620 Peachtree St NE #916 · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.9/30.0
- 1% rule +6.7/10.0
- Livability +4.2/5.0
- DSCR +2.8/10.0
- Rent growth +2.8/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your dream condo located in the coveted Windsor Building, situated just steps away from the iconic Fox Theater and the vibrant offerings of downtown Atlanta. This beautifully renovated unit offers a seamless blend of modern luxury and urban convenience, perfect for those seeking an exceptional lifestyle! Cloud 916 offers an inviting atmosphere with stunning updates throughout. The layout maximizes natural light, creating a warm and welcoming ambiance. The kitchen equipped with sleek, modern appliances, cabinetry, and elegant countertops, perfect for culinary enthusiasts and entertaining guests. Indulge in the beautifully appointed bathroom with contemporary finishes, providing a spa-like retreat right at home. Custom-built closet designed to optimize space and keep you organized, making it easy to store your wardrobe and personal belongings. Nestled in downtown Atlanta, you’ll have easy access to a diverse array of local restaurants, shops, and entertainment options. Plus, major highways are just moments away, offering a straightforward commute to Buckhead and beyond. The Windsor Building features secure entry, well-maintained common areas, and a friendly community atmosphere. Don't miss your opportunity to make this stunning condo your new home! Whether you're looking to enjoy the best of downtown living or seeking an investment opportunity, this property checks all the boxes.
Key facts
- Elegant countertops
- Secure entry
- Modern appliances
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $155k.
Deal economics
- At list price, monthly cash flow is $-95 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $138k (10.9% below list).
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $138k (10.9% below list) — sets the bar for cash-flow.
- Cap rate 5.6% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.1%/yr); 319 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 14y ago; this cycle's ask has dropped $16k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $130k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 32% of rent.
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 5.55%
- Cash-on-cash
- -2.64%
- DSCR
- 0.88
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $201,870
- List price
- $155,000
- Delta
- -23.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.12% rent growth · sell at horizon
- IRR
- -23.6%
- Equity multiple
- 0.21×
- Total profit
- $-34,254
- Equity at exit
- $23,111
- IRR
- -27.5%
- Equity multiple
- -0.15×
- Total profit
- $-49,721
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30308
- Rents YoY
- 1.1%
- Active inventory
- 319
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,817 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$78 /mo · $940/yr
- Insurance
- −$65
- HOA
- −$575
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $-95
Break-even live
Sensitivity live
| Price | -10% $-8 | -5% $-51 | +0% $-95 | +5% $-139 | +10% $-183 |
|---|---|---|---|---|---|
| Rent | -10% $-239 | -5% $-167 | +0% $-95 | +5% $-24 | +10% $48 |
