CashFlowRE
Sign in Sign up
1247 Shoreham Dr
D Composite 42.67
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • Appreciation +10.0/10.0
  • ARV discount +6.5/15.0
  • 1% rule +3.2/10.0
  • DSCR +3.0/10.0
  • Livability +3.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0

$235,000

1247 Shoreham Dr · College Park, GA 30349
3 bd · 2.0 ba · 2,088 sqft · SingleFamily public records · 111 Days on market
Built 1967 9,108 sqft lot $113/sqft · at area comps Est $230k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Seller is open to blind offers and will approve a 10-day due diligence period with acceptable terms. Welcome home to this beautifully updated brick/frame residence in College Park Estates! This spacious split-level home features 3 bedrooms and 1.5-2 baths, offering comfortable living space. Enjoy a recently renovated interior with a functional split-bedroom plan, a finished basement, cozy fireplace, and central air for year-round comfort. The kitchen comes equipped with essential appliances, and the layout offers a bright family room perfect for entertaining or relaxing. Situated on a level corner lot, the property provides added privacy and curb appeal, with convenient off-street parking. Built in 1967 and thoughtfully refreshed, this home blends classic charm with modern updates. Located near schools, shopping, dining, and major highways, it's ideal for both homeowners and investors seeking value and space in a convenient South Atlanta location.

Key facts

  • 9,108 sq ft lot
  • 2 parking spots
  • Built 1967

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $-121 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $214k (9.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (18.3% below list).
  • Recommended offer: $192k (18.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.8% in College Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#408 in GA) — a working-class tenant base; expect higher turnover. Strengths: commute A+, cost of living A+, housing A-; Watch: crime F, amenities F, employment D-.
  • Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Northcutt Elementary School (math 15% / reading 24%, grade F, #873 of 1,228 statewide, top 71%, 693 students, 90% FRL); North Clayton Middle School (math 12% / reading 27%, grade F, #356 of 470 statewide, top 78%, 767 students, 90% FRL); North Clayton High School (math 2% / reading 22%, grade F, #336 of 424 statewide, top 80%, 1,206 students, 90% FRL).
  • Market conditions: Rents flat; 655 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $25k of equity ($2k loan paydown + $24k appreciation (10.0% local appreciation)).
  • Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 111 days — a 9% lower offer ($214k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $191k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $191,940 (18.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.68%
Cash-on-cash
-2.21%
DSCR
0.90
GRM
10.2

CMA / ARV

ARV (median comp)
$229,747
List price
$235,000
Delta
2.29%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5228 Kirk Dr 0.07mi 4/2.5 (+1) 1,900 (-9%) 10mo $241,000 $127 66
1267 Brookstone Rd 0.43mi 3/2.5 1,826 (-12%) 4mo $199,900 $109 53
1154 Shoreham Dr 0.29mi 3/2.5 2,328 (+12%) 17mo $285,000 $122 51
5445 Waterfall Ct 0.50mi 3/2.5 1,776 (-15%) 1mo $165,000 $93 48
1250 Brookstone Rd 0.46mi 3/2.5 1,826 (-12%) 9mo $228,000 $125 48
1147 Shoreham Dr 0.33mi 4/3.5 (+1) 1,944 (-7%) 19mo $310,000 $159 46
5302 Heather Ln 0.35mi 3/2.5 1,792 (-14%) 23mo $200,000 $112 39
5438 Waterfall Ct 0.50mi 3/2.5 1,826 (-12%) 20mo $199,900 $109 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
22.1%
Equity multiple
2.77×
Total profit
$116,440
Equity at exit
$211,707
10-year hold
IRR
19.4%
Equity multiple
6.19×
Total profit
$341,798
Equity at exit
$456,553

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
655
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$1,919 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$307 /mo · $3,684/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$403
Net cashflow
$-121

Break-even live

Break-even rent $2,073
Max offer price $213,632
Occupancy floor

Sensitivity live

Price -10% $12 -5% $-54 +0% $-121 +5% $-187 +10% $-254
Rent -10% $-273 -5% $-197 +0% $-121 +5% $-45 +10% $31
Rate -1.0pp $-3 -0.5pp $-61 base $-121 +0.5pp $-182 +1.0pp $-244

