1873 Hovsons Blvd · Toms River, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 8/10 · Major
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.9/30.0
- ARV discount +15.0/15.0
- DSCR +7.7/10.0
- 1% rule +6.3/10.0
- Livability +4.0/5.0
- Rent growth +2.9/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Holiday City Silverton, a beautiful 55+ community offering comfort and convenience. This Lakeview model ranch features 2 bedrooms, 1 full bath, an attached garage, and a brand-new roof. Bring your ideas and personal touches to this well-laid-out home with great potential. Enjoy the oversized 3-season room with endless possibilities, all located in a quiet neighborhood close to shopping, dining, and everyday amenities. Residents enjoy a beautiful secluded heated saltwater pool, scenic lake views nearby, and a variety of recreational activities and clubs. Don't miss the opportunity to make this home your own!
Key facts
- Scenic lake views
- Lakeview model ranch
- Quiet neighborhood
Tags
Property features AI
Finance
- HOA & community: HOA fee $75 quarterly; HOA includes use of community pools; Community amenities: Clubhouse, lake, jogging/walking path, outdoor pool, recreational center, retirement community features, shuffleboard
Exterior
- Parking: Attached garage with garage door opener and front entry (includes additional storage area); Detached driveway parking space (total 2 parking spaces)
- Utilities: Public water; Private sewer; Oil for heating and hot water
- Home design: Detached property; Shingle roof; Listed as a senior community with 55+ age requirement; Property condition: Good; Ownership: Fee simple
- Construction: Concrete construction; Crawl space foundation; Built according to assessor records
- Exterior features: Porch(es); Lot dimensions: 50.00 x 110.00
Interior
- Kitchen: Stove, Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Oil heating; Oil hot water
- Interior features: Washer, Stove, Refrigerator, Extra refrigerator/freezer; No basement; 6 total rooms; Living area per assessor
- Laundry & utility: Washer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $389 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $197k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 3.8% in Toms River — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#61 in NJ, #1,538 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, health & safety A+; Watch: commute D, cost of living F.
- Toms River Regional School District (suburban): math 18% / reading 44% proficiency, ranked #316 of 472 in NJ (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.5%/yr); 424 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,434 units permitted in Ocean County in 2024 (868 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Ocean County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.63%
- Cash-on-cash
- 8.34%
- DSCR
- 1.37
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $272,214
- List price
- $200,000
- Delta
- -26.53%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1873 Hovsons Blvd | 0.00mi | 2/1.0 | 1,000 (0%) | 0mo | $227,500 | $228 | 100 |
| 15 Mount Logan Ln | 0.13mi | 2/1.0 | 1,000 (0%) | 1mo | $375,000 | $375 | 93 |
| 1108A Argyll Cir | 0.42mi | 2/1.0 | 982 (-2%) | 1mo | $246,000 | $251 | 77 |
| 1134A Argyll Cir | 0.40mi | 2/1.0 | 982 (-2%) | 2mo | $239,000 | $243 | 77 |
| 23 Mount Dashan Ln | 0.19mi | 2/1.0 | 1,092 (+9%) | 1mo | $332,500 | $304 | 75 |
| 1190A Clydebank Ct | 0.45mi | 2/1.0 | 982 (-2%) | 1mo | $260,000 | $265 | 75 |
| 1190B Clydebank Ct | 0.46mi | 2/1.0 | 982 (-2%) | 1mo | $250,000 | $255 | 75 |
| 1010 Fife Ct Unit B | 0.45mi | 2/1.0 | 1,036 (+4%) | 1mo | $243,000 | $235 | 72 |
| 1236B Hamilton Ct | 0.51mi | 2/1.0 | 982 (-2%) | 2mo | $180,000 | $183 | 72 |
| 1568 Mount Everest Ln | 0.66mi | 2/1.0 | 1,000 (0%) | 0mo | $315,000 | $315 | 69 |
| 10 Acapulco Pl | 0.53mi | 2/1.0 | 1,072 (+7%) | 1mo | $269,900 | $252 | 62 |
| 1245C Hamilton Ct | 0.46mi | 2/1.0 | 858 (-14%) | 1mo | $166,000 | $193 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.49% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.80×
- Total profit
- $-10,955
- Equity at exit
- $29,821
- IRR
- 2.4%
- Equity multiple
- 1.16×
- Total profit
- $9,087
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08753
- Rents YoY
- 1.5%
- Active inventory
- 424
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $2,262 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$241 /mo · $2,889/yr
- Insurance
- −$83
- HOA
- −$25
- Vacancy / Maint / Mgmt
- −$475
- Net cashflow
- $389
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1042C Aberdeen Dr Unit C Lakewood, NJ | 2.0 | 1.0 | 982 | $2,000 | $2.04 | 4d | 1 | 0.66mi |
| 824A Balmoral Ct Unit A Toms River, NJ | 2.0 | 1.0 | 982 | $2,200 | $2.24 | 19d | 1 | 1.01mi |
| 335A Canterbury Ct Lakewood, NJ | 2.0 | 1.0 | 982 | $1,950 | $1.99 | 19d | 1 | 1.38mi |
| 341B Canterbury Ct Lakewood, NJ | 2.0 | 1.0 | 982 | $2,275 | $2.32 | 22d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $25 · $300/yr
- Likely covers
- waterpool
Listing history 7 events
-
2026-06-04status $200,000 Pending 19 DOM
-
2026-05-07$200,000 Active 625-char remark
Show marketing remark (625 chars)
Welcome to Holiday City Silverton, a beautiful 55+ community offering comfort and convenience. This Lakeview model ranch features 2 bedrooms, 1 full bath, an attached garage, and a brand-new roof. Bring your ideas and personal touches to this well-laid-out home with great potential. Enjoy the oversized 3-season room with endless possibilities, all located in a quiet neighborhood close to shopping, dining, and everyday amenities. Residents enjoy a beautiful secluded heated saltwater pool, scenic lake views nearby, and a variety of recreational activities and clubs. Don't miss the opportunity to make this home your own!