| Rate | -1.0pp $-17 | -0.5pp $-56 | base $-95 | +0.5pp $-136 | +1.0pp $-176 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 131 Ponce de Leon Ave NE Atlanta, GA | 4.0 | 1.0–4.0 | 1411 | $2,089 | $1.48 | 0d | 17 | 0.13mi |
| 691 Juniper St NE Atlanta, GA | 1.0 | 1.0 | 709 | $2,110 | $2.98 | 6d | 1 | 0.16mi |
| 705 Piedmont Ave NE Unit 35 Atlanta, GA | 1.0 | 1.0 | 750 | $1,250 | $1.67 | 16d | 1 | 0.25mi |
| 705 Piedmont Ave NE Unit 35 Atlanta, GA | 1.0 | 1.0 | 750 | $1,250 | $1.67 | 20d | 1 | 0.25mi |
| 505 Courtland St NE Atlanta, GA | 3.0 | 1.0–2.0 | 982 | $2,233 | $2.27 | 0d | 28 | 0.26mi |
| 164 4th St NE Unit 9 Atlanta, GA | 2.0 | 1.0 | 650 | $2,200 | $3.38 | 5d | 1 | 0.26mi |
| 782 Peachtree St NE Atlanta, GA | 1.0–2.0 | 1.0–2.5 | 1196 | $2,011 | $1.68 | 0d | 15 | 0.27mi |
| 215 North Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1044 | $1,459 | $1.40 | 25d | 22 | 0.30mi |
| 800 Peachtree St NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 903 | $1,700 | $1.88 | 5d | 2 | 0.31mi |
| 811 Juniper St NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 903 | $1,695 | $1.88 | 0d | 11 | 0.35mi |
| 811 Peachtree St NE Atlanta, GA | 3.0 | 1.0–3.0 | 855 | $2,345 | $2.74 | 0d | 113 | 0.35mi |
| 450 Piedmont Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 975 | $1,430 | $1.47 | 0d | 11 | 0.38mi |
| 265 Ponce de Leon Ave NE Atlanta, GA | 2.0 | 1.0–2.0 | 919 | $1,844 | $2.01 | 0d | 11 | 0.38mi |
| 100 6th St NE Atlanta, GA | 3.0 | 1.0–3.0 | 997 | $2,110 | $2.12 | 0d | 23 | 0.40mi |
| 830 Piedmont Ave NE Unit 1461658P Atlanta, GA | 1.0 | 1.0 | 721 | $3,612 | $5.01 | 6d | 1 | 0.41mi |
| 855 W Peachtree St NW Atlanta, GA | 2.0 | 1.0–2.0 | 818 | $1,790 | $2.19 | 0d | 23 | 0.41mi |
| 300 Cityline Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 895 | $1,352 | $1.51 | 0d | 8 | 0.42mi |
| 860 Peachtree St NE Atlanta, GA | 1.0 | 1.0 | 744 | $2,050 | $2.76 | 19d | 1 | 0.43mi |
| 711 Argonne Ave NE Unit 5 Atlanta, GA | 1.0 | 1.0 | 550 | $1,075 | $1.95 | 0d | 1 | 0.46mi |
| 711 Argonne Ave NE Unit 5 Atlanta, GA | 1.0 | 1.0 | 550 | $1,075 | $1.95 | 9d | 1 | 0.46mi |
| 888 Juniper St NE Atlanta, GA | 1.0–3.0 | 1.0–3.0 | 1439 | $2,073 | $1.44 | 0d | 24 | 0.47mi |
| 878 Peachtree St NE #415 Atlanta, GA | 1.0 | 1.0 | 603 | $1,750 | $2.90 | 25d | 1 | 0.48mi |
| 400 W Peachtree St NW #2310 Atlanta, GA | 1.0 | 1.0 | 730 | $1,850 | $2.53 | 0d | 1 | 0.48mi |
| 526 Centennial Olympic Park Dr NW Atlanta, GA | 1.0–3.0 | 1.0–2.5 | 970 | $1,216 | $1.25 | 4d | 18 | 0.48mi |
| 120 Ralph McGill Blvd NE #501 Atlanta, GA | 1.0 | 1.0 | 560 | $1,440 | $2.57 | 13d | 1 | 0.51mi |
| 903 Peachtree St NE Atlanta, GA | 3.0 | 1.0–2.5 | 945 | $2,250 | $2.38 | 0d | 53 | 0.51mi |
| 95 8th St NW Atlanta, GA | 3.0 | 1.0–2.0 | 1011 | $2,724 | $2.69 | 0d | 37 | 0.52mi |
| 923 Peachtree St NE Atlanta, GA | 1.0 | 1.0 | 732 | $2,350 | $3.21 | 16d | 2 | 0.55mi |
| 923 Peachtree St NE Atlanta, GA | 1.0 | 1.0 | 732 | $2,672 | $3.65 | 9d | 2 | 0.55mi |
| 834 Argonne Ave NE Atlanta, GA | 1.0 | 1.0 | 500 | $1,445 | $2.89 | 25d | 1 | 0.55mi |
| 915 W Peachtree St NW Atlanta, GA | 2.0 | 1.0–2.0 | 1262 | $4,122 | $3.27 | 0d | 22 | 0.56mi |
