CashFlowRE
Sign in Sign up
248 W Caribbean
B Composite 71.89
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.2/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +3.7/10.0
  • Rent growth +3.0/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$84,900

248 W Caribbean · Port St. Lucie, FL 34952
2 bd · 2.0 ba · 1,456 sqft · Manufactured · 128 Days on market
Built 1983 Est $90k · 6% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Wake up to sunshine and start living the Florida dream in this beautifully updated, professionally furnished home in Spanish Lakes Golf Village, in Port St. Lucie. This turnkey residence (furniture & accessories included) features a new metal roof, new carport, new concrete driveway, water heater, brand-new appliances, fresh paint, and luxury plank vinyl flooring throughout. Spend your days golfing, lounging by the pool, playing pickleball, and enjoying an active social calendar--then relax in your own slice of paradise. Easy, carefree living starts here.

Key facts

  • Private deck
  • Community amenities
  • Parking

Tags

PRIVATE PERIMETER LOTPRIVATE DECKCOMMUNITY AMENITIESFREE GOLF FOR HOMEOWNERS

Property features AI

Finance

  • Financial info: Pets not allowed
  • HOA & community: Senior community

Exterior

  • Parking: Attached carport (1 covered space); 1 open parking space; Concrete parking surface
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer available; Water available
  • Home design: Manufactured home (Twin model); Single-story; Faces northeast; Resale
  • Construction: Modular construction; Metal roof; Mobile dimensions approximately 52' x 28'; Built as a manufactured home
  • Exterior features: Covered patio; Open porch; Deck; Patio; Porch; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 1 bedroom on the main level
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Central electric heating; Central air conditioning (electric)
  • Interior features: Split bedroom layout; Furnished

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $85k.

Deal economics

  • At list price, monthly cash flow is $970 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $85k).
  • Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
  • Cap rate 20.0% vs local median 3.9% in Port St. Lucie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Savanna Ridge Elementary School (math 40% / reading 45%, grade F, #1,383 of 2,144 statewide, top 65%, 452 students, 75% FRL); Port St. Lucie High School (math 21% / reading 43%, grade F, #415 of 667 statewide, top 63%, 1,748 students, 67% FRL).
  • Market conditions: Rents rising (+1.9%/yr); 639 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.9% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.32%
Cap rate
20.00%
Cash-on-cash
48.96%
DSCR
3.18
GRM
3.6

CMA / ARV

ARV (on-the-fly)
$90,272
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
192 W Caribbean 0.19mi 2/2.0 1,416 (-3%) 6mo $49,000 $35 81
110 W Caribbean 0.26mi 2/2.0 1,416 (-3%) 5mo $77,500 $55 79
166 W West Caribbean 0.19mi 2/2.0 1,450 (-0%) 14mo $38,000 $26 79
188 W West Caribbean W 0.20mi 2/2.0 1,400 (-4%) 17mo $106,000 $76 70
172 W Carribean 0.18mi 2/2.0 1,650 (+13%) 8mo $9,500 $6 62
8526 Lidflower Ct 0.52mi 3/2.5 (+1) 1,404 (-4%) 6mo $70,900 $50 58
8483 Labelia Ct 0.68mi 2/2.0 1,456 (0%) 15mo $265,000 $182 56
8164 Buckthorn Cir 0.39mi 2/2.0 1,338 (-8%) 18mo $83,000 $62 54
8522 Leadtree Ct 0.49mi 2/2.0 1,550 (+6%) 15mo $245,000 $158 54
2948 Fiddlewood Cir 0.57mi 2/2.0 1,280 (-12%) 1mo $122,000 $95 52
10 Padre 0.70mi 2/2.0 1,280 (-12%) 4mo $38,000 $30 44
3033 Satinleaf Ln 0.67mi 2/2.0 1,248 (-14%) 4mo $195,000 $156 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.92% rent growth · sell at horizon

5-year hold
IRR
45.3%
Equity multiple
2.93×
Total profit
$45,931
Equity at exit
$12,659
10-year hold
IRR
50.7%
Equity multiple
5.68×
Total profit
$111,159
Equity at exit
$7,341

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34952

Home prices YoY
-29.6%
Rents YoY
1.9%
Active inventory
639
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,970 high interval (Pro) →
Mortgage (P&I)
$445
Tax est. 1.5%
$106 /mo · $1,274/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$414
Net cashflow
$970