-
2026-05-07$200,000 Active 625-char remark
Show marketing remark (625 chars)
Welcome to Holiday City Silverton, a beautiful 55+ community offering comfort and convenience. This Lakeview model ranch features 2 bedrooms, 1 full bath, an attached garage, and a brand-new roof. Bring your ideas and personal touches to this well-laid-out home with great potential. Enjoy the oversized 3-season room with endless possibilities, all located in a quiet neighborhood close to shopping, dining, and everyday amenities. Residents enjoy a beautiful secluded heated saltwater pool, scenic lake views nearby, and a variety of recreational activities and clubs. Don't miss the opportunity to make this home your own!
-
1998-05-15soldstatus $72,500
-
1998-04-11soldstatus $72,500
Show marketing remark (246 chars)
CHURCH TO MT CARMEL LEFT ON MT MATTERHORN RIGHT ON HOVSONS TO 1873 GREAT LAKEVIEW MODEL RECENTLY PAINTED AND SHOWS GREAT, VERY LARGE HOME NEW WINDOWS, , MANY UPGRADES VACANT AND PRICED TO SELL, SHOW TODAY AND CALL LB WITH ANY QUESTIONS OR OFFERS.
-
1998-02-01historical
Show marketing remark (246 chars)
CHURCH TO MT CARMEL LEFT ON MT MATTERHORN RIGHT ON HOVSONS TO 1873 GREAT LAKEVIEW MODEL RECENTLY PAINTED AND SHOWS GREAT, VERY LARGE HOME NEW WINDOWS, , MANY UPGRADES VACANT AND PRICED TO SELL, SHOW TODAY AND CALL LB WITH ANY QUESTIONS OR OFFERS.
-
1997-08-21$79,900
Show marketing remark (246 chars)
CHURCH TO MT CARMEL LEFT ON MT MATTERHORN RIGHT ON HOVSONS TO 1873 GREAT LAKEVIEW MODEL RECENTLY PAINTED AND SHOWS GREAT, VERY LARGE HOME NEW WINDOWS, , MANY UPGRADES VACANT AND PRICED TO SELL, SHOW TODAY AND CALL LB WITH ANY QUESTIONS OR OFFERS.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $2,889 · $241/mo
- Projected year-2 tax
- $3,935 · $328/mo
- Expected delta
- +$1,045/yr (+$87/mo · 36.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,148
- − Mortgage interest
- −$11,203
- − Property taxes
- −$2,889
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,172
- − Management
- −$2,172
- − HOA
- −$300
- − Depreciation
- −$5,818
- Taxable income
- $1,594
- Est. tax owed @ 24.0%
- −$383
- After-tax cash flow
- $4,289/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toms River Regional School District
- NCES district ID
- 3416230
- Math proficiency
- 18% ▼ -19.00%
- Reading proficiency
- 44% ▼ -10.00%
- Median HH income
- $72,370
- Composite
- 29.07/100
- National rank
- #6602
- State rank
- #316 of 472 in NJ
Livability — Toms River
- Score
- 81/100
- State rank
- #61
- US rank
- #1538
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toms River, NJ
- County
- Ocean County · 439,426 people
- City population
- 131,205
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 65,448
- Household income
- $105,224
- Rent vs Own
- Severe rent burden
- 828.0
Population outlook (Ocean County) Hauer SSP2
- Today (2025)
- 586,991 people
- By 2030
- 581,403 · -1.0%
- By 2040
- 564,913 · -3.8%
- By 2050
- 538,149 · -8.3%
- By 2075
- 468,845 · -20.1%
- By 2100
- 350,297 · -40.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 12% Two or more races 7% Asian 4% Black 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4%
- Common ancestry
- Romanian 9% Lithuanian 1% Slovak 1%
- Foreign-born
- 10% · Canada, Guatemala, Jamaica
- Languages at home
- 87% English-only · Spanish 7% Other Indo-European 3% Tagalog/Filipino 1%
Political lean MEDSL · Ocean
- 2024 margin
- Solid R (+36.0) · D 31.4% · R 67.4% · Other 1.2%
- 2008→2024 swing
- -17.6pp toward R · 2008: -18.4pp · 2024: -36.0pp
- All cycles
- 2024: R+36.0 2020: R+28.7 2016: R+34.0 2012: R+17.7 2008: R+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -527.36%
- Current HPI
- 374.5075
- Rent YoY
- ▲ 1.49%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+184.7% since first listed11 events — show timeline
- 2026-06-13 Sold (MLS) $227,500 MOMLS
- 2026-06-13 Sold (MLS) $227,500 BRIGHT MLS
- 2026-06-03 Pending — BRIGHT MLS
- 2026-06-03 Pending — MOMLS
- 2026-05-26 Contingent — BRIGHT MLS
- 2026-05-07 Listed $200,000 MOMLS
- 2026-05-07 Listed $200,000 BRIGHT MLS
- 1998-05-15 Sold (Public Records) $72,500 Public Records
- 1998-04-11 Sold (MLS) $72,500 MOMLS
- 1998-02-01 Delisted — MOMLS
- 1997-08-21 Listed $79,900 MOMLS
Property tax history
+5.4%/yrLatest (2025): $2,889 · +7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…