2300 W 8th St · Anderson, IN
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.4/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- Rent growth +4.5/5.0
- 1% rule +3.7/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This inviting 2-bedroom home blends everyday comfort with a touch of unique history. Inside, you'll find a spacious layout highlighted by a large bathroom designed for relaxation and convenience. A built-in laundry chute adds a practical, time-saving feature that makes daily living just a little easier. The property also includes a 2-car garage, offering plenty of room for parking, storage, or even a workshop space. Step outside to a generously sized backyard-perfect for entertaining, gardening, or enjoying quiet evenings in your own private outdoor retreat. For baseball enthusiasts, this home holds a special connection: Carl Erskine, the legendary Brooklyn/Los Angeles Dodgers pitcher from Anderson, once lived here- adding a rare and meaningful piece of history to the property! With its blend of comfort, functionality, and a story to tell, this home is truly one of a kind!
Key facts
- Large bathroom
- 9,322 sq ft lot
- 2 garage spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $113 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (12.6% below list).
- Recommended offer: $105k (12.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.9%/yr); 185 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $34k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 7.42%
- Cash-on-cash
- 4.03%
- DSCR
- 1.18
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $177,922
- List price
- $119,900
- Delta
- -32.61%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1423 Halford St | 0.54mi | 3/1.0 | 864 (-2%) | 2mo | $68,000 | $79 | 70 |
| 710 Henry St | 0.67mi | 3/1.0 | 864 (-2%) | 5mo | $108,900 | $126 | 61 |
| 1830 Nichol Ave | 0.45mi | 2/1.0 (-1) | 943 (+7%) | 4mo | $55,000 | $58 | 59 |
| 1640 W 7th St | 0.42mi | 2/1.0 (-1) | 810 (-8%) | 12mo | $98,500 | $122 | 52 |
| 1402 Walton St | 0.46mi | 2/1.0 (-1) | 820 (-7%) | 16mo | $40,000 | $49 | 49 |
| 1525 W 5th St | 0.57mi | 2/1.0 (-1) | 861 (-2%) | 21mo | $115,000 | $134 | 47 |
| 1430 Walton St | 0.50mi | 3/1.0 | 988 (+12%) | 13mo | $127,500 | $129 | 45 |
| 2308 W 16th St | 0.56mi | 2/1.0 (-1) | 756 (-14%) | 3mo | $91,500 | $121 | 43 |
| 1436 W 5th St | 0.62mi | 3/1.0 | 975 (+11%) | 14mo | $143,000 | $147 | 42 |
| 2120 Sheffield Ave | 0.70mi | 2/1.0 (-1) | 931 (+6%) | 13mo | $109,000 | $117 | 42 |
| 1308 W 6th St | 0.72mi | 3/2.0 | 964 (+9%) | 15mo | $149,900 | $155 | 34 |
| 1330 W 9th St | 0.68mi | 2/1.0 (-1) | 980 (+11%) | 18mo | $92,000 | $94 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.88% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.79×
- Total profit
- $-6,905
- Equity at exit
- $17,877
- IRR
- 8.9%
- Equity multiple
- 1.82×
- Total profit
- $27,519
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46016
- Home prices YoY
- -3.5%
- Rents YoY
- 7.9%
- Active inventory
- 185
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,048 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$36 /mo · $436/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $113
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1136 Irving Way Anderson, IN | 2.0 | 1.0 | 900 | $895 | $0.99 | 21d | 1 | 0.36mi |
| 1123 Louise St Anderson, IN | 2.0 | 1.0 | 850 | $850 | $1.00 | 43d | 1 | 0.39mi |
| 1404 Walton St Anderson, IN | 3.0 | 1.0 | 1090 | $995 | $0.91 | 43d | 1 | 0.45mi |
| 1631 W 7th St Anderson, IN | 3.0 | 1.0 | 900 | $1,000 | $1.11 | 43d | 1 | 0.45mi |
| 1627 W 6th St Anderson, IN | 2.0 | 1.0 | 650 | $850 | $1.31 | 23d | 1 | 0.48mi |
| 1529 W 2nd St Anderson, IN | 3.0 | 1.0 | 884 | $1,200 | $1.36 | 23d | 1 | 0.65mi |
| 1312 W 8th St Unit 1332 F Anderson, IN | 2.0 | 1.0 | 850 | $979 | $1.15 | 43d | 1 | 0.72mi |
| 1616 W 16th St Anderson, IN | 2.0 | 1.0 | 1038 | $1,050 | $1.01 | 43d | 1 | 0.74mi |
| 1720 Nelle St Anderson, IN | 2.0 | 1.0 | 768 | $1,100 | $1.43 | 23d | 1 | 0.75mi |
| 1640 W 17th St Anderson, IN | 2.0 | 1.0 | 810 | $895 | $1.10 | 20d | 1 | 0.75mi |
| 1222 Nichol Ave Unit 4 Anderson, IN | 3.0 | 1.0 | 1000 | $1,135 | $1.14 | 7d | 1 | 0.78mi |
| 2705 Horton Dr Anderson, IN | 3.0 | 1.0 | 936 | $1,050 | $1.12 | 20d | 1 | 0.82mi |
| 1614 W 18th St Anderson, IN | 2.0 | 1.0 | 690 | $975 | $1.41 | 23d | 1 | 0.83mi |
| 2004 Arrow Ave Anderson, IN | 2.0 | 1.0 | 816 | $1,125 | $1.38 | 23d | 1 | 0.92mi |
| 1708 Euclid Dr Anderson, IN | 2.0 | 1.0 | 732 | $1,225 | $1.67 | 43d | 1 | 0.95mi |
| 1010 W 2nd St Unit 3 Anderson, IN | 3.0 | 1.0 | 1025 | $1,125 | $1.10 | 14d | 1 | 0.97mi |