Break-even live

Break-even rent $743
Max offer price $84,900
Occupancy floor 46%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
71 W Caribbean Port St. Lucie, FL 2.0 2.0 1417 $1,700 $1.20 23d 1 0.28mi
1810 SE Pinewood Trl Port Saint Lucie, FL 1.0–2.0 1.0–2.0 1013 $2,055 $2.03 13d 7 0.34mi
1811 SE Walton Lakes Dr Port Saint Lucie, FL 2.0 1.0–2.0 1117 $1,926 $1.72 13d 6 0.46mi
1900 Bella Vista Way Port Saint Lucie, FL 1.0–2.0 1.0–2.0 995 $1,764 $1.77 13d 15 0.55mi
2082 SE Wild Meadow Cir Port Saint Lucie, FL 2.0 2.0 1524 $1,850 $1.21 23d 1 0.74mi
1455 SE Colchester Cir Port Saint Lucie, FL 2.0 2.0 921 $1,795 $1.95 13d 1 0.77mi
2058 SE Wild Meadow Cir #101 Port St Lucie, FL 2.0 2.5 1425 $2,200 $1.54 13d 1 0.77mi
1131 SE Parrish Ct Port Saint Lucie, FL 2.0 1.0 902 $2,000 $2.22 23d 1 0.84mi
2183 SE Wild Meadow Cir Port Saint Lucie, FL 2.0 2.0 1550 $1,900 $1.23 13d 1 0.86mi
2130 SE Wild Meadow Cir Port Saint Lucie, FL 2.0 2.0 1440 $1,695 $1.18 13d 1 0.86mi
1516 SE Royal Green Cir #202 Port St Lucie, FL 3.0 2.0 921 $2,100 $2.28 23d 1 0.86mi
3784 Sapodilla Ct Port Saint Lucie, FL 2.0 2.0 1121 $2,300 $2.05 23d 1 0.89mi
1520 SE Royal Green Cir Unit K-203 Port St. Lucie, FL 2.0 2.0 886 $1,800 $2.03 23d 1 0.89mi
1537 SE Royal Green Cir Unit E204 Port St. Lucie, FL 2.0 2.0 886 $1,750 $1.98 13d 1 1.03mi
2209 SE East Dunbrooke Cir Port Saint Lucie, FL 3.0 2.0 1212 $2,950 $2.43 13d 1 1.05mi
1618 SE Elkhart Ter Port Saint Lucie, FL 3.0 2.0 1176 $2,200 $1.87 23d 1 1.06mi
1548 SE Royal Green Cir Unit M-103 Port St. Lucie, FL 2.0 2.0 886 $1,800 $2.03 23d 1 1.10mi
1500 SE Tiffany Club Pl Port Saint Lucie, FL 1.0–3.0 1.0–2.0 895 $1,922 $2.15 13d 7 1.11mi
1350 SE La Haven Ct Port Saint Lucie, FL 2.0 2.0 1041 $2,100 $2.02 23d 1 1.30mi
1456 SE Rivergreen Cir Port Saint Lucie, FL 2.0 2.0 921 $1,825 $1.98 13d 1 1.32mi
9905 S US Highway 1 Port Saint Lucie, FL 1.0–2.0 1.0–2.0 966 $2,239 $2.32 13d 15 1.49mi

Listing history 25 events

  1. 2026-06-18
    days on market $84,900 Active 128 DOM
  2. 2026-06-17
    days on market $84,900 Active 127 DOM
  3. 2026-06-16
    days on market $84,900 Active 126 DOM
  4. 2026-06-15
    days on market $84,900 Active 125 DOM
  5. 2026-06-14
    days on market $84,900 Active 123 DOM
  6. 2026-06-13
    days on market $84,900 Active 122 DOM
  7. 2026-06-10
    days on market $84,900 Active 120 DOM
  8. 2026-06-09
    days on market $84,900 Active 119 DOM
  9. 2026-06-08
    days on market $84,900 Active 118 DOM
  10. 2026-06-07
    days on market $84,900 Active 117 DOM
  11. 2026-06-05
    days on market $84,900 Active 114 DOM
  12. 2026-06-03
    days on market $84,900 Active 113 DOM
  13. 2026-06-02
    days on market $84,900 Active 112 DOM
  14. 2026-06-01
    days on market $84,900 Active 111 DOM
  15. 2026-05-31
    days on market $84,900 Active 110 DOM
  16. 2026-05-30
    days on market $84,900 Active 109 DOM
  17. 2026-04-04
    price $84,900
  18. 2026-03-13
    price $87,500
  19. 2026-02-06
    listed $89,900 Active
  20. 2024-06-26
    historical
  21. 2024-06-07
    price $9,000
  22. 2024-05-06
    status Active
  23. 2024-05-01
    status Pending
  24. 2024-04-23
    price $10,000
  25. 2024-04-19
    listed $18,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,646
− Mortgage interest
−$4,756
− Property taxes
−$1,274
− Insurance
−$424
− Repairs & maintenance
−$1,892
− Management
−$1,892
− Depreciation
−$2,470
Taxable income
$10,939
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,625
After-tax cash flow
$9,014/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Port St. Lucie

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Port St. Lucie, FL
County
Saint Lucie County · 337,150 people
City population
221,051
Metro
Port St. Lucie, FL
Population (ZIP)
42,655
Household income
$61,628
Rent vs Own
25.8% rent · 74.2% own
Severe rent burden
1759.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Hispanic / Latino 19% Two or more races 14% Black 10% Asian 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 2% Dominican 2%
Common ancestry
Romanian 3% Lithuanian 2% Hispanic 1%
Foreign-born
18% · Canada, Jamaica, China
Languages at home
76% English-only · Spanish 16% French/Haitian/Cajun 3% Tagalog/Filipino 2%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -155.80%
Current HPI
371.0573
Rent YoY
▲ 1.92%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+371.7% since first listed
9 events — show timeline
  • 2026-04-04 Price Changed $84,900 Beaches MLS
  • 2026-03-13 Price Changed $87,500 Beaches MLS
  • 2026-02-06 Listed $89,900 Beaches MLS
  • 2024-06-26 Listing Removed Beaches MLS
  • 2024-06-07 Price Changed $9,000 Beaches MLS
  • 2024-05-06 Relisted Beaches MLS
  • 2024-05-01 Pending Beaches MLS
  • 2024-04-23 Price Changed $10,000 Beaches MLS
  • 2024-04-19 Listed $18,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…