CashFlowRE
Sign in Sign up
1857 Shellbrook Dr
D Composite 42.78
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.5/15.0
  • Appreciation +10.0/10.0
  • Cash flow +5.8/30.0
  • Livability +4.1/5.0
  • Rent growth +3.1/5.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • 1% rule +0.6/10.0
  • DSCR +0.2/10.0

$375,000

1857 Shellbrook Dr · Huntsville, AL 35806
4 bd · 1.0 ba · 1,823 sqft · SingleFamily public records · 273 Days on market
Built 1988 0.27 ac lot $206/sqft · 48% above area Est $433k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

Key facts

  • In-law suite
  • Separate entrance
  • Attached apartment

Tags

FINISHED WALK-OUT BASEMENTSEPARATE ENTRANCEIN-LAW SUITEATTACHED APARTMENTPOTENTIAL SHORT-TERM RENTALMULTIPLE LIVING AREAS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $375k.

Deal economics

  • At list price, monthly cash flow is $-744 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $244k (35.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (44.0% below list).
  • Recommended offer: $210k (44.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 82/100 on livability (#3 in AL, #1,082 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Huntsville City (urban): math 21% / reading 46% proficiency, ranked #48 of 129 in AL (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.6%/yr); 213 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,709 units permitted in Madison County in 2024 (1,186 in 5+ unit buildings).

Forward outlook

  • In year one you build about $40k of equity ($3k loan paydown + $38k appreciation (10.0% local appreciation)).
  • Madison County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$64k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 273 days — a 12% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 10y ago; this cycle's ask has dropped $85k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $210k; list at $375k implies a 79% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $210,012 (44.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 273 days. Have you received any prior offers? Is the seller open to a 44% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.56%
Cap rate
3.91%
Cash-on-cash
-8.50%
DSCR
0.62
GRM
14.9

CMA / ARV

ARV (median comp)
$432,663
List price
$375,000
Delta
-13.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1863 Shellbrook Dr NW 0.05mi 3/2.0 (-1) 1,718 (-6%) 2mo $265,000 $154 77
2 Braxton St NW 0.44mi 3/2.0 (-1) 1,841 (+1%) 1mo $524,900 $285 68
1867 Shellbrook Dr 0.08mi 3/2.5 (-1) 1,949 (+7%) 11mo $375,000 $192 64
1916 Shellbrook Dr NW 0.15mi 3/2.5 (-1) 1,988 (+9%) 4mo $370,000 $186 64
103 Tortoise Cir 0.53mi 3/2.0 (-1) 1,829 (+0%) 4mo $363,000 $198 62
9 Beck St NW 0.29mi 3/2.0 (-1) 1,734 (-5%) 13mo $530,000 $306 59
1800 NW Shellbrook Dr 0.34mi 3/2.0 (-1) 1,588 (-13%) 1mo $340,000 $214 53
89 Hillcrest Ave NW 0.63mi 3/2.0 (-1) 1,858 (+2%) 9mo $535,000 $288 51
105 Cedar Hollow Ct 0.47mi 4/2.0 1,980 (+9%) 11mo $285,000 $144 51
53 Hillcrest Ave 0.66mi 3/2.5 (-1) 1,752 (-4%) 3mo $535,000 $305 49
30 Stone Mason Way NW 0.67mi 3/2.5 (-1) 1,908 (+5%) 6mo $569,000 $298 45
7 Angell St NW 0.72mi 3/2.0 (-1) 1,612 (-12%) 12mo $649,900 $403 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.57% rent growth · sell at horizon

5-year hold
IRR
18.2%
Equity multiple
2.48×
Total profit
$155,865
Equity at exit
$337,830
10-year hold
IRR
16.9%
Equity multiple
5.71×
Total profit
$494,284
Equity at exit
$728,543

Cash invested: $105,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35806

Home prices YoY
20.0%
Rents YoY
2.6%
Active inventory
213
Price-to-rent
14.9×

Monthly cashflow live

Estimated rent
$2,100 high interval (Pro) →
Mortgage (P&I)
$1,967
Tax from tax record
$280 /mo · $3,363/yr
Insurance
$156
HOA
$0
Vacancy / Maint / Mgmt
$441
Net cashflow
$-744

Break-even live

Break-even rent $3,042
Max offer price $243,581
Occupancy floor

Sensitivity live

Price -10% $-532 -5% $-638 +0% $-744 +5% $-850 +10% $-956
Rent -10% $-910 -5% $-827 +0% $-744 +5% $-661 +10% $-578
Rate -1.0pp $-555 -0.5pp $-649 base $-744 +0.5pp $-841 +1.0pp $-940

