CashFlowRE
Sign in Sign up
19000 Rosetta Ave
D+ Composite 48.78
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.7/30.0
  • 1% rule +6.1/10.0
  • DSCR +3.8/10.0
  • Livability +3.7/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$145,000

19000 Rosetta Ave · Eastpointe, MI 48021
3 bd · 1.5 ba · 942 sqft · SingleFamily public records · 294 Days on market
Built 1957 4,792 sqft lot Est $183k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

Key facts

  • Landscaping
  • Finished basement
  • Fully fenced yard

Tags

BRICK RANCHFINISHED BASEMENTFULLY FENCED YARDPATIO SPACELANDSCAPINGCORNER LOT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $-15 ($-186/yr) — negative.
  • To cash-flow at today's rent, offer at most $142k (1.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $128k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#213 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, amenities D, employment D.
  • South Lake Schools (suburban): math 11% / reading 26% proficiency, ranked #470 of 540 in MI (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Avalon Elementary School (313 students, 62% FRL); South Lake Middle School (math 7% / reading 23%, grade F, #451 of 493 statewide, top 92%, 299 students, 66% FRL); South Lake High School (math 2% / reading 27%, grade F, #640 of 713 statewide, top 91%, 516 students, 61% FRL).
  • Market conditions: Rents rising (+3.5%/yr); 9 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 294 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 22y ago; this cycle's ask is 8962% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: property tax is 3.8% of price; built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $127,600 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 294 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
6.16%
Cash-on-cash
-0.46%
DSCR
0.98
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$182,748
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
22620 Raven Ave 0.37mi 3/1.0 962 (+2%) 0mo $190,000 $198 77
19813 Rosedale St 0.34mi 3/2.0 909 (-4%) 3mo $209,000 $230 74
19045 Morningside Ave 0.05mi 3/1.0 1,038 (+10%) 12mo $200,000 $193 69
19820 Avalon St 0.33mi 3/1.0 1,013 (+8%) 2mo $219,000 $216 69
20223 Avalon St 0.56mi 3/1.0 931 (-1%) 7mo $150,000 $161 64
22389 Beaconsfield Ave 0.34mi 3/2.0 987 (+5%) 15mo $145,000 $147 62
19921 Alger St 0.43mi 3/1.0 1,061 (+13%) 3mo $230,000 $217 55
20625 Avalon St 0.72mi 3/1.0 1,000 (+6%) 1mo $161,445 $161 53
19841 Avalon St 0.36mi 3/1.5 1,061 (+13%) 16mo $215,000 $203 49
20624 Sunnyside St 0.74mi 3/1.0 1,025 (+9%) 5mo $199,000 $194 45
23120 Marine Ave 0.66mi 3/1.0 1,040 (+10%) 15mo $201,000 $193 38
19540 Parkside St 0.53mi 2/1.0 (-1) 800 (-15%) 18mo $105,500 $132 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.47% rent growth · sell at horizon

5-year hold
IRR
-16.2%
Equity multiple
0.42×
Total profit
$-23,521
Equity at exit
$21,620
10-year hold
IRR
-6.6%
Equity multiple
0.56×
Total profit
$-17,787
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48021

Rents YoY
3.5%
Active inventory
9
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,606 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$463 /mo · $5,559/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$337
Net cashflow
$-15

Break-even live

Break-even rent $1,625
Max offer price $142,267
Occupancy floor 96%

Sensitivity live

Price -10% $67 -5% $26 +0% $-15 +5% $-57 +10% $-98
Rent -10% $-142 -5% $-79 +0% $-15 +5% $48 +10% $111
Rate -1.0pp $58 -0.5pp $21 base $-15 +0.5pp $-53 +1.0pp $-91

