116 Abbey Ct · Greenwood, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.5/10.0
- 1% rule +7.4/10.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.6/15.0
- Appreciation +0.0/10.0
$184,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This two-story condo is a smart buy — whether you're looking to invest, house-hack, or just right-size without sacrificing space. The main level features a spacious living area with real wood burning fireplace, a functional kitchen with granite countertops and ample cabinet space, casual dining area, and a dedicated laundry room. New LVP flooring and updated light fixtures give the downstairs a fresh, move-in ready feel. The main-level bedroom offers convenient dual access to the full bath — from the bedroom or the hallway. Upstairs you'll find a large primary suite with a walk-in closet plus two additional closets, along with a second bedroom. Out back, a covered porch overlook
Key facts
- Walk-in closet
- New lvp flooring
- Granite countertops
Tags
Property features AI
Finance
- HOA & community: Homeowners association with $100 monthly fee
Exterior
- Utilities: Natural gas available; Sewer connected
- Home design: Residential townhouse; 2 stories
- Construction: Vinyl siding; Slab foundation; Built with modern materials
- Exterior features: Subdivision: ABBEY COURT; Directions: From Old Abbeville Highway turn onto Abbey Drive and then right onto Abbey Court; house on the right
Interior
- Kitchen: Microwave; Refrigerator
- Flooring: Carpet; Ceramic tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central electric air conditioning; Electric heating
- Interior features: Eat-in kitchen; Walk-in closet(s); Wood-burning fireplace
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath townhouse listed at $185k.
Deal economics
- At list price, monthly cash flow is $433 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $179k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 3.6% in Greenwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#167 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D, schools F, crime F.
- Greenwood 50 (town): math 31% / reading 39% proficiency, ranked #43 of 80 in SC (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 253 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 193 units permitted in Greenwood County in 2024 (0 in 5+ unit buildings).
- At $2,292/mo this rent would consume 50% of the median local household income ($55k/yr) (locally 566% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Greenwood County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 9.10%
- Cash-on-cash
- 10.03%
- DSCR
- 1.45
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $163,556
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 215 Autumn Trce | 0.10mi | 2/2.0 (-1) | 1,254 (-5%) | 8mo | $163,000 | $130 | 75 |
| 214 Autumn Trce | 0.09mi | 2/2.0 (-1) | 1,250 (-5%) | 14mo | $175,000 | $140 | 71 |
| 209 Autumn Trce | 0.13mi | 2/2.0 (-1) | 1,254 (-5%) | 19mo | $155,000 | $124 | 65 |
| 108 Timberwood Rd | 0.51mi | 3/2.0 | 1,378 (+4%) | 17mo | $145,000 | $105 | 55 |
| 202 Woodhaven Ct | 0.32mi | 3/2.0 | 1,440 (+9%) | 18mo | $173,500 | $120 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.2%
- Equity multiple
- 0.96×
- Total profit
- $-2,310
- Equity at exit
- $27,569
- IRR
- 8.5%
- Equity multiple
- 1.65×
- Total profit
- $33,861
- Equity at exit
- $15,987
Cash invested: $51,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29649
- Active inventory
- 253
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $2,292 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax est. 1.5%
- −$231 /mo · $2,774/yr
- Insurance
- −$77
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$481
- Net cashflow
- $433
Break-even live
Sensitivity live
| Price | -10% $560 | -5% $497 | +0% $433 | +5% $369 | +10% $305 |
|---|---|---|---|---|---|
| Rent | -10% $252 | -5% $342 | +0% $433 | +5% $523 | +10% $614 |
| Rate | -1.0pp $526 | -0.5pp $480 | base $433 | +0.5pp $385 | +1.0pp $336 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,225
- Closing costs
- $5,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 218 Woodhaven Ct Greenwood, SC | 2.0 | 2.0 | 1218 | $2,600 | $2.13 | 24d | 1 | 0.26mi |
| 218 Woodhaven Ct Unit 218 Greenwood, SC | 2.0 | 2.0 | 1218 | $2,600 | $2.13 | 15d | 1 | 0.26mi |
| 210 Woodhaven Ct Unit 210 Greenwood, SC | 2.0 | 2.0 | 1305 | $2,500 | $1.92 | 24d | 1 | 0.28mi |
| 104 Woodhaven Ct Unit 104 Greenwood, SC | 2.0 | 2.0 | 1305 | $2,500 | $1.92 | 24d | 1 | 0.30mi |
HOA detail
- Monthly dues
- $100 · $1,200/yr
Listing history 17 events
-
2026-06-19days on market $184,900 Active 32 DOM
-
2026-06-18days on market $184,900 Active 31 DOM
-
2026-06-17days on market $184,900 Active 30 DOM
-
2026-06-16days on market $184,900 Active 29 DOM
-
2026-06-15days on market $184,900 Active 28 DOM
-
2026-06-14days on market $184,900 Active 26 DOM
-
2026-06-12days on market $184,900 Active 25 DOM
-
2026-06-09pricedays on market $184,900 Active 22 DOM
-
2026-06-08days on market $189,900 Active 21 DOM
-
2026-06-07days on market $189,900 Active 20 DOM
-
2026-06-07days on market $189,900 Active 19 DOM
-
2026-06-03days on market $189,900 Active 16 DOM
-
2026-06-02days on market $189,900 Active 15 DOM
-
2026-06-01days on market $189,900 Active 14 DOM
-
2026-05-31days on market $189,900 Active 13 DOM
-
2026-05-30days on market $189,900 Active 12 DOM
-
2026-05-18$189,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,501
- − Mortgage interest
- −$10,357
- − Property taxes
- −$2,774
- − Insurance
- −$924
- − Repairs & maintenance
- −$2,200
- − Management
- −$2,200
- − HOA
- −$1,200
- − Depreciation
- −$5,379
- Taxable income
- $2,466
- Est. tax owed @ 24.0%
- −$592
- After-tax cash flow
- $4,600/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenwood 50
- NCES district ID
- 4502340
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 39% ▲ 2.00%
- Median HH income
- $37,663
- Composite
- 29.14/100
- National rank
- #6585
- State rank
- #43 of 80 in SC
Livability — Greenwood
- Score
- 63/100
- State rank
- #167
- US rank
- #15097
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Greenwood County · 26,275 people
- City population
- 26,275
- Metro
- Greenwood, SC
- Population (ZIP)
- 26,275
- Household income
- $54,585
- Rent vs Own
- Severe rent burden
- 566.0
Population outlook (Greenwood County) Hauer SSP2
- Today (2025)
- 69,627 people
- By 2030
- 68,905 · -1.0%
- By 2040
- 66,640 · -4.3%
- By 2050
- 63,768 · -8.4%
- By 2075
- 55,769 · -19.9%
- By 2100
- 47,293 · -32.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 25% Hispanic / Latino 4% Two or more races 4% Asian 2%
- Common ancestry
- Serbian 3% Italian 3% Slovak 3%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Greenwood
- 2024 margin
- Strong R (+29.0) · D 34.9% · R 63.8% · Other 1.3%
- 2008→2024 swing
- -13.3pp toward R · 2008: -15.7pp · 2024: -29.0pp
- All cycles
- 2024: R+29.0 2020: R+22.8 2016: R+21.8 2012: R+15.4 2008: R+15.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -128.00%
- Current HPI
- 167.9262
- Rent YoY
- —
- Metro
- Greenwood, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
1 event — show timeline
- 2026-05-18 Listed $189,900 GAOR
Property tax history
+1.1%/yrLatest (2025): $364 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…