CashFlowRE
Sign in Sign up
6017 Plainview Ave
C+ Composite 64.01
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +4.6/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$59,000

6017 Plainview Ave · Detroit, MI 48228
2 bd · 1.0 ba · 688 sqft · SingleFamily public records · 67 Days on market
Built 1926 4,356 sqft lot $86/sqft · 6% above area Est $55k · 6% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Excellent opportunity to purchase a single-family home in the 48228 zip code of Detroit's west side. Perfect for investors or homeowners alike!

Key facts

  • 4,356 sq ft lot
  • Built 1926
  • Listed 67 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $59k.

Deal economics

  • At list price, monthly cash flow is $491 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $59k).
  • Recommended offer: $55k (6.0% below list) — sets the bar for market timing.
  • Cap rate 16.3% vs local median 10.1% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 369 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,188/mo this rent would consume 46% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $408 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 23y ago; this cycle's ask has dropped $20k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $46k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $55,460 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.01%
Cap rate
16.27%
Cash-on-cash
35.63%
DSCR
2.59
GRM
4.1

CMA / ARV

ARV (median comp)
$55,456
List price
$59,000
Delta
6.39%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6078 Plainview Ave 0.06mi 2/1.0 700 (+2%) 1mo $54,500 $78 93
6434 Piedmont St W 0.49mi 2/1.0 693 (+1%) 9mo $70,000 $101 68
6803 Grandville Ave 0.63mi 2/1.0 700 (+2%) 2mo $32,000 $46 66
6346 Warwick St 0.48mi 2/1.0 681 (-1%) 12mo $50,000 $73 66
6803 Plainview Ave 0.58mi 2/1.0 677 (-2%) 8mo $55,250 $82 64
6136 Brace St 0.59mi 2/1.0 708 (+3%) 9mo $89,000 $126 60
6339 Warwick St 0.46mi 3/1.0 (+1) 725 (+5%) 8mo $75,000 $103 58
6394 Westwood St 0.38mi 3/1.0 (+1) 770 (+12%) 2mo $90,000 $117 55
5706 Greenview Ave 0.66mi 2/1.0 719 (+4%) 10mo $72,000 $100 53
6893 Plainview Ave 0.66mi 2/1.0 600 (-13%) 2mo $23,500 $39 46
6426 Artesian St 0.59mi 2/1.0 600 (-13%) 10mo $45,000 $75 43
6816 Evergreen Ave 0.60mi 3/1.0 (+1) 768 (+12%) 7mo $50,000 $65 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
27.7%
Equity multiple
2.10×
Total profit
$18,241
Equity at exit
$8,797
10-year hold
IRR
33.3%
Equity multiple
3.59×
Total profit
$42,829
Equity at exit
$5,101

Cash invested: $16,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
369
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,188 medium interval (Pro) →
Mortgage (P&I)
$309
Tax from tax record
$114 /mo · $1,369/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$249
Net cashflow
$491

Break-even live

Break-even rent $567
Max offer price $59,000
Occupancy floor 54%

Sensitivity live

Price -10% $524 -5% $507 +0% $491 +5% $474 +10% $457
Rent -10% $397 -5% $444 +0% $491 +5% $537 +10% $584
Rate -1.0pp $520 -0.5pp $506 base $491 +0.5pp $475 +1.0pp $460

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,750
Closing costs
$1,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6980 Town Ln Dearborn Heights, MI 1.0 1.0 600 $895 $1.49 18d 1 0.54mi
5777 Southfield Fwy Detroit, MI 2.0 1.0–2.0 667 $1,540 $2.31 4d 10 0.76mi
7635 Evergreen Ave Detroit, MI 3.0 1.0 690 $1,350 $1.96 45d 1 1.00mi
22330 W Warren Ave Redford Charter Twp, MI 2.0 1.0 750 $1,200 $1.60 45d 1 1.37mi

Listing history 44 events

  1. 2026-06-04
    status $59,000 Pending 67 DOM
  2. 2026-06-03
    days on market $59,000 Active 67 DOM
  3. 2026-06-02
    days on market $59,000 Active 66 DOM
  4. 2026-06-01
    days on market $59,000 Active 65 DOM
  5. 2026-05-31
    days on market $59,000 Active 64 DOM
  6. 2026-04-09
    price $69,000 143-char remark
    Show marketing remark (143 chars)

    Excellent opportunity to purchase a single-family home in the 48228 zip code of Detroit's west side. Perfect for investors or homeowners alike!

  7. 2026-04-09
    price $69,000 143-char remark
    Show marketing remark (143 chars)

    Excellent opportunity to purchase a single-family home in the 48228 zip code of Detroit's west side. Perfect for investors or homeowners alike!

  8. 2026-03-28
    listed $79,000 Active 143-char remark
    Show marketing remark (143 chars)

    Excellent opportunity to purchase a single-family home in the 48228 zip code of Detroit's west side. Perfect for investors or homeowners alike!