| 1010 W 2nd St Unit 2 Anderson, IN | 2.0 | 1.0 | 875 | $1,025 | $1.17 | 21d | 1 | 0.97mi |
| 1502 Cedar St Anderson, IN | 2.0 | 1.0 | 1104 | $850 | $0.77 | 43d | 1 | 0.98mi |
| 506 W 2nd St Anderson, IN | 3.0 | 1.0 | 964 | $1,095 | $1.14 | 23d | 1 | 1.29mi |
| 2613 Louise St Anderson, IN | 2.0 | 1.0 | 1096 | $950 | $0.87 | 21d | 1 | 1.32mi |
| 2719 Dewey St Anderson, IN | 2.0 | 1.0 | 877 | $1,150 | $1.31 | 43d | 1 | 1.37mi |
| 2203 W 28th St Anderson, IN | 3.0 | 1.0 | 1068 | $1,000 | $0.94 | 43d | 1 | 1.39mi |
| 618 W 22nd St Anderson, IN | 3.0 | 1.0 | 900 | $1,250 | $1.39 | 43d | 1 | 1.45mi |
| 120 W 10th St Anderson, IN | 1.0–3.0 | 1.0 | 1066 | $1,150 | $1.08 | 1d | 1 | 1.46mi |
| 2411 Hendricks St Anderson, IN | 3.0 | 1.0 | 860 | $1,000 | $1.16 | 23d | 1 | 1.46mi |
| 2301 Sheridan St Anderson, IN | 2.0 | 1.0 | 900 | $950 | $1.06 | 43d | 1 | 1.47mi |
Listing history 15 events
-
2026-06-18days on market $119,900 Active 47 DOM
-
2026-06-17days on market $119,900 Active 46 DOM
-
2026-06-16days on market $119,900 Active 45 DOM
-
2026-06-15days on market $119,900 Active 44 DOM
-
2026-06-13pricedays on market $119,900 Active 42 DOM
-
2026-06-09days on market $120,900 Active 38 DOM
-
2026-06-08days on market $120,900 Active 37 DOM
-
2026-06-07pricedays on market $120,900 Active 36 DOM
-
2026-06-05days on market $124,900 Active 33 DOM
-
2026-06-03days on market $124,900 Active 32 DOM
-
2026-06-02days on market $124,900 Active 31 DOM
-
2026-06-01days on market $124,900 Active 30 DOM
-
2026-05-31days on market $124,900 Active 29 DOM
-
2026-05-16status Pending 894-char remark
Show marketing remark (894 chars)
This inviting 2-bedroom home blends everyday comfort with a touch of unique history. Inside, you'll find a spacious layout highlighted by a large bathroom designed for relaxation and convenience. A built-in laundry chute adds a practical, time-saving feature that makes daily living just a little easier. The property also includes a 2-car garage, offering plenty of room for parking, storage, or even a workshop space. Step outside to a generously sized backyard-perfect for entertaining, gardening, or enjoying quiet evenings in your own private outdoor retreat. For baseball enthusiasts, this home holds a special connection: Carl Erskine, the legendary Brooklyn/Los Angeles Dodgers pitcher from Anderson, once lived here- adding a rare and meaningful piece of history to the property! With its blend of comfort, functionality, and a story to tell, this home is truly one of a kind!
-
2026-04-21$124,900 Active 894-char remark
Show marketing remark (894 chars)
This inviting 2-bedroom home blends everyday comfort with a touch of unique history. Inside, you'll find a spacious layout highlighted by a large bathroom designed for relaxation and convenience. A built-in laundry chute adds a practical, time-saving feature that makes daily living just a little easier. The property also includes a 2-car garage, offering plenty of room for parking, storage, or even a workshop space. Step outside to a generously sized backyard-perfect for entertaining, gardening, or enjoying quiet evenings in your own private outdoor retreat. For baseball enthusiasts, this home holds a special connection: Carl Erskine, the legendary Brooklyn/Los Angeles Dodgers pitcher from Anderson, once lived here- adding a rare and meaningful piece of history to the property! With its blend of comfort, functionality, and a story to tell, this home is truly one of a kind!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $436 · $36/mo
- Projected year-2 tax
- $728 · $61/mo
- Expected delta
- +$292/yr (+$24/mo · 66.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,574
- − Mortgage interest
- −$6,716
- − Property taxes
- −$436
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,006
- − Management
- −$1,006
- − Depreciation
- −$3,488
- Taxable loss
- −$678
- Est. tax savings @ 24.0%
- +$163
- After-tax cash flow
- $1,515/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 17,834
- Household income
- $36,029
- Rent vs Own
- Severe rent burden
- 1193.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 86% English-only · Spanish 12%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.12%
- Current HPI
- 302.7437
- Rent YoY
- ▲ 7.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
2 events — show timeline
- 2026-05-16 Pending — MIBOR as Distributed by MLS Grid
- 2026-04-21 Listed $124,900 MIBOR as Distributed by MLS Grid
Property tax history
-3.2%/yrLatest (2024): $436 · +10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…