1237 Broken Bow Ln · Bismarck, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.6/30.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- 1% rule +8.3/10.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$80,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming three-bedroom, two-bath home in Bismarck, Arkansas, nestled on half an acre in a peaceful, rural setting. Surrounded by Ross Foundation land, this property offers a rare sense of seclusion and natural beauty. The home has been thoughtfully updated throughout. Whether you're looking for a perfect starter home or simply craving quiet country living, this inviting space offers a great opportunity to enjoy the outdoors and escape the hustle and bustle. Don't miss your chance to own a slice of tranquility in the heart of the countryside.
Key facts
- Quiet country living
- Thoughtfully updated
- Half an acre
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $288 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.6% vs local median 2.4% in Bismarck — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Bismarck School District (rural): math 51% / reading 53% proficiency, ranked #14 of 238 in AR (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 40 active listings in the ZIP; 4 units permitted in Hot Spring County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $9k of equity ($553 loan paydown + $8k appreciation (10.0% local appreciation)).
- Hot Spring County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 155 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $15k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $24k; list at $80k implies a 240% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 10.61%
- Cash-on-cash
- 15.43%
- DSCR
- 1.69
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $240,417
- List price
- $80,000
- Delta
- -66.72%
- Verdict
- UNDERPRICED
- Comps
- 3 within 2.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 35.7%
- Equity multiple
- 3.76×
- Total profit
- $61,933
- Equity at exit
- $72,070
- IRR
- 30.7%
- Equity multiple
- 8.50×
- Total profit
- $167,988
- Equity at exit
- $155,422
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71929
- Home prices YoY
- 7.4%
- Active inventory
- 40
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,064 medium interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax est. 1.5%
- −$100 /mo · $1,200/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $288
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-19days on market $80,000 Active 155 DOM
-
2026-06-18days on market $80,000 Active 154 DOM
-
2026-06-17days on market $80,000 Active 153 DOM
-
2026-06-16days on market $80,000 Active 152 DOM
-
2026-06-15days on market $80,000 Active 151 DOM
-
2026-06-14days on market $80,000 Active 149 DOM
-
2026-06-13days on market $80,000 Active 148 DOM
-
2026-06-10days on market $80,000 Active 146 DOM
-
2026-06-09days on market $80,000 Active 145 DOM
-
2026-06-08days on market $80,000 Active 144 DOM
-
2026-06-07days on market $80,000 Active 143 DOM
-
2026-06-02days on market $80,000 Active 138 DOM
-
2026-06-01days on market $80,000 Active 137 DOM
-
2026-05-31days on market $80,000 Active 136 DOM
-
2026-05-30days on market $80,000 Active 135 DOM
-
2026-03-18price $80,000 563-char remark
Show marketing remark (563 chars)
Welcome to this charming three-bedroom, two-bath home in Bismarck, Arkansas, nestled on half an acre in a peaceful, rural setting. Surrounded by Ross Foundation land, this property offers a rare sense of seclusion and natural beauty. The home has been thoughtfully updated throughout. Whether you're looking for a perfect starter home or simply craving quiet country living, this inviting space offers a great opportunity to enjoy the outdoors and escape the hustle and bustle. Don't miss your chance to own a slice of tranquility in the heart of the countryside.
-
2026-03-17status Price Change 563-char remark
Show marketing remark (563 chars)
Welcome to this charming three-bedroom, two-bath home in Bismarck, Arkansas, nestled on half an acre in a peaceful, rural setting. Surrounded by Ross Foundation land, this property offers a rare sense of seclusion and natural beauty. The home has been thoughtfully updated throughout. Whether you're looking for a perfect starter home or simply craving quiet country living, this inviting space offers a great opportunity to enjoy the outdoors and escape the hustle and bustle. Don't miss your chance to own a slice of tranquility in the heart of the countryside.