  9. 2026-03-28
    listed $79,000 Active 143-char remark
    Show marketing remark (143 chars)

    Excellent opportunity to purchase a single-family home in the 48228 zip code of Detroit's west side. Perfect for investors or homeowners alike!

  10. 2021-06-28
    soldstatus $46,000
  11. 2020-03-11
    soldstatus $23,000 Sold
  12. 2020-03-11
    soldstatus $23,000 Closed
  13. 2020-03-10
    status Pending
  14. 2020-03-10
    status Pending
  15. 2020-03-09
    listed $23,000 Active
  16. 2020-03-09
    listed $23,000 Active
  17. 2017-06-06
    soldstatus $19,800 Sold
  18. 2017-06-06
    soldstatus $19,800 Closed
  19. 2017-05-24
    status Pending
  20. 2017-05-24
    status Pending
  21. 2017-05-03
    price $21,500
  22. 2017-05-02
    price $21,500
  23. 2017-04-28
    price $17,999
  24. 2017-04-27
    price $17,999
  25. 2017-04-20
    listed $19,999 Active
  26. 2017-04-20
    listed $19,999 Active
  27. 2012-10-15
    historical
  28. 2012-10-15
    historical
  29. 2012-08-13
    listed $21,900
  30. 2012-08-13
    listed $21,900
  31. 2012-08-13
    historical
  32. 2012-08-13
    historical
  33. 2012-05-08
    historical
  34. 2012-05-08
    historical
  35. 2012-04-25
    listed $24,900
  36. 2012-04-25
    listed $24,900
  37. 2012-04-25
    listed $124,900
  38. 2012-04-25
    listed $124,900
  39. 2004-03-27
    historical
  40. 2004-02-19
    listed $56,400
  41. 2004-02-16
    historical
  42. 2003-11-11
    historical
  43. 2003-11-10
    listed $56,900
  44. 2003-09-29
    listed $59,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,369 · $114/mo
Projected year-2 tax
$1,369 · $114/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,257
− Mortgage interest
−$3,305
− Property taxes
−$1,369
− Insurance
−$295
− Repairs & maintenance
−$1,141
− Management
−$1,141
− Depreciation
−$1,716
Taxable income
$5,290
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,270
After-tax cash flow
$4,616/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+15.4% since first listed
39 events — show timeline
  • 2026-04-09 Price Changed $69,000 MiRealSource-MiMLS
  • 2026-04-09 Price Changed $69,000 REALCOMP
  • 2026-03-28 Listed $79,000 REALCOMP
  • 2026-03-28 Listed $79,000 MiRealSource-MiMLS
  • 2021-06-28 Sold (Public Records) $46,000 Public Records
  • 2020-03-11 Sold (MLS) $23,000 MiRealSource-MiMLS
  • 2020-03-11 Sold (MLS) $23,000 REALCOMP
  • 2020-03-10 Pending MiRealSource-MiMLS
  • 2020-03-10 Pending REALCOMP
  • 2020-03-09 Listed $23,000 MiRealSource-MiMLS
  • 2020-03-09 Listed $23,000 REALCOMP
  • 2017-06-06 Sold (MLS) $19,800 MiRealSource-MiMLS
  • 2017-06-06 Sold (MLS) $19,800 REALCOMP
  • 2017-05-24 Pending MiRealSource-MiMLS
  • 2017-05-24 Pending REALCOMP
  • 2017-05-03 Price Changed $21,500 MiRealSource-MiMLS
  • 2017-05-02 Price Changed $21,500 REALCOMP
  • 2017-04-28 Price Changed $17,999 MiRealSource-MiMLS
  • 2017-04-27 Price Changed $17,999 REALCOMP
  • 2017-04-20 Listed $19,999 MiRealSource-MiMLS
  • 2017-04-20 Listed $19,999 REALCOMP
  • 2012-10-15 Listing Removed REALCOMP
  • 2012-10-15 Listing Removed MiRealSource-MiMLS
  • 2012-08-13 Listing Removed MiRealSource-MiMLS
  • 2012-08-13 Listing Removed REALCOMP
  • 2012-08-13 Listed $21,900 REALCOMP
  • 2012-08-13 Listed $21,900 MiRealSource-MiMLS
  • 2012-05-08 Listing Removed REALCOMP
  • 2012-05-08 Listing Removed MiRealSource-MiMLS
  • 2012-04-25 Listed $124,900 REALCOMP
  • 2012-04-25 Listed $124,900 MiRealSource-MiMLS
  • 2012-04-25 Listed $24,900 MiRealSource-MiMLS
  • 2012-04-25 Listed $24,900 REALCOMP
  • 2004-03-27 Listing Removed REALCOMP
  • 2004-02-19 Listed $56,400 REALCOMP
  • 2004-02-16 Listing Removed REALCOMP
  • 2003-11-11 Listing Removed REALCOMP
  • 2003-11-10 Listed $56,900 REALCOMP
  • 2003-09-29 Listed $59,800 REALCOMP

Property tax history

+1.0%/yr

Latest (2025): $1,369 · -54.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…