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,750
Closing costs
$11,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
685 Providence Main St NW Huntsville, AL 1.0–3.0 1.0–2.0 1083 $1,523 $1.41 15d 53 0.55mi
500 Providence Main St NW Huntsville, AL 1.0–3.0 1.0–2.0 1090 $1,793 $1.64 15d 35 0.57mi
30 Pine St NW Huntsville, AL 3.0 2.5 1412 $2,595 $1.84 24d 1 0.69mi
21 Stone Mason Way NW Huntsville, AL 4.0 3.5 1778 $2,700 $1.52 45d 1 0.69mi
20 Town Center Dr NW Huntsville, AL 1.0–3.0 1.0–2.0 1089 $2,750 $2.53 15d 113 0.75mi
1501 Old Monrovia Rd NW Huntsville, AL 1.0–3.0 1.0–2.0 948 $1,800 $1.90 15d 20 0.82mi
1589 Old Monrovia Rd NW Huntsville, AL 2.0–3.0 2.5–3.5 1657 $2,448 $1.48 15d 17 0.84mi
6500 Walden Run Huntsville, AL 1.0–3.0 1.0–2.0 1060 $1,795 $1.69 15d 104 0.90mi
393 Johns Rd NW Huntsville, AL 1.0–3.0 1.0–2.0 963 $1,625 $1.69 15d 16 1.04mi
41 Addison Park Dr Huntsville, AL 1.0–3.0 1.0–2.0 1155 $1,635 $1.42 15d 45 1.05mi
741 Plummer Rd Huntsville, AL 1.0–3.0 1.0–2.0 1025 $1,744 $1.70 15d 15 1.07mi
335 Culbertson Dr Huntsville, AL 1.0–3.0 1.0–3.0 1008 $2,896 $2.87 15d 1 1.10mi
1001 Cernan Dr NW Huntsville, AL 1.0–3.0 1.0–2.5 1011 $2,378 $2.35 15d 19 1.20mi
6941 Hwy 72 W Huntsville, AL 1.0–3.0 1.0–2.0 1113 $1,531 $1.38 15d 21 1.22mi
196 Jeff Rd NW Huntsville, AL 1.0–3.0 1.0–3.5 1200 $1,729 $1.44 15d 21 1.44mi
1325 Old Monrovia Rd NW Huntsville, AL 1.0–4.0 1.0–2.0 1262 $2,120 $1.68 15d 23 1.45mi

Listing history 28 events

  1. 2026-06-18
    days on market $375,000 Active 273 DOM
  2. 2026-06-17
    days on market $375,000 Active 272 DOM
  3. 2026-06-16
    days on market $375,000 Active 271 DOM
  4. 2026-06-15
    days on market $375,000 Active 270 DOM
  5. 2026-06-14
    days on market $375,000 Active 268 DOM
  6. 2026-06-10
    days on market $375,000 Active 265 DOM
  7. 2026-06-09
    days on market $375,000 Active 264 DOM
  8. 2026-06-08
    days on market $375,000 Active 263 DOM
  9. 2026-06-07
    days on market $375,000 Active 262 DOM
  10. 2026-06-03
    days on market $375,000 Active 258 DOM
  11. 2026-06-02
    days on market $375,000 Active 257 DOM
  12. 2026-06-01
    days on market $375,000 Active 256 DOM
  13. 2026-05-31
    days on market $375,000 Active 255 DOM
  14. 2026-05-30
    days on market $375,000 Active 254 DOM
  15. 2026-05-20
    price $375,000 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  16. 2026-04-28
    price $389,900 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  17. 2026-03-18
    status Active 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  18. 2026-02-20
    status Pending 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  19. 2026-02-10
    price $395,000 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  20. 2026-01-03
    price $425,000 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  21. 2025-11-12
    price $430,000 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  22. 2025-10-10
    price $445,000 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  23. 2025-09-12
    price $454,900 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  24. 2025-08-23
    listed $460,000 Active 575-char remark
    Show marketing remark (575 chars)

    MEMORIAL DAY WEEKEND SPECIAL! 10K IN BUYER CREDITS! Located just outside The Village of Providence, this home offers convenient access to shopping, dining, and entertainment. The floor plan provides space for a growing family, featuring a finished walk-out basement with its own separate entrance. The basement includes an additional room that could serve as a fourth bedroom, making it ideal for an in-law suite, attached apartment, or potential short-term rental. Multiple living areas, spacious bedrooms, and flexible spaces make this home adaptable to a variety of needs.

