- GRM
- 9.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.22% rent growth · sell at horizon
- IRR
- -15.2%
- Equity multiple
- 0.45×
- Total profit
- $-30,909
- Equity at exit
- $29,672
- IRR
- -3.3%
- Equity multiple
- 0.75×
- Total profit
- $-13,659
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32763
- Rents YoY
- 5.2%
- Active inventory
- 243
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,673 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$235 /mo · $2,817/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$351
- Net cashflow
- $-39
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2500 Junior St Orange City, FL | 1.0–2.0 | 1.0–2.0 | 990 | $1,699 | $1.72 | 11d | 10 | 0.39mi |
| 2317 S Volusia Ave Orange City, FL | 1.0–2.0 | 1.0 | 720 | $1,435 | $1.99 | 14d | 5 | 0.58mi |
| 741 Saxon Blvd Orange City, FL | 1.0–2.0 | 1.0–2.0 | 1031 | $1,745 | $1.69 | 11d | 20 | 0.73mi |
| 240 Whispering Oaks Ct Orange City, FL | 1.0 | 1.0 | 729 | $1,289 | $1.77 | 14d | 1 | 1.02mi |
| 345 E Ohio Ave #345 Orange City, FL | 2.0 | 2.0 | 1006 | $1,697 | $1.69 | 23d | 1 | 1.10mi |
| 1112 Integra Landings Dr Orange City, FL | 1.0–3.0 | 1.0–2.0 | 1057 | $1,765 | $1.67 | 10d | 45 | 1.20mi |
Listing history 3 events
-
2026-04-21status Pending
-
2026-04-15$199,000 Active
-
2000-06-02soldstatus $59,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,817 · $235/mo
- Projected year-2 tax
- $2,817 · $235/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,081
- − Mortgage interest
- −$11,147
- − Property taxes
- −$2,817
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,606
- − Management
- −$1,606
- − Depreciation
- −$5,789
- Taxable loss
- −$3,880
- Est. tax savings @ 24.0%
- +$931
- After-tax cash flow
- $460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Volusia
- NCES district ID
- 1201920
- Math proficiency
- 44% ▼ -9.00%
- Reading proficiency
- 49% ▼ -3.00%
- Median HH income
- $42,946
- Composite
- 39.2/100
- National rank
- #4019
- State rank
- #47 of 73 in FL
Livability — Orange City
- Score
- 71/100
- State rank
- #406
- US rank
- #7175
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Volusia County · 556,871 people
- City population
- 24,951
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- Population (ZIP)
- 24,951
- Household income
- $66,716
- Rent vs Own
- Severe rent burden
- 1544.0
Population outlook (Volusia County) Hauer SSP2
- Today (2025)
- 572,749 people
- By 2030
- 598,695 · +4.5%
- By 2040
- 644,880 · +12.6%
- By 2050
- 681,451 · +19.0%
- By 2075
- 759,957 · +32.7%
- By 2100
- 778,902 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 18% Two or more races 7% Black 7% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 12%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 12% Russian/Polish/Slavic 1%
Political lean MEDSL · Volusia
- 2024 margin
- Strong R (+21.8) · D 38.7% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
- All cycles
- 2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -225.13%
- Current HPI
- 335.8393
- Rent YoY
- ▲ 5.22%
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+237.3% since first listed3 events — show timeline
- 2026-04-21 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-15 Listed $199,000 Stellar MLS as Distributed by MLS Grid
- 2000-06-02 Sold (Public Records) $59,000 Public Records
Property tax history
+7.3%/yrLatest (2025): $2,817 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…