🏗️ New Construction
1237 Pike Ave NW · Port Charlotte, FL
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.93%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +7.9/30.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Rent growth +2.1/5.0
- DSCR +1.9/10.0
- Appreciation +0.0/10.0
$271,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fantastic opportunity to own a vacant lot in the heart of Port Charlotte. Build your dream home, vacation retreat, or investment property in one of Southwest Florida’s fastest-growing areas. Enjoy nearby Gulf Beaches, world-class fishing, boating, golf courses, parks, Charlotte Sports Park & Sunseeker Resort. Conveniently close to US-41 and I-75, shopping, dining, and medical centers. Punta Gorda’s historic waterfront is just a short drive away. With new construction throughout the area, now is the perfect time to secure your place in this thriving coastal community.
Key facts
- 0.23 acre lot
- 2 garage spots
- Built 2026
Property features AI
Finance
- Other: Lot size about 0.23 acres (approx. 931 m²); Building area reported by builder; Builder license CBC1262095; Permit number 20260203418; Zoning: RSF3.5
Exterior
- Parking: Attached 2-car garage
- Utilities: Public water; Septic tank sewer; Cable available
- Home design: Single-family residence; One story; North-facing; Under construction (projected completion June 30, 2026)
- Construction: Concrete construction; Shingle roof; Slab foundation; New construction; Builder: Coaston Homes LLC (Model: Bristol)
- Exterior features: Paved road access; Lot dimensions approximately 80 x 125
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Kitchen/family room combo; Open floorplan; Solid surface counters; Split bedroom layout; Walk-in closet(s)
- Laundry & utility: Washer; Dryer; Laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $272k.
Deal economics
- At list price, monthly cash flow is $-360 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $220k (19.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (26.2% below list).
- Recommended offer: $201k (26.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Meadow Park Elementary School (math 61% / reading 56%, grade B-, #735 of 2,144 statewide, top 35%, 701 students, 59% FRL); Murdock Middle School (math 50% / reading 45%, grade C-, #288 of 571 statewide, top 51%, 577 students, 56% FRL); Port Charlotte High School (math 23% / reading 38%, grade F, #434 of 667 statewide, top 66%, 1,649 students, 43% FRL) — zoned schools at 53% FRL track the district average.
- Market conditions: Rents soft (-1.6%/yr); 963 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- This rent runs 38% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 68 days — a 6% lower offer ($256k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $15k; list at $272k implies a 1713% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 68 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.00%
- Cash-on-cash
- -4.63%
- DSCR
- 0.79
- GRM
- 11.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -29.5%
- Equity multiple
- 0.04×
- Total profit
- $-72,825
- Equity at exit
- $40,555
- IRR
- -49.8%
- Equity multiple
- -0.52×
- Total profit
- $-115,399
- Equity at exit
- $23,517
Cash invested: $76,157 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33948
- Home prices YoY
- -14.9%
- Rents YoY
- -1.6%
- Active inventory
- 963
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $2,008 high interval (Pro) →
- Mortgage (P&I)
- −$1,426
- Tax est. 1.5%
- −$340 /mo · $4,080/yr
- Insurance
- −$113
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$422
- Net cashflow
- $-360
Break-even live
Sensitivity live
| Price | -10% $-172 | -5% $-266 | +0% $-360 | +5% $-454 | +10% $-548 |
|---|---|---|---|---|---|
| Rent | -10% $-519 | -5% $-439 | +0% $-360 | +5% $-281 | +10% $-202 |
| Rate | -1.0pp $-223 | -0.5pp $-291 | base $-360 | +0.5pp $-431 | +1.0pp $-502 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,998
- Closing costs
- $8,160
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1261 Joplin Ave NW Port Charlotte, FL | 2.0 | 2.0 | 1200 | $1,950 | $1.62 | 23d | 1 | 0.10mi |
| 2223 Tinker St Port Charlotte, FL | 3.0 | 2.0 | 1337 | $2,400 | $1.80 | 23d | 1 | 0.56mi |
| 19505 Quesada Ave Port Charlotte, FL | 1.0–2.0 | 1.0–2.0 | 797 | $2,800 | $3.51 | 15d | 8 | 0.84mi |