  25. 2016-03-31
    soldstatus $210,000
  26. 2016-03-30
    soldstatus $210,000 731-char remark
    Show marketing remark (731 chars)

    Move in Ready! Immaculate full brick,walk-out basement on fenced, treed lot. Renovations include: Fresh paint Granite countertops in kitchen & bathrooms. Master bath w/ granite & tile shower w/ frameless glass. Gourmet kitchen has loads of custom cabinets + high top break fast bar, Kitchen Aid Stainless App Package. Downstairs bonus room, perfect man cave & plenty of storage. Skylights & vaulted ceiling in Family RM. Lg. Laundry Room w/ utility sink & window.Tile floors in wet areas gorgeous hardwood floors, 17x13 screened porch & 14x12 raised deck perfect for outdoors entertaining. Roof is 2010 & has architectural shingles.1 year home warranty.Walk to Providence Elementary & Middle School.

  27. 2016-03-02
    listed $220,000 731-char remark
    Show marketing remark (731 chars)

    Move in Ready! Immaculate full brick,walk-out basement on fenced, treed lot. Renovations include: Fresh paint Granite countertops in kitchen & bathrooms. Master bath w/ granite & tile shower w/ frameless glass. Gourmet kitchen has loads of custom cabinets + high top break fast bar, Kitchen Aid Stainless App Package. Downstairs bonus room, perfect man cave & plenty of storage. Skylights & vaulted ceiling in Family RM. Lg. Laundry Room w/ utility sink & window.Tile floors in wet areas gorgeous hardwood floors, 17x13 screened porch & 14x12 raised deck perfect for outdoors entertaining. Roof is 2010 & has architectural shingles.1 year home warranty.Walk to Providence Elementary & Middle School.

  28. 2010-03-01
    soldstatus $207,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$3,363 · $280/mo
Projected year-2 tax
$3,363 · $280/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,201
− Mortgage interest
−$21,006
− Property taxes
−$3,363
− Insurance
−$1,875
− Repairs & maintenance
−$2,016
− Management
−$2,016
− Depreciation
−$10,909
Taxable loss
−$15,984
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,836
After-tax cash flow
$-5,091/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Huntsville City
NCES district ID
0101800
Math proficiency
21% ▼ -23.00%
Reading proficiency
46% ▬ 0.00%
Median HH income
$48,264
Composite
28.84/100
National rank
#6647
State rank
#48 of 129 in AL

Livability — Huntsville

Score
82/100
State rank
#3
US rank
#1082

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Huntsville, AL
County
Madison County · 380,832 people
City population
220,435
Metro
Huntsville, AL
Population (ZIP)
29,161
Household income
$86,768
Rent vs Own
54.2% rent · 45.8% own
Severe rent burden
1249.0

Population outlook (Madison County) Hauer SSP2

Today (2025)
392,086 people
By 2030
409,788 · +4.5%
By 2040
440,557 · +12.4%
By 2050
460,990 · +17.6%
By 2075
502,872 · +28.3%
By 2100
513,623 · +31.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 58% Black 30% Hispanic / Latino 5% Two or more races 5% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Slovak 2% Italian 2% Serbian 2%
Foreign-born
7% · Canada, Vietnam, China
Languages at home
93% English-only · Spanish 2% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Madison

2024 margin
Lean R (+9.0) · D 44.7% · R 53.7% · Other 1.6%
2008→2024 swing
+6.0pp toward D · 2008: -14.9pp · 2024: -9.0pp
All cycles
2024: R+9.0 2020: R+8.0 2016: R+16.8 2012: R+18.7 2008: R+14.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 71.67%
Current HPI
430.5866
Rent YoY
▲ 2.57%
Metro
Huntsville, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+80.6% since first listed
14 events — show timeline
  • 2026-05-20 Price Changed $375,000 VMLS
  • 2026-04-28 Price Changed $389,900 VMLS
  • 2026-03-18 Relisted VMLS
  • 2026-02-20 Pending VMLS
  • 2026-02-10 Price Changed $395,000 VMLS
  • 2026-01-03 Price Changed $425,000 VMLS
  • 2025-11-12 Price Changed $430,000 VMLS
  • 2025-10-10 Price Changed $445,000 VMLS
  • 2025-09-12 Price Changed $454,900 VMLS
  • 2025-08-23 Listed $460,000 VMLS
  • 2016-03-31 Sold (Public Records) $210,000 Public Records
  • 2016-03-30 Sold (MLS) $210,000 VMLS
  • 2016-03-02 Listed $220,000 VMLS
  • 2010-03-01 Sold (Public Records) $207,600 Public Records

Property tax history

+12.0%/yr

Latest (2024): $3,363 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…