-
2026-01-17historical Take Backups 563-char remark
Show marketing remark (563 chars)
Welcome to this charming three-bedroom, two-bath home in Bismarck, Arkansas, nestled on half an acre in a peaceful, rural setting. Surrounded by Ross Foundation land, this property offers a rare sense of seclusion and natural beauty. The home has been thoughtfully updated throughout. Whether you're looking for a perfect starter home or simply craving quiet country living, this inviting space offers a great opportunity to enjoy the outdoors and escape the hustle and bustle. Don't miss your chance to own a slice of tranquility in the heart of the countryside.
-
2026-01-14$95,000 New Listing 563-char remark
Show marketing remark (563 chars)
Welcome to this charming three-bedroom, two-bath home in Bismarck, Arkansas, nestled on half an acre in a peaceful, rural setting. Surrounded by Ross Foundation land, this property offers a rare sense of seclusion and natural beauty. The home has been thoughtfully updated throughout. Whether you're looking for a perfect starter home or simply craving quiet country living, this inviting space offers a great opportunity to enjoy the outdoors and escape the hustle and bustle. Don't miss your chance to own a slice of tranquility in the heart of the countryside.
-
2026-01-14historical
Show marketing remark (563 chars)
Welcome to this charming three-bedroom, two-bath home in Bismarck, Arkansas, nestled on half an acre in a peaceful, rural setting. Surrounded by Ross Foundation land, this property offers a rare sense of seclusion and natural beauty. The home has been thoughtfully updated throughout. Whether you're looking for a perfect starter home or simply craving quiet country living, this inviting space offers a great opportunity to enjoy the outdoors and escape the hustle and bustle. Don't miss your chance to own a slice of tranquility in the heart of the countryside.
-
2025-11-13price $95,000
-
2025-10-20status Back on Market
-
2025-10-02historical Take Backups
-
2025-09-22price $100,000
-
2025-08-11price $135,000
-
2025-07-13$150,000 New Listing
-
2019-03-27soldstatus $23,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,774
- − Mortgage interest
- −$4,481
- − Property taxes
- −$1,200
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,022
- − Management
- −$1,022
- − Depreciation
- −$2,327
- Taxable income
- $2,321
- Est. tax owed @ 24.0%
- −$557
- After-tax cash flow
- $2,900/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bismarck School District
- NCES district ID
- 0503240
- Math proficiency
- 51% ▼ -23.00%
- Reading proficiency
- 53% ▼ -14.00%
- Median HH income
- $42,486
- Composite
- 43.73/100
- National rank
- #2948
- State rank
- #14 of 238 in AR
Livability — Bismarck
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 4,673
Population outlook (Hot Spring County) Hauer SSP2
- Today (2025)
- 34,464 people
- By 2030
- 34,659 · +0.6%
- By 2040
- 34,486 · +0.1%
- By 2050
- 33,419 · -3.0%
- By 2075
- 28,702 · -16.7%
- By 2100
- 21,415 · -37.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Lithuanian 5% Italian 4% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Hot Spring
- 2024 margin
- Solid R (+52.2) · D 22.9% · R 75.1% · Other 1.9%
- 2008→2024 swing
- -27.7pp toward R · 2008: -24.4pp · 2024: -52.2pp
- All cycles
- 2024: R+52.2 2020: R+48.7 2016: R+42.5 2012: R+29.0 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.01%
- Current HPI
- 305.8998
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+240.4% since first listed12 events — show timeline
- 2026-03-18 Price Changed $80,000 CARMLS
- 2026-03-17 Relisted — CARMLS
- 2026-01-17 Contingent — CARMLS
- 2026-01-14 Listed $95,000 CARMLS
- 2026-01-14 Listing Removed — CARMLS
- 2025-11-13 Price Changed $95,000 CARMLS
- 2025-10-20 Relisted — CARMLS
- 2025-10-02 Contingent — CARMLS
- 2025-09-22 Price Changed $100,000 CARMLS
- 2025-08-11 Price Changed $135,000 CARMLS
- 2025-07-13 Listed $150,000 CARMLS
- 2019-03-27 Sold (Public Records) $23,500 Public Records
Property tax history
-14.5%/yrLatest (2025): $43 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…