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1201 Shoreham Dr Atlanta, GA 3.0 2.0 1888 $1,595 $0.84 45d 1 0.19mi
5388 Kirk Dr Atlanta, GA 3.0 2.5 1556 $1,990 $1.28 7d 1 0.28mi
5205 Heather Ln Atlanta, GA 4.0 2.0 1530 $2,100 $1.37 17d 1 0.36mi
5205 Heather Ln Atlanta, GA 4.0 2.0 1530 $2,310 $1.51 18d 1 0.36mi
5205 Heather Ln Atlanta, GA 4.0 2.0 1530 $2,010 $1.31 26d 1 0.36mi
1194 Crystal Lake Rd Atlanta, GA 3.0 2.0 1623 $1,545 $0.95 26d 1 0.36mi
1270 Brookstone Rd Atlanta, GA 3.0 2.5 1826 $1,920 $1.05 7d 1 0.42mi
1263 Brookstone Rd Atlanta, GA 3.0 2.5 1902 $1,900 $1.00 20d 1 0.43mi
1136 Summer Brook Rd Atlanta, GA 3.0 2.0 1416 $1,599 $1.13 6d 1 0.49mi
1086 Summer Brook Rd Atlanta, GA 3.0 2.0 1400 $1,600 $1.14 45d 1 0.59mi
5589 Glen Haven Dr Atlanta, GA 4.0 2.0 1400 $1,725 $1.23 45d 1 0.71mi
5443 Northcut Dr Atlanta, GA 3.0 2.0 1872 $1,751 $0.94 45d 1 0.73mi
1533 Northcut Ct Atlanta, GA 3.0 2.5 1872 $1,938 $1.04 14d 1 0.76mi
935 Hickory Bend Rd Atlanta, GA 3.0 2.5 1452 $1,650 $1.14 0d 1 0.79mi
5569 Pine Gate Dr Atlanta, GA 3.0 2.0 1400 $2,350 $1.68 22d 1 0.83mi
5665 Hidden Brook Cir Atlanta, GA 4.0 2.5 2228 $2,149 $0.96 14d 1 0.89mi
1100 Hidden Brook Trl Atlanta, GA 4.0 2.5 1516 $1,850 $1.22 45d 1 0.90mi
1076 Hidden Brook Trl Atlanta, GA 4.0 3.0 2211 $2,145 $0.97 24d 1 0.92mi
5505 Park Pl S Atlanta, GA 2.0 2.0 1680 $1,800 $1.07 45d 1 0.95mi
5599 Rock Shoals Way Atlanta, GA 3.0 2.5 1510 $1,840 $1.22 3d 1 0.98mi
1561 Norman Xing Atlanta, GA 3.0 2.5 1436 $1,699 $1.18 45d 1 1.00mi
5683 Pine Gate Dr Atlanta, GA 4.0 2.5 2002 $1,975 $0.99 45d 1 1.01mi
5692 Norman Ct Atlanta, GA 3.0 2.5 1770 $1,806 $1.02 7d 1 1.04mi
1605 Chattahoochee Ct Atlanta, GA 4.0 2.5 2156 $2,210 $1.03 45d 1 1.05mi
1610 Potomac Ct Atlanta, GA 3.0 3.0 1920 $2,255 $1.17 45d 1 1.10mi
5271 W Fayetteville Rd Atlanta, GA 2.0 2.5 1500 $1,390 $0.93 45d 1 1.10mi
845 Rock Shoals Ct Atlanta, GA 3.0 2.0 1504 $1,740 $1.16 6d 1 1.15mi
1857 Broad River Rd Atlanta, GA 3.0 2.5 1530 $1,950 $1.27 45d 1 1.29mi
1770 Broad River Rd Atlanta, GA 3.0 2.5 1528 $1,661 $1.09 0d 1 1.33mi
5914 Grande River Rd Atlanta, GA 3.0 2.5 1780 $2,210 $1.24 45d 1 1.36mi
5298 Hanover St Atlanta, GA 3.0 2.5 1610 $2,188 $1.36 7d 1 1.37mi
1736 Broad River Rd Atlanta, GA 3.0 2.5 1558 $1,731 $1.11 26d 1 1.38mi
1951 Southampton Rd Atlanta, GA 2.0–3.0 1.5–2.5 1287 $1,350 $1.05 5d 50 1.38mi
5275 Hanover St Atlanta, GA 3.0 2.5 1613 $1,973 $1.22 0d 1 1.41mi
5185 Hanover St Atlanta, GA 3.0 2.0 1750 $1,950 $1.11 45d 1 1.42mi
5185 Hanover St Unit 1 Atlanta, GA 3.0 2.5 1750 $1,950 $1.11 45d 1 1.42mi
5219 Hanover St Atlanta, GA 3.0 2.5 1864 $1,850 $0.99 45d 1 1.42mi
1603 Blossom Dr Atlanta, GA 3.0 2.5 1550 $2,055 $1.33 3d 1 1.42mi
2001 Godby Rd Atlanta, GA 1.0–3.0 1.5–2.5 1275 $1,425 $1.12 5d 5 1.42mi
1357 Heather Cir Riverdale, GA 3.0 2.0 1553 $1,794 $1.16 6d 1 1.47mi

