Duplex
6423 Hazlett St · Detroit, MI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
At 6423 Hazlett, Detroit, MI 48210, this multi-family home delivers a smart, flexible setup for buy-and-hold investors or owner occupants looking for a true turnkey opportunity. Featuring two separate units with private entries and separate gas and electric in both, it is positioned in an up and coming neighborhood close to downtown Detroit, making it easy to attract and retain renters. Inside, you will find 6 bedrooms and 2 baths across 2,016 sq ft, configured as two 3-bedroom, 1-bath units. Both units have been extensively refreshed with updated electric and plumbing, freshly painted interiors, new kitchens, and new bathrooms. Add in new doors, new flooring, and new fixtures throughout, and you have a clean, consistent product that is ready to move in or rent out. The matching layouts support easier management and marketing, while the separate entrances preserve privacy for each household. From a landlord perspective, the separate utilities and clear unit separation help keep operations straightforward and expectations clear. The 3,441 sq ft lot offers a manageable footprint that helps keep exterior maintenance simple, while still providing breathing room around the building. This is the kind of low hassle setup investors appreciate, without giving up the advantages of a true two unit property. Location helps drive long term demand: you are near downtown Detroit, with quicker access to employers, events, and everyday city amenities. Combined with the major interior updates, this property is built for clarity, autonomy, and strong day one livability. If you want a multi-family asset with two 3-bedroom units, separate gas and electric, and major updates throughout, schedule a showing at 6423 Hazlett and request the full details today. Ready to move in or rent out!!!!!
Key facts
- New kitchens
- Two separate units
- Private entries
Tags
Property features AI
Finance
- Other: Lot size approximately 0.08 acres (30 x 115)
- Financial info: Two rental units each currently renting for $1,600; Property type: Residential income (multi-family); Lot zoning: MultiFamily / Residential
- HOA & community: HOA/community details not specified
Exterior
- Parking: Parking details not specified
- Security: Security features not specified
- Utilities: Public water; Public sewer
- Home design: Residential income property (multi-family); Two-story building; Entry level details not specified; Facing direction not specified
- Construction: Brick construction; Block foundation; Built-up above-grade finished area: 2,016 total square feet
- Exterior features: Paved road access; Pets allowed (cats and dogs)
Interior
- Kitchen: Kitchens included in each unit
- Bedrooms: Two separate 3-bedroom units
- Flooring: Flooring details not specified
- Bathrooms: Two full bathrooms (one in each unit)
- Heating & cooling: Forced air heating; Natural gas heating; No cooling
- Interior features: Gas water heater; Full unfinished basement
- Laundry & utility: Laundry/utility features not specified
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $175k.
Deal economics
- At list price, monthly cash flow is $654 ($8k/yr) — positive. Per door: $327/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 94 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $150k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.78%
- Cash-on-cash
- 16.02%
- DSCR
- 1.71
- GRM
- 6.5
CMA / ARV
- ARV (on-the-fly)
- $68,544
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5393 Seebaldt St | 0.17mi | 4/2.0 | 2,020 (+0%) | 10mo | $97,900 | $48 | 83 |
| 5392 Seebaldt St | 0.20mi | 4/2.0 | 2,020 (+0%) | 11mo | $65,000 | $32 | 82 |
| 6073/6075 Whitewood St | 0.30mi | 4/2.0 | 1,938 (-4%) | 4mo | $70,000 | $36 | 76 |
| 6536 Firwood St | 0.55mi | 4/2.0 | 2,088 (+4%) | 6mo | $70,000 | $34 | 64 |
| 7409 Wetherby St | 0.74mi | 4/2.0 | 1,978 (-2%) | 8mo | $65,000 | $33 | 56 |
| 5378 Vancouver St | 0.44mi | 5/2.0 (+1) | 2,088 (+4%) | 18mo | $145,000 | $69 | 53 |
| 6325 Scotten St | 0.69mi | 4/2.5 | 1,824 (-10%) | 9mo | $30,000 | $16 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.9%
- Equity multiple
- 1.27×
- Total profit
- $13,276
- Equity at exit
- $26,093
- IRR
- 16.3%
- Equity multiple
- 2.33×
- Total profit
- $65,106
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48210
- Home prices YoY
- -22.3%
- Active inventory
- 94
- Price-to-rent
- 13.0×
Monthly cashflow live
- Estimated rent
- $2,241 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$126 /mo · $1,508/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$471
- Net cashflow
- $654
Break-even live
Sensitivity live
| Price | -10% $753 | -5% $704 | +0% $654 | +5% $605 | +10% $555 |
|---|---|---|---|---|---|
| Rent | -10% $477 | -5% $566 | +0% $654 | +5% $743 | +10% $831 |
| Rate | -1.0pp $742 | -0.5pp $699 | base $654 | +0.5pp $609 | +1.0pp $563 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $2,242 |
| #1 | 3 | 1 | $1,121 |
| #2 | 3 | 1 | $1,121 |
| Total (2 units) | $2,241 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5315 Spokane St Detroit, MI | 3.0 | 1.0 | 2110 | $1,200 | $0.57 | 17d | 1 | 0.55mi |
| 4426 McGraw Ave Unit 1 Detroit, MI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 44d | 1 | 0.63mi |
| 3799 W Philadelphia St Detroit, MI | 5.0 | 2.0 | 2200 | $1,650 | $0.75 | 17d | 1 | 1.09mi |
| 3786 Carter St Unit 2 Detroit, MI | 3.0 | 1.0 | 1400 | $1,100 | $0.79 | 25d | 1 | 1.22mi |
| 8320 Northlawn St Detroit, MI | 3.0 | 1.0 | 1737 | $1,550 | $0.89 | 21d | 1 | 1.38mi |
Listing history 13 events
-
