5516 N 60th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- DSCR +10.0/10.0
- ARV discount +9.3/15.0
- 1% rule +7.5/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Simple and efficient, owner occupied or investment, this stairless ranch has an updated bath, recent mechanical replacement and fully equipped kitchen. There is a one car detached garage with EDO.
Key facts
- Updated bath
- 5,227 sq ft lot
- Garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $313 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.3%/yr); 153 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 33% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.3% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 13y ago; this cycle's ask is 18% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $11k; list at $100k implies a 848% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.04%
- Cash-on-cash
- 13.40%
- DSCR
- 1.60
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $104,240
- List price
- $100,000
- Delta
- -4.07%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5483 N 58th St | 0.04mi | 2/1.0 | 672 (0%) | 1mo | $118,500 | $176 | 97 |
| 5712 N 61st St | 0.26mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 86 |
| 5718 N 61st St | 0.27mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 86 |
| 5733 N 60th St | 0.28mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 85 |
| 5738 N 61st St | 0.30mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 84 |
| 5730 N 62nd St | 0.31mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 84 |
| 5750 N 62nd St | 0.33mi | 2/1.0 | 672 (0%) | 1mo | $76,500 | $114 | 84 |
| 6012 W Carmen Ave | 0.34mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 82 |
| 6026 W Carmen Ave | 0.35mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 82 |
| 6127 W Carmen Ave | 0.36mi | 2/1.0 | 672 (0%) | 2mo | $74,185 | $110 | 82 |
| 5482 N 58th St | 0.06mi | 3/1.0 (+1) | 734 (+9%) | 2mo | $120,000 | $163 | 75 |
| 5120 N 56th St | 0.54mi | 3/1.0 (+1) | 713 (+6%) | 2mo | $103,000 | $144 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.29% rent growth · sell at horizon
- IRR
- 6.0%
- Equity multiple
- 1.24×
- Total profit
- $6,652
- Equity at exit
- $14,910
- IRR
- 17.3%
- Equity multiple
- 2.57×
- Total profit
- $44,088
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53218
- Home prices YoY
- -19.0%
- Rents YoY
- 5.3%
- Active inventory
- 153
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,246 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$105 /mo · $1,266/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $313
Break-even live
Sensitivity live
| Price | -10% $369 | -5% $341 | +0% $313 | +5% $284 | +10% $256 |
|---|---|---|---|---|---|
| Rent | -10% $214 | -5% $263 | +0% $313 | +5% $362 | +10% $411 |
| Rate | -1.0pp $363 | -0.5pp $338 | base $313 | +0.5pp $287 | +1.0pp $260 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6026 W Carmen Ave Milwaukee, WI | 2.0 | 1.0 | 672 | $1,195 | $1.78 | 24d | 1 | 0.34mi |
| 5820 N 65th St #5822 Milwaukee, WI | 2.0 | 1.0 | 700 | $1,245 | $1.78 | 44d | 1 | 0.49mi |
| 6110 N 39th St Milwaukee, WI | 2.0 | 1.0 | 703 | $1,395 | $1.98 | 5d | 1 | 1.50mi |
Listing history 23 events
-
2026-06-18days on market $100,000 Active 159 DOM
-
2026-06-17days on market $100,000 Active 158 DOM
-
2026-06-16days on market $100,000 Active 157 DOM
-
2026-06-15days on market $100,000 Active 156 DOM
-
2026-06-13days on market $100,000 Active 154 DOM
-
2026-06-13days on market $100,000 Active 153 DOM
-
2026-06-09days on market $100,000 Active 150 DOM
-
2026-06-08days on market $100,000 Active 149 DOM
-
2026-06-07days on market $100,000 Active 148 DOM
-
2026-06-05days on market $100,000 Active 145 DOM
-
2026-06-03days on market $100,000 Active 144 DOM
-
2026-06-02days on market $100,000 Active 143 DOM
-
2026-06-01days on market $100,000 Active 142 DOM
-
2026-05-31days on market $100,000 Active 141 DOM
-
2026-03-05price $100,000 196-char remark
Show marketing remark (196 chars)
Simple and efficient, owner occupied or investment, this stairless ranch has an updated bath, recent mechanical replacement and fully equipped kitchen. There is a one car detached garage with EDO.
-
2026-01-09$85,000 Active 196-char remark
Show marketing remark (196 chars)
Simple and efficient, owner occupied or investment, this stairless ranch has an updated bath, recent mechanical replacement and fully equipped kitchen. There is a one car detached garage with EDO.
-
2018-10-12historical 120-char remark
Show marketing remark (120 chars)
Cozy 2 bedrooms, needs some TLC, close to public transit, newer roof, new water heater, come with your decorating ideas!
-
2018-05-08price $70,000 120-char remark
Show marketing remark (120 chars)
Cozy 2 bedrooms, needs some TLC, close to public transit, newer roof, new water heater, come with your decorating ideas!
-
2018-04-26$85,000 Active 120-char remark
Show marketing remark (120 chars)
Cozy 2 bedrooms, needs some TLC, close to public transit, newer roof, new water heater, come with your decorating ideas!
-
2013-01-30$15,900
-
2013-01-30historical
-
2012-05-24soldstatus $10,545
-
1994-09-01soldstatus $21,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,266 · $105/mo
- Projected year-2 tax
- $1,558 · $130/mo
- Expected delta
- +$292/yr (+$24/mo · 23.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,950
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,266
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,196
- − Management
- −$1,196
- − Depreciation
- −$2,909
- Taxable income
- $2,282
- Est. tax owed @ 24.0%
- −$548
- After-tax cash flow
- $3,204/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 41,196
- Household income
- $45,642
- Rent vs Own
- Severe rent burden
- 2421.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Romanian 1% Lithuanian 1%
- Foreign-born
- 6% · Philippines, Canada
- Languages at home
- 89% English-only · Other Asian/Pacific 7% Spanish 3%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.44%
- Current HPI
- 325.1975
- Rent YoY
- ▲ 5.29%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+376.2% since first listed9 events — show timeline
- 2026-03-05 Price Changed $100,000 METROMLS
- 2026-01-09 Listed $85,000 METROMLS
- 2018-10-12 Listing Removed — METROMLS
- 2018-05-08 Price Changed $70,000 METROMLS
- 2018-04-26 Listed $85,000 METROMLS
- 2013-01-30 Listing Removed — METROMLS
- 2013-01-30 Listed $15,900 METROMLS
- 2012-05-24 Sold (MLS) $10,545 METROMLS
- 1994-09-01 Sold (Public Records) $21,000 Public Records
Property tax history
-0.4%/yrLatest (2024): $1,266 · +41.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…