Listing history 47 events

  1. 2026-06-21
    days on market $235,000 Active 111 DOM
  2. 2026-06-18
    days on market $235,000 Active 108 DOM
  3. 2026-06-17
    days on market $235,000 Active 107 DOM
  4. 2026-06-16
    days on market $235,000 Active 106 DOM
  5. 2026-06-15
    days on market $235,000 Active 105 DOM
  6. 2026-06-13
    days on market $235,000 Active 103 DOM
  7. 2026-06-09
    days on market $235,000 Active 99 DOM
  8. 2026-06-08
    days on market $235,000 Active 98 DOM
  9. 2026-06-07
    days on market $235,000 Active 97 DOM
  10. 2026-06-04
    days on market $235,000 Active 94 DOM
  11. 2026-06-03
    days on market $235,000 Active 93 DOM
  12. 2026-06-02
    days on market $235,000 Active 92 DOM
  13. 2026-06-01
    days on market $235,000 Active 91 DOM
  14. 2026-05-31
    days on market $235,000 Active 90 DOM
  15. 2026-03-02
    listed $235,000 New 964-char remark
    Show marketing remark (976 chars)

    Seller is open to blind offers and will approve a 10-day due diligence period with acceptable terms. Welcome home to this beautifully updated brick/frame residence in College Park Estates! This spacious split-level home features 3 bedrooms and 1.5–2 baths, offering comfortable living space. Enjoy a recently renovated interior with a functional split-bedroom plan, a finished basement, cozy fireplace, and central air for year-round comfort. The kitchen comes equipped with essential appliances, and the layout offers a bright family room perfect for entertaining or relaxing. Situated on a level corner lot, the property provides added privacy and curb appeal, with convenient off-street parking. Built in 1967 and thoughtfully refreshed, this home blends classic charm with modern updates. Located near schools, shopping, dining, and major highways, it’s ideal for both homeowners and investors seeking value and space in a convenient South Atlanta location.

  16. 2026-03-02
    listed $235,000 Active 976-char remark
    Show marketing remark (976 chars)

    Seller is open to blind offers and will approve a 10-day due diligence period with acceptable terms. Welcome home to this beautifully updated brick/frame residence in College Park Estates! This spacious split-level home features 3 bedrooms and 1.5–2 baths, offering comfortable living space. Enjoy a recently renovated interior with a functional split-bedroom plan, a finished basement, cozy fireplace, and central air for year-round comfort. The kitchen comes equipped with essential appliances, and the layout offers a bright family room perfect for entertaining or relaxing. Situated on a level corner lot, the property provides added privacy and curb appeal, with convenient off-street parking. Built in 1967 and thoughtfully refreshed, this home blends classic charm with modern updates. Located near schools, shopping, dining, and major highways, it’s ideal for both homeowners and investors seeking value and space in a convenient South Atlanta location.

  17. 2026-02-23
    historical $235,000 964-char remark
    Show marketing remark (976 chars)

    Seller is open to blind offers and will approve a 10-day due diligence period with acceptable terms. Welcome home to this beautifully updated brick/frame residence in College Park Estates! This spacious split-level home features 3 bedrooms and 1.5–2 baths, offering comfortable living space. Enjoy a recently renovated interior with a functional split-bedroom plan, a finished basement, cozy fireplace, and central air for year-round comfort. The kitchen comes equipped with essential appliances, and the layout offers a bright family room perfect for entertaining or relaxing. Situated on a level corner lot, the property provides added privacy and curb appeal, with convenient off-street parking. Built in 1967 and thoughtfully refreshed, this home blends classic charm with modern updates. Located near schools, shopping, dining, and major highways, it’s ideal for both homeowners and investors seeking value and space in a convenient South Atlanta location.

  18. 2026-02-23
    historical $235,000 976-char remark
    Show marketing remark (976 chars)

    Seller is open to blind offers and will approve a 10-day due diligence period with acceptable terms. Welcome home to this beautifully updated brick/frame residence in College Park Estates! This spacious split-level home features 3 bedrooms and 1.5–2 baths, offering comfortable living space. Enjoy a recently renovated interior with a functional split-bedroom plan, a finished basement, cozy fireplace, and central air for year-round comfort. The kitchen comes equipped with essential appliances, and the layout offers a bright family room perfect for entertaining or relaxing. Situated on a level corner lot, the property provides added privacy and curb appeal, with convenient off-street parking. Built in 1967 and thoughtfully refreshed, this home blends classic charm with modern updates. Located near schools, shopping, dining, and major highways, it’s ideal for both homeowners and investors seeking value and space in a convenient South Atlanta location.