2026-06-18days on market $175,000 Active 18 DOM
-
2026-06-17days on market $175,000 Active 17 DOM
-
2026-06-15days on market $175,000 Active 15 DOM
-
2026-06-13days on market $175,000 Active 13 DOM
-
2026-06-13days on market $175,000 Active 12 DOM
-
2026-06-09days on market $175,000 Active 9 DOM
-
2026-06-08days on market $175,000 Active 8 DOM
-
2026-06-07days on market $175,000 Active 7 DOM
-
2026-06-04days on market $175,000 Active 4 DOM
-
2026-06-03days on market $175,000 Active 3 DOM
-
2026-06-02days on market $175,000 Active 2 DOM
-
2026-05-31remarks 699-char remark
Show marketing remark (1798 chars)
At 6423 Hazlett, Detroit, MI 48210, this multi-family home delivers a smart, flexible setup for buy-and-hold investors or owner occupants looking for a true turnkey opportunity. Featuring two separate units with private entries and separate gas and electric in both, it is positioned in an up and coming neighborhood close to downtown Detroit, making it easy to attract and retain renters. Inside, you will find 6 bedrooms and 2 baths across 2,016 sq ft, configured as two 3-bedroom, 1-bath units. Both units have been extensively refreshed with updated electric and plumbing, freshly painted interiors, new kitchens, and new bathrooms. Add in new doors, new flooring, and new fixtures throughout, and you have a clean, consistent product that is ready to move in or rent out. The matching layouts support easier management and marketing, while the separate entrances preserve privacy for each household. From a landlord perspective, the separate utilities and clear unit separation help keep operations straightforward and expectations clear. The 3,441 sq ft lot offers a manageable footprint that helps keep exterior maintenance simple, while still providing breathing room around the building. This is the kind of low hassle setup investors appreciate, without giving up the advantages of a true two unit property. Location helps drive long term demand: you are near downtown Detroit, with quicker access to employers, events, and everyday city amenities. Combined with the major interior updates, this property is built for clarity, autonomy, and strong day one livability. If you want a multi-family asset with two 3-bedroom units, separate gas and electric, and major updates throughout, schedule a showing at 6423 Hazlett and request the full details today. Ready to move in or rent out!!!!!
-
2026-05-31$175,000 Active 1 DOM
Show marketing remark (1798 chars)
At 6423 Hazlett, Detroit, MI 48210, this multi-family home delivers a smart, flexible setup for buy-and-hold investors or owner occupants looking for a true turnkey opportunity. Featuring two separate units with private entries and separate gas and electric in both, it is positioned in an up and coming neighborhood close to downtown Detroit, making it easy to attract and retain renters. Inside, you will find 6 bedrooms and 2 baths across 2,016 sq ft, configured as two 3-bedroom, 1-bath units. Both units have been extensively refreshed with updated electric and plumbing, freshly painted interiors, new kitchens, and new bathrooms. Add in new doors, new flooring, and new fixtures throughout, and you have a clean, consistent product that is ready to move in or rent out. The matching layouts support easier management and marketing, while the separate entrances preserve privacy for each household. From a landlord perspective, the separate utilities and clear unit separation help keep operations straightforward and expectations clear. The 3,441 sq ft lot offers a manageable footprint that helps keep exterior maintenance simple, while still providing breathing room around the building. This is the kind of low hassle setup investors appreciate, without giving up the advantages of a true two unit property. Location helps drive long term demand: you are near downtown Detroit, with quicker access to employers, events, and everyday city amenities. Combined with the major interior updates, this property is built for clarity, autonomy, and strong day one livability. If you want a multi-family asset with two 3-bedroom units, separate gas and electric, and major updates throughout, schedule a showing at 6423 Hazlett and request the full details today. Ready to move in or rent out!!!!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,508 · $126/mo
- Projected year-2 tax
- $2,102 · $175/mo
- Expected delta
- +$593/yr (+$49/mo · 39.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,892
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,508
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,151
- − Management
- −$2,151
- − Depreciation
- −$5,091
- Taxable income
- $5,312
- Est. tax owed @ 24.0%
- −$1,275
- After-tax cash flow
- $6,574/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- City population
- 572,865
- Population (ZIP)
- 26,925
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Hispanic / Latino 59% White 20% Black 17% Two or more races 16% Native American 1%
- Hispanic origin (detail)
- Mexican 44% Puerto Rican 5% Dominican 1%
- Common ancestry
- Romanian 2% Danish 1%
- Foreign-born
- 27% · Canada, Jamaica
- Languages at home
- 39% English-only · Spanish 50% Arabic 10%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.82%
- Current HPI
- 299.5909
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+16.7% since first listed3 events — show timeline
- 2026-05-31 Listed $175,000 REALCOMP
- 2026-05-31 Listed $175,000 MiRealSource-MiMLS
- 2022-02-28 Sold (Public Records) $150,000 Public Records
Property tax history
+14.5%/yrLatest (2025): $1,508 · -8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…