| 400 Central Park Pl NE Atlanta, GA | 3.0 | 1.0–2.0 | 1013 | $1,967 | $1.94 | 0d | 20 | 0.57mi |
| 369 Centennial Olympic Park Dr NW Atlanta, GA | 2.0 | 1.0–2.0 | 1007 | $2,112 | $2.10 | 0d | 23 | 0.57mi |
| 159 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 517 | $1,412 | $2.73 | 3d | 3 | 0.58mi |
| 940 Piedmont Ave NE Atlanta, GA | 1.0 | 1.0 | 596 | $1,500 | $2.51 | 23d | 1 | 0.61mi |
| 955 Juniper St NE #3228 Atlanta, GA | 1.0 | 1.0 | 715 | $1,750 | $2.45 | 18d | 1 | 0.62mi |
| 300 Peachtree St NE Unit 1299363P Atlanta, GA | 1.0 | 1.0 | 527 | $2,680 | $5.09 | 22d | 1 | 0.67mi |
| 300 Peachtree St NE Unit 1299377P Atlanta, GA | 1.0 | 1.0 | 495 | $2,842 | $5.74 | 21d | 1 | 0.67mi |
| 300 Peachtree St NE Atlanta, GA | 1.0 | 1.0 | 629 | $1,925 | $3.06 | 9d | 2 | 0.67mi |
| 300 Peachtree Rd NE Unit 1299414P Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 592 | $2,275 | $3.84 | 5d | 2 | 0.67mi |
HOA detail condo
- Monthly dues
- $575 · $6,900/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 47 events
-
2026-06-21days on market $155,000 Active 60 DOM
-
2026-06-18days on market $155,000 Active 57 DOM
-
2026-06-17days on market $155,000 Active 56 DOM
-
2026-06-16days on market $155,000 Active 55 DOM
-
2026-06-15days on market $155,000 Active 54 DOM
-
2026-06-13days on market $155,000 Active 52 DOM
-
2026-06-13days on market $155,000 Active 51 DOM
-
2026-06-09days on market $155,000 Active 48 DOM
-
2026-06-08days on market $155,000 Active 47 DOM
-
2026-06-07days on market $155,000 Active 46 DOM
-
2026-06-04days on market $155,000 Active 43 DOM
-
2026-06-03days on market $155,000 Active 42 DOM
-
2026-06-02pricedays on market $155,000 Active 41 DOM
-
2026-06-01days on market $163,000 Active 40 DOM
-
2026-05-31days on market $163,000 Active 39 DOM
-
2026-05-11price $163,000 1440-char remark
Show marketing remark (1434 chars)
Welcome to your dream condo located in the coveted Windsor Building, situated just steps away from the iconic Fox Theater and the vibrant offerings of downtown Atlanta. This beautifully renovated unit offers a seamless blend of modern luxury and urban convenience, perfect for those seeking an exceptional lifestyle! Cloud 916 offers an inviting atmosphere with stunning updates throughout. The layout maximizes natural light, creating a warm and welcoming ambiance. The kitchen equipped with sleek, modern appliances, cabinetry, and elegant countertops, perfect for culinary enthusiasts and entertaining guests. Indulge in the beautifully appointed bathroom with contemporary finishes, providing a spa-like retreat right at home. Custom-built closet designed to optimize space and keep you organized, making it easy to store your wardrobe and personal belongings. Nestled in downtown Atlanta, you'll have easy access to a diverse array of local restaurants, shops, and entertainment options. Plus, major highways are just moments away, offering a straightforward commute to Buckhead and beyond. The Windsor Building features secure entry, well-maintained common areas, and a friendly community atmosphere. Don't miss your opportunity to make this stunning condo your new home! Whether you're looking to enjoy the best of downtown living or seeking an investment opportunity, this property checks all the boxes.