  19. 2025-05-08
    historical
  20. 2025-05-08
    historical
  21. 2025-05-05
    listed $199,000 New
  22. 2025-05-05
    listed $199,000 Active
  23. 2025-04-30
    historical
  24. 2025-04-30
    historical
  25. 2025-04-28
    price $199,000
  26. 2025-04-28
    price $199,000
  27. 2025-04-10
    price $215,000
  28. 2025-04-10
    price $215,000
  29. 2025-03-29
    listed $225,000 New
  30. 2025-03-29
    listed $225,000 Active
  31. 2024-04-02
    soldstatus $191,000
  32. 2024-04-01
    soldstatus $191,000 Sold
  33. 2024-04-01
    soldstatus $191,000 Closed
  34. 2024-02-27
    status Under Contract
  35. 2024-02-27
    status Pending
  36. 2024-02-13
    listed $189,900 New
  37. 2024-02-13
    listed $189,900 Active
  38. 2022-04-20
    price $1,800
  39. 2015-08-20
    soldstatus $83,900
  40. 2013-05-08
    soldstatus $23,162,300
  41. 2013-05-08
    soldstatus $620,000
  42. 2012-02-22
    historical
  43. 2011-11-28
    price $35,000
  44. 2011-09-22
    price $39,000 Active
  45. 2011-09-07
    listed $59,900 New
  46. 2005-01-18
    soldstatus $105,000
  47. 1998-06-19
    soldstatus $69,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,684 · $307/mo
Projected year-2 tax
$3,684 · $307/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,033
− Mortgage interest
−$13,164
− Property taxes
−$3,684
− Insurance
−$1,175
− Repairs & maintenance
−$1,843
− Management
−$1,843
− Depreciation
−$6,836
Taxable loss
−$5,512
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,323
After-tax cash flow
$-129/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clayton County
NCES district ID
1301230
Math proficiency
11% ▼ -13.00%
Reading proficiency
20% ▼ -9.00%
Median HH income
$42,266
Composite
13.41/100
National rank
#9527
State rank
#155 of 174 in GA

Livability — College Park

Score
59/100
State rank
#408
US rank
#20212

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D- Housing A- Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Clayton County) Hauer SSP2

Today (2025)
310,777 people
By 2030
329,762 · +6.1%
By 2040
368,052 · +18.4%
By 2050
401,196 · +29.1%
By 2075
472,488 · +52.0%
By 2100
500,446 · +61.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Clayton

2024 margin
Solid D (+69.2) · D 84.3% · R 15.1%
2008→2024 swing
+2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
All cycles
2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+238.1% since first listed
33 events — show timeline
  • 2026-03-02 Listed $235,000 GAMLS
  • 2026-03-02 Listed $235,000 FMLS
  • 2026-02-23 Coming Soon $235,000 GAMLS
  • 2026-02-23 Coming Soon $235,000 FMLS
  • 2025-05-08 Listing Removed FMLS
  • 2025-05-08 Listing Removed GAMLS
  • 2025-05-05 Listed $199,000 FMLS
  • 2025-05-05 Listed $199,000 GAMLS
  • 2025-04-30 Listing Removed FMLS
  • 2025-04-30 Listing Removed GAMLS
  • 2025-04-28 Price Changed $199,000 FMLS
  • 2025-04-28 Price Changed $199,000 GAMLS
  • 2025-04-10 Price Changed $215,000 FMLS
  • 2025-04-10 Price Changed $215,000 GAMLS
  • 2025-03-29 Listed $225,000 FMLS
  • 2025-03-29 Listed $225,000 GAMLS
  • 2024-04-02 Sold (Public Records) $191,000 Public Records
  • 2024-04-01 Sold (MLS) $191,000 FMLS
  • 2024-04-01 Sold (MLS) $191,000 GAMLS
  • 2024-02-27 Pending GAMLS
  • 2024-02-27 Pending FMLS
  • 2024-02-13 Listed $189,900 FMLS
  • 2024-02-13 Listed $189,900 GAMLS
  • 2022-04-20 Price Changed $1,800 RENT.
  • 2015-08-20 Sold (Public Records) $83,900 Public Records
  • 2013-05-08 Sold (Public Records) $620,000 Public Records
  • 2013-05-08 Sold (Public Records) $23,162,300 Public Records
  • 2012-02-22 Listing Removed GAMLS
  • 2011-11-28 Price Changed $35,000 GAMLS
  • 2011-09-22 Price Changed $39,000 GAMLS
  • 2011-09-07 Listed $59,900 GAMLS
  • 2005-01-18 Sold (Public Records) $105,000 Public Records
  • 1998-06-19 Sold (Public Records) $69,500 Public Records

Property tax history

+6.7%/yr

Latest (2025): $3,684 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…