11055 SE Federal Hwy #34 · Hobe Sound, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- 1% rule +7.7/10.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- Schools +4.5/10.0
- Livability +3.5/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This updated 2BR/2BA Co-op home sits on a desirable corner lot in the 55+ community of Woodbridge Mobile Village. Since 2021, improvements include soft-close kitchen cabinets, new appliances, hot water tank, updated electric, water softener, sprinkler system, new windows, new flooring, remodeled master bath, new porch, and new roof. The home features an enclosed porch, carport, and utility shed. Lot rent is $250/month and includes cable, garbage, pool access, community washer/dryer, events, and more. Close to Hobe Sound's beaches, shops, and dining.
Key facts
- 5,280 sq ft lot
- Parking
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $150k.
Deal economics
- At list price, monthly cash flow is $220 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 3.5% in Hobe Sound — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#497 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living A; Watch: employment C-, amenities F, commute F.
- Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.8%/yr); 279 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
- This rent runs 33% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 187 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 187 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 8.05%
- Cash-on-cash
- 6.28%
- DSCR
- 1.28
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $73,000
- List price
- $150,000
- Delta
- 105.48%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.8% rent growth · sell at horizon
- IRR
- -8.1%
- Equity multiple
- 0.70×
- Total profit
- $-12,402
- Equity at exit
- $22,365
- IRR
- -0.4%
- Equity multiple
- 0.97×
- Total profit
- $-1,148
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33455
- Rents YoY
- 1.8%
- Active inventory
- 279
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,907 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- HOA
- −$250
- Vacancy / Maint / Mgmt
- −$400
- Net cashflow
- $220
Break-even live
Sensitivity live
| Price | -10% $323 | -5% $272 | +0% $220 | +5% $168 | +10% $116 |
|---|---|---|---|---|---|
| Rent | -10% $69 | -5% $144 | +0% $220 | +5% $295 | +10% $370 |
| Rate | -1.0pp $295 | -0.5pp $258 | base $220 | +0.5pp $181 | +1.0pp $141 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10230 SE Federal Hwy Lot 13 Hobe Sound, FL | 1.0 | 1.0 | 700 | $1,250 | $1.79 | 24d | 1 | 0.78mi |
| 11810 SE Dixie Hwy Unit 1 Hobe Sound, FL | 1.0 | 1.0 | 403 | $2,000 | $4.96 | 24d | 1 | 0.92mi |
| 7920 SE Woodview Ter Unit 792007 Hobe Sound, FL | 1.0 | 1.0 | 700 | $1,675 | $2.39 | 24d | 1 | 1.46mi |
| 7959 SE Woodview Ter Hobe Sound, FL | 1.0 | 1.0 | 700 | $1,675 | $2.39 | 24d | 4 | 1.49mi |
HOA detail condo
- Monthly dues
- $250 · $3,000/yr
- Likely covers
- watertrashelectriccablepool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 17 events
-
2026-06-18days on market $150,000 Active 187 DOM
-
2026-06-17days on market $150,000 Active 186 DOM
-
2026-06-16days on market $150,000 Active 185 DOM
-
2026-06-15days on market $150,000 Active 184 DOM
-
2026-06-14days on market $150,000 Active 182 DOM
-
2026-06-13days on market $150,000 Active 181 DOM
-
2026-06-10days on market $150,000 Active 179 DOM
-
2026-06-09days on market $150,000 Active 178 DOM
-
2026-06-08days on market $150,000 Active 177 DOM
-
2026-06-07days on market $150,000 Active 176 DOM
-
2026-06-03days on market $150,000 Active 172 DOM
-
2026-06-02days on market $150,000 Active 171 DOM
-
2026-06-01days on market $150,000 Active 170 DOM
-
2026-05-31days on market $150,000 Active 169 DOM
-
2026-05-31days on market $150,000 Active 168 DOM
-
2025-12-13$150,000 Active 555-char remark
Show marketing remark (555 chars)
This updated 2BR/2BA Co-op home sits on a desirable corner lot in the 55+ community of Woodbridge Mobile Village. Since 2021, improvements include soft-close kitchen cabinets, new appliances, hot water tank, updated electric, water softener, sprinkler system, new windows, new flooring, remodeled master bath, new porch, and new roof. The home features an enclosed porch, carport, and utility shed. Lot rent is $250/month and includes cable, garbage, pool access, community washer/dryer, events, and more. Close to Hobe Sound's beaches, shops, and dining.
-
2025-11-29historical $150,000 555-char remark
Show marketing remark (555 chars)
This updated 2BR/2BA Co-op home sits on a desirable corner lot in the 55+ community of Woodbridge Mobile Village. Since 2021, improvements include soft-close kitchen cabinets, new appliances, hot water tank, updated electric, water softener, sprinkler system, new windows, new flooring, remodeled master bath, new porch, and new roof. The home features an enclosed porch, carport, and utility shed. Lot rent is $250/month and includes cable, garbage, pool access, community washer/dryer, events, and more. Close to Hobe Sound's beaches, shops, and dining.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,882
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,831
- − Management
- −$1,831
- − HOA
- −$3,000
- − Depreciation
- −$4,364
- Taxable income
- $455
- Est. tax owed @ 24.0%
- −$109
- After-tax cash flow
- $2,528/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Martin
- NCES district ID
- 1201290
- Math proficiency
- 52% ▼ -14.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $52,482
- Composite
- 45.1/100
- National rank
- #2690
- State rank
- #24 of 73 in FL
Livability — Hobe Sound
- Score
- 69/100
- State rank
- #497
- US rank
- #8763
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hobe Sound, FL
- County
- Martin County · 165,223 people
- City population
- 20,018
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 20,018
- Household income
- $70,389
- Rent vs Own
- Severe rent burden
- 317.0
Population outlook (Martin County) Hauer SSP2
- Today (2025)
- 172,383 people
- By 2030
- 180,192 · +4.5%
- By 2040
- 194,114 · +12.6%
- By 2050
- 204,992 · +18.9%
- By 2075
- 229,641 · +33.2%
- By 2100
- 232,146 · +34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 8% Two or more races 6% Black 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Dominican 1%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Martin
- 2024 margin
- Solid R (+31.1) · D 34.1% · R 65.2%
- 2008→2024 swing
- -17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
- All cycles
- 2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -287.05%
- Current HPI
- 356.7273
- Rent YoY
- ▲ 1.80%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2025-12-13 Listed $150,000 Beaches MLS
- 2025-11-29 Coming Soon $150,000 Beaches MLS
Property tax history
+0.2%/yrLatest (2025): $258 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…