-
2026-05-11price $163,000 1434-char remark
Show marketing remark (1434 chars)
Welcome to your dream condo located in the coveted Windsor Building, situated just steps away from the iconic Fox Theater and the vibrant offerings of downtown Atlanta. This beautifully renovated unit offers a seamless blend of modern luxury and urban convenience, perfect for those seeking an exceptional lifestyle! Cloud 916 offers an inviting atmosphere with stunning updates throughout. The layout maximizes natural light, creating a warm and welcoming ambiance. The kitchen equipped with sleek, modern appliances, cabinetry, and elegant countertops, perfect for culinary enthusiasts and entertaining guests. Indulge in the beautifully appointed bathroom with contemporary finishes, providing a spa-like retreat right at home. Custom-built closet designed to optimize space and keep you organized, making it easy to store your wardrobe and personal belongings. Nestled in downtown Atlanta, you'll have easy access to a diverse array of local restaurants, shops, and entertainment options. Plus, major highways are just moments away, offering a straightforward commute to Buckhead and beyond. The Windsor Building features secure entry, well-maintained common areas, and a friendly community atmosphere. Don't miss your opportunity to make this stunning condo your new home! Whether you're looking to enjoy the best of downtown living or seeking an investment opportunity, this property checks all the boxes.
-
2026-04-22$171,000 New 1434-char remark
Show marketing remark (1440 chars)
Welcome to your dream condo located in the coveted Windsor Building, situated just steps away from the iconic Fox Theater and the vibrant offerings of downtown Atlanta. This beautifully renovated unit offers a seamless blend of modern luxury and urban convenience, perfect for those seeking an exceptional lifestyle! Cloud 916 offers an inviting atmosphere with stunning updates throughout. The layout maximizes natural light, creating a warm and welcoming ambiance. The kitchen equipped with sleek, modern appliances, cabinetry, and elegant countertops, perfect for culinary enthusiasts and entertaining guests. Indulge in the beautifully appointed bathroom with contemporary finishes, providing a spa-like retreat right at home. Custom-built closet designed to optimize space and keep you organized, making it easy to store your wardrobe and personal belongings. Nestled in downtown Atlanta, you’ll have easy access to a diverse array of local restaurants, shops, and entertainment options. Plus, major highways are just moments away, offering a straightforward commute to Buckhead and beyond. The Windsor Building features secure entry, well-maintained common areas, and a friendly community atmosphere. Don't miss your opportunity to make this stunning condo your new home! Whether you're looking to enjoy the best of downtown living or seeking an investment opportunity, this property checks all the boxes.
-
2026-04-22$171,000 Active 1440-char remark
Show marketing remark (1440 chars)
Welcome to your dream condo located in the coveted Windsor Building, situated just steps away from the iconic Fox Theater and the vibrant offerings of downtown Atlanta. This beautifully renovated unit offers a seamless blend of modern luxury and urban convenience, perfect for those seeking an exceptional lifestyle! Cloud 916 offers an inviting atmosphere with stunning updates throughout. The layout maximizes natural light, creating a warm and welcoming ambiance. The kitchen equipped with sleek, modern appliances, cabinetry, and elegant countertops, perfect for culinary enthusiasts and entertaining guests. Indulge in the beautifully appointed bathroom with contemporary finishes, providing a spa-like retreat right at home. Custom-built closet designed to optimize space and keep you organized, making it easy to store your wardrobe and personal belongings. Nestled in downtown Atlanta, you’ll have easy access to a diverse array of local restaurants, shops, and entertainment options. Plus, major highways are just moments away, offering a straightforward commute to Buckhead and beyond. The Windsor Building features secure entry, well-maintained common areas, and a friendly community atmosphere. Don't miss your opportunity to make this stunning condo your new home! Whether you're looking to enjoy the best of downtown living or seeking an investment opportunity, this property checks all the boxes.