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23005 Kelly Rd Eastpointe, MI 2.0 1.0 850 $1,250 $1.47 25d 1 0.56mi
20625 Elizabeth St Saint Clair Shores, MI 3.0 2.0 1074 $1,895 $1.76 45d 1 0.85mi
20600 Balfour St Harper Woods, MI 1.0–2.0 1.0–2.0 971 $1,640 $1.69 0d 14 0.86mi
2175 Ridgemont Rd Grosse Pointe Woods, MI 2.0 1.0 1100 $1,300 $1.18 45d 1 1.16mi
22126 Alger St Saint Clair Shores, MI 2.0 1.5 1060 $1,750 $1.65 12d 1 1.23mi
20015 Lochmoor St Harper Woods, MI 3.0 1.0 1006 $1,500 $1.49 18d 1 1.24mi
22307 Greater Mack Ave St Clair Shores, MI 2.0 1.0 806 $1,195 $1.48 4d 1 1.30mi
1992 Hawthorne Rd Grosse Pointe Woods, MI 3.0 2.0 1071 $2,100 $1.96 12d 1 1.35mi
2037 Vernier Rd Grosse Pointe Woods, MI 2.0 1.0 850 $1,350 $1.59 45d 1 1.40mi

Listing history 50 events

  1. 2026-03-19
    soldstatus $140,000
  2. 2026-03-01
    historical $1,600
  3. 2026-02-24
    status Pending
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  4. 2026-02-24
    status Pending 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  5. 2025-11-01
    listed $1,600
  6. 2025-08-22
    price $145,000 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  7. 2025-08-22
    price $145,000
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  8. 2025-06-19
    price $155,000 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  9. 2025-06-18
    price $155,000
  10. 2025-06-03
    price $165,000 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  11. 2025-06-03
    price $165,000
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  12. 2025-05-06
    listed $175,000 Active
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  13. 2025-05-06
    listed $175,000 Active 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  14. 2024-03-16
    historical $1,550
  15. 2024-01-20
    price $1,550
  16. 2024-01-12
    price $1,600
  17. 2023-11-15
    listed $1,700
  18. 2023-04-24
    soldstatus $125,000
  19. 2023-04-18
    soldstatus $125,000 Sold 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  20. 2023-04-18
    soldstatus $125,000 Closed
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  21. 2023-03-18
    status Pending 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  22. 2023-03-18
    status Pending
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  23. 2023-03-08
    price $145,000
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  24. 2023-03-08
    price $145,000 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  25. 2023-02-23
    price $157,500
  26. 2023-02-22
    price $157,500 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  27. 2023-01-13
    price $159,900
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  28. 2023-01-13
    price $159,900 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  29. 2023-01-13
    status Active
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  30. 2023-01-12
    status Active 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  31. 2022-06-01
    historical 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  32. 2022-06-01
    historical
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  33. 2022-05-09
    listed $165,000 Active
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  34. 2022-05-09
    listed $165,000 Active 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  35. 2022-05-08
    historical $165,000
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  36. 2022-05-08
    historical $165,000 459-char remark
    Show marketing remark (459 chars)

    Beautiful, sprawling, brick ranch nestled into a great location! This home features a larger living room, eat-in kitchen with tons of cabinetry, lots of natural light from windows, all appliances stay! newly FINISHED basement with a large area for entertaining! Walk out back to your fully fenced in yard, with 2 car garage and patio space! Tons of beautiful landscaping and located on a great corner lot! South Lake School District. This home wont last long!

  37. 2017-02-27
    soldstatus $87,000
  38. 2017-01-30
    soldstatus $87,000
  39. 2017-01-30
    soldstatus $87,000 Closed
  40. 2016-12-29
    status Pending
  41. 2016-12-09
    price $84,899
  42. 2016-11-22
    listed $84,900 Active
  43. 2016-11-22
    historical
  44. 2016-11-22
    listed $84,899
  45. 2016-11-21
    historical
  46. 2016-11-20
    price $87,499
  47. 2016-11-11
    price $87,500
  48. 2016-10-26
    price $89,899
  49. 2016-10-22
    listed $89,900 Active
  50. 2016-10-21
    listed $87,499