| 1515 Forrest Nelson Blvd Port Charlotte, FL | 2.0 | 2.0 | 899 | $2,000 | $2.22 | 23d | 2 | 0.85mi |
| 2586 Auburn Blvd Port Charlotte, FL | 2.0 | 2.0 | 1028 | $1,850 | $1.80 | 15d | 1 | 0.89mi |
| 2000 Forrest Nelson Blvd Unit B6 Port Charlotte, FL | 2.0 | 2.5 | 1218 | $1,400 | $1.15 | 23d | 1 | 0.91mi |
| 979 Roseway Ter NW Unit 979 Port Charlotte, FL | 2.0 | 2.0 | 1140 | $1,750 | $1.54 | 23d | 1 | 0.98mi |
| 979 Roseway Ter NW Port Charlotte, FL | 3.0 | 1.5 | 1140 | $1,525 | $1.34 | 23d | 1 | 0.98mi |
| 2457 Haven St Port Charlotte, FL | 3.0 | 2.0 | 1150 | $1,775 | $1.54 | 23d | 1 | 1.01mi |
| 1225 Armsdale Ave Port Charlotte, FL | 3.0 | 2.0 | 1140 | $1,525 | $1.34 | 23d | 1 | 1.08mi |
| 19335 Water Oak Dr #108 Port Charlotte, FL | 3.0 | 2.0 | 1207 | $1,950 | $1.62 | 23d | 1 | 1.13mi |
| 651 Chamber St NW Port Charlotte, FL | 3.0 | 2.0 | 1196 | $1,900 | $1.59 | 23d | 1 | 1.22mi |
| 20012 Goldcup Ct Port Charlotte, FL | 2.0 | 2.0 | 923 | $1,595 | $1.73 | 23d | 1 | 1.25mi |
| 525 Altoona St NW Port Charlotte, FL | 2.0 | 2.0 | 1002 | $1,750 | $1.75 | 23d | 1 | 1.31mi |
| 1174 Victoria Ave Port Charlotte, FL | 2.0 | 2.0 | 1092 | $1,650 | $1.51 | 23d | 1 | 1.34mi |
| 20254 Lorenzo Ave Port Charlotte, FL | 4.0 | 2.0 | 1449 | $1,895 | $1.31 | 23d | 1 | 1.34mi |
| 650 Hartford Dr NW Port Charlotte, FL | 2.0 | 2.0 | 1200 | $1,600 | $1.33 | 23d | 1 | 1.40mi |
Listing history 30 events
-
2026-06-22days on market $271,990 Active 68 DOM
-
2026-06-18days on market $271,990 Active 65 DOM
-
2026-06-17pricedays on market $271,990 Active 64 DOM
-
2026-06-16days on market $272,990 Active 63 DOM
-
2026-06-15days on market $272,990 Active 62 DOM
-
2026-06-14days on market $272,990 Active 60 DOM
-
2026-06-13days on market $272,990 Active 59 DOM
-
2026-06-10pricedays on market $272,990 Active 57 DOM
-
2026-06-09days on market $276,990 Active 56 DOM
-
2026-06-08days on market $276,990 Active 55 DOM
-
2026-06-07days on market $276,990 Active 54 DOM
-
2026-06-05days on market $276,990 Active 51 DOM
-
2026-06-03days on market $276,990 Active 50 DOM
-
2026-06-03price $276,990 Active 49 DOM
-
2026-06-02days on market $279,990 Active 49 DOM
-
2026-06-01days on market $279,990 Active 48 DOM
-
2026-05-31days on market $279,990 Active 47 DOM
-
2026-05-30days on market $279,990 Active 46 DOM
-
2026-05-21price $282,990
-
2026-04-14$284,990 Active
-
2025-12-27soldstatus $15,000
-
2025-12-23soldstatus $15,000 Closed 591-char remark
Show marketing remark (591 chars)
Fantastic opportunity to own a vacant lot in the heart of Port Charlotte. Build your dream home, vacation retreat, or investment property in one of Southwest Florida’s fastest-growing areas. Enjoy nearby Gulf Beaches, world-class fishing, boating, golf courses, parks, Charlotte Sports Park & Sunseeker Resort. Conveniently close to US-41 and I-75, shopping, dining, and medical centers. Punta Gorda’s historic waterfront is just a short drive away. With new construction throughout the area, now is the perfect time to secure your place in this thriving coastal community.
-
2025-12-03status Pending 591-char remark
Show marketing remark (591 chars)
Fantastic opportunity to own a vacant lot in the heart of Port Charlotte. Build your dream home, vacation retreat, or investment property in one of Southwest Florida’s fastest-growing areas. Enjoy nearby Gulf Beaches, world-class fishing, boating, golf courses, parks, Charlotte Sports Park & Sunseeker Resort. Conveniently close to US-41 and I-75, shopping, dining, and medical centers. Punta Gorda’s historic waterfront is just a short drive away. With new construction throughout the area, now is the perfect time to secure your place in this thriving coastal community.
-
2025-11-04status Active 591-char remark
Show marketing remark (591 chars)
Fantastic opportunity to own a vacant lot in the heart of Port Charlotte. Build your dream home, vacation retreat, or investment property in one of Southwest Florida’s fastest-growing areas. Enjoy nearby Gulf Beaches, world-class fishing, boating, golf courses, parks, Charlotte Sports Park & Sunseeker Resort. Conveniently close to US-41 and I-75, shopping, dining, and medical centers. Punta Gorda’s historic waterfront is just a short drive away. With new construction throughout the area, now is the perfect time to secure your place in this thriving coastal community.