-
2026-03-18historical
-
2026-03-18historical
-
2026-01-21historical $1,550
-
2026-01-21price $171,000
-
2026-01-21price $171,000
-
2025-11-19$175,000 New
-
2025-11-19$175,000 Active
-
2025-11-06$1,550
-
2025-02-07historical $1,495
-
2025-01-21price $1,495
-
2025-01-03price $1,595
-
2024-12-24$1,750
-
2021-07-28soldstatus $130,000
-
2021-07-26soldstatus $130,000 Closed
-
2021-07-26soldstatus $130,000 Sold
-
2021-07-17status Pending
-
2021-07-14status Under Contract
-
2021-07-14historical Active Under Contract
-
2021-07-08$134,900 Active
-
2021-07-08$134,900 New
-
2012-10-22historical
-
2012-10-18soldstatus $49,900 Sold
-
2012-10-18soldstatus $49,900 Sold
-
2012-09-20historical
-
2012-09-20status Pending
-
2012-09-10$49,900 Active
-
2012-09-10$49,900 New
-
2006-09-27soldstatus $125,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $940 · $78/mo
- Projected year-2 tax
- $1,426 · $119/mo
- Expected delta
- +$486/yr (+$40/mo · 51.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,804
- − Mortgage interest
- −$8,682
- − Property taxes
- −$940
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,744
- − Management
- −$1,744
- − HOA
- −$6,900
- − Depreciation
- −$4,509
- Taxable loss
- −$3,492
- Est. tax savings @ 24.0%
- +$838
- After-tax cash flow
- $-306/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 23,181
- Household income
- $85,693
- Rent vs Own
- Severe rent burden
- 2306.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 53% Black 26% Two or more races 10% Hispanic / Latino 7% Asian 7%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Italian 4% Romanian 3% Lithuanian 2%
- Foreign-born
- 12% · Canada, South Korea, China
- Languages at home
- 85% English-only · Spanish 6% Other Indo-European 2% Other Asian/Pacific 2%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -293.30%
- Current HPI
- 159.9963
- Rent YoY
- ▲ 1.12%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+30.4% since first listed32 events — show timeline
- 2026-05-11 Price Changed $163,000 FMLS
- 2026-05-11 Price Changed $163,000 GAMLS
- 2026-04-22 Listed $171,000 FMLS
- 2026-04-22 Listed $171,000 GAMLS
- 2026-03-18 Listing Removed — FMLS
- 2026-03-18 Listing Removed — GAMLS
- 2026-01-21 Rental Removed $1,550 GAMLS
- 2026-01-21 Price Changed $171,000 FMLS
- 2026-01-21 Price Changed $171,000 GAMLS
- 2025-11-19 Listed $175,000 FMLS
- 2025-11-19 Listed $175,000 GAMLS
- 2025-11-06 Listed for Rent $1,550 GAMLS
- 2025-02-07 Rental Removed $1,495 GAMLS
- 2025-01-21 Price Changed $1,495 GAMLS
- 2025-01-03 Price Changed $1,595 GAMLS
- 2024-12-24 Listed for Rent $1,750 GAMLS
- 2021-07-28 Sold (Public Records) $130,000 Public Records
- 2021-07-26 Sold (MLS) $130,000 GAMLS
- 2021-07-26 Sold (MLS) $130,000 FMLS
- 2021-07-17 Pending — FMLS
- 2021-07-14 Pending — GAMLS
- 2021-07-14 Contingent — FMLS
- 2021-07-08 Listed $134,900 GAMLS
- 2021-07-08 Listed $134,900 FMLS
- 2012-10-22 Listing Removed — FMLS
- 2012-10-18 Sold (MLS) $49,900 GAMLS
- 2012-10-18 Sold (MLS) $49,900 FMLS
- 2012-09-20 Listing Removed — GAMLS
- 2012-09-20 Pending — FMLS
- 2012-09-10 Listed $49,900 FMLS
- 2012-09-10 Listed $49,900 GAMLS
- 2006-09-27 Sold (Public Records) $125,000 Public Records
Property tax history
-5.3%/yrLatest (2024): $940 · +278.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…