-
2025-10-27status Pending 591-char remark
Show marketing remark (591 chars)
Fantastic opportunity to own a vacant lot in the heart of Port Charlotte. Build your dream home, vacation retreat, or investment property in one of Southwest Florida’s fastest-growing areas. Enjoy nearby Gulf Beaches, world-class fishing, boating, golf courses, parks, Charlotte Sports Park & Sunseeker Resort. Conveniently close to US-41 and I-75, shopping, dining, and medical centers. Punta Gorda’s historic waterfront is just a short drive away. With new construction throughout the area, now is the perfect time to secure your place in this thriving coastal community.
-
2025-09-29$15,000 Active 591-char remark
Show marketing remark (591 chars)
Fantastic opportunity to own a vacant lot in the heart of Port Charlotte. Build your dream home, vacation retreat, or investment property in one of Southwest Florida’s fastest-growing areas. Enjoy nearby Gulf Beaches, world-class fishing, boating, golf courses, parks, Charlotte Sports Park & Sunseeker Resort. Conveniently close to US-41 and I-75, shopping, dining, and medical centers. Punta Gorda’s historic waterfront is just a short drive away. With new construction throughout the area, now is the perfect time to secure your place in this thriving coastal community.
-
2016-11-08soldstatus $5,500 Sold 323-char remark
Show marketing remark (323 chars)
This is a great lot in a great neighborhood, ready for you to build your new home. It's just minutes from the Port Charlotte Town Center Mall and close to great shopping, restaurants, golf and so much more. Lot prices are on the rise, and construction is happening all around town. Don't miss out on this great opportunity!
-
2016-11-08soldstatus $5,500
Show marketing remark (323 chars)
This is a great lot in a great neighborhood, ready for you to build your new home. It's just minutes from the Port Charlotte Town Center Mall and close to great shopping, restaurants, golf and so much more. Lot prices are on the rise, and construction is happening all around town. Don't miss out on this great opportunity!
-
2016-10-11status Pending 323-char remark
Show marketing remark (323 chars)
This is a great lot in a great neighborhood, ready for you to build your new home. It's just minutes from the Port Charlotte Town Center Mall and close to great shopping, restaurants, golf and so much more. Lot prices are on the rise, and construction is happening all around town. Don't miss out on this great opportunity!
-
2015-02-02$6,000 Active 323-char remark
Show marketing remark (323 chars)
This is a great lot in a great neighborhood, ready for you to build your new home. It's just minutes from the Port Charlotte Town Center Mall and close to great shopping, restaurants, golf and so much more. Lot prices are on the rise, and construction is happening all around town. Don't miss out on this great opportunity!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 93% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,091
- − Mortgage interest
- −$15,236
- − Property taxes
- −$4,080
- − Insurance
- −$2,157
- − Repairs & maintenance
- −$1,927
- − Management
- −$1,927
- − Depreciation
- −$7,912
- Taxable loss
- −$9,149
- Est. tax savings @ 24.0%
- +$2,196
- After-tax cash flow
- $-2,126/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Port Charlotte
- Score
- 65/100
- State rank
- #655
- US rank
- #13081
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Port Charlotte, FL
- County
- Charlotte County · 196,994 people
- City population
- 102,180
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 18,696
- Household income
- $62,744
- Rent vs Own
- Severe rent burden
- 501.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Two or more races 8% Black 7% Hispanic / Latino 7% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Lithuanian 5% Romanian 4% Iranian 2%
- Foreign-born
- 11% · Canada
- Languages at home
- 88% English-only · Spanish 5% Russian/Polish/Slavic 2% Other Indo-European 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -55.31%
- Current HPI
- 315.0548
- Rent YoY
- ▼ -1.63%
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+4616.5% since first listed12 events — show timeline
- 2026-05-21 Price Changed $282,990 Stellar MLS as Distributed by MLS Grid
- 2026-04-14 Listed $284,990 Stellar MLS as Distributed by MLS Grid
- 2025-12-27 Sold (Public Records) $15,000 Public Records
- 2025-12-23 Sold (MLS) $15,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-03 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-11-04 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-10-27 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-09-29 Listed $15,000 Stellar MLS as Distributed by MLS Grid
- 2016-11-08 Sold (Public Records) $5,500 Public Records
- 2016-11-08 Sold (MLS) $5,500 Stellar MLS as Distributed by MLS Grid
- 2016-10-11 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-02-02 Listed $6,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+3.0%/yrLatest (2025): $474 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…