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$5,559 · $463/mo
Projected year-2 tax
$5,559 · $463/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,270
− Mortgage interest
−$8,122
− Property taxes
−$5,559
− Insurance
−$725
− Repairs & maintenance
−$1,542
− Management
−$1,542
− Depreciation
−$4,218
Taxable loss
−$2,438
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$585
After-tax cash flow
$399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
South Lake Schools
NCES district ID
2632220
Math proficiency
11% ▼ -10.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$51,594
Composite
16.76/100
National rank
#9159
State rank
#470 of 540 in MI

Livability — Eastpointe

Score
73/100
State rank
#213
US rank
#5265

Category grades

Amenities D Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety D+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Eastpointe, MI
County
Macomb County · 638,552 people
City population
33,982
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
33,982
Household income
$62,325
Rent vs Own
29.7% rent · 70.3% own
Severe rent burden
1170.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 53% White 39% Two or more races 7%
Common ancestry
Romanian 8% Lithuanian 2% Slovak 1%
Foreign-born
3% · Canada

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.64%
Current HPI
197.1905
Rent YoY
▲ 3.47%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+126.2% since first listed
59 events — show timeline
  • 2026-03-19 Sold (Public Records) $140,000 Public Records
  • 2026-03-01 Rental Removed $1,600 APPFOLIO
  • 2026-02-24 Pending REALCOMP
  • 2026-02-24 Pending MiRealSource-MiMLS
  • 2025-11-01 Listed for Rent $1,600 APPFOLIO
  • 2025-08-22 Price Changed $145,000 MiRealSource-MiMLS
  • 2025-08-22 Price Changed $145,000 REALCOMP
  • 2025-06-19 Price Changed $155,000 MiRealSource-MiMLS
  • 2025-06-18 Price Changed $155,000 REALCOMP
  • 2025-06-03 Price Changed $165,000 MiRealSource-MiMLS
  • 2025-06-03 Price Changed $165,000 REALCOMP
  • 2025-05-06 Listed $175,000 MiRealSource-MiMLS
  • 2025-05-06 Listed $175,000 REALCOMP
  • 2024-03-16 Rental Removed $1,550 APPFOLIO
  • 2024-01-20 Price Changed $1,550 APPFOLIO
  • 2024-01-12 Price Changed $1,600 APPFOLIO
  • 2023-11-15 Listed for Rent $1,700 APPFOLIO
  • 2023-04-24 Sold (Public Records) $125,000 Public Records
  • 2023-04-18 Sold (MLS) $125,000 MiRealSource-MiMLS
  • 2023-04-18 Sold (MLS) $125,000 REALCOMP
  • 2023-03-18 Pending REALCOMP
  • 2023-03-18 Pending MiRealSource-MiMLS
  • 2023-03-08 Price Changed $145,000 MiRealSource-MiMLS
  • 2023-03-08 Price Changed $145,000 REALCOMP
  • 2023-02-23 Price Changed $157,500 MiRealSource-MiMLS
  • 2023-02-22 Price Changed $157,500 REALCOMP
  • 2023-01-13 Price Changed $159,900 MiRealSource-MiMLS
  • 2023-01-13 Price Changed $159,900 REALCOMP
  • 2023-01-13 Relisted MiRealSource-MiMLS
  • 2023-01-12 Relisted REALCOMP
  • 2022-06-01 Listing Removed REALCOMP
  • 2022-06-01 Listing Removed MiRealSource-MiMLS
  • 2022-05-09 Listed $165,000 MiRealSource-MiMLS
  • 2022-05-09 Listed $165,000 REALCOMP
  • 2022-05-08 Coming Soon $165,000 MiRealSource-MiMLS
  • 2022-05-08 Coming Soon $165,000 REALCOMP
  • 2017-02-27 Sold (Public Records) $87,000 Public Records
  • 2017-01-30 Sold (MLS) $87,000 MiRealSource-MiMLS
  • 2017-01-30 Sold (MLS) $87,000 REALCOMP
  • 2016-12-29 Pending MiRealSource-MiMLS
  • 2016-12-09 Price Changed $84,899 MiRealSource-MiMLS
  • 2016-11-22 Listed $84,900 MiRealSource-MiMLS
  • 2016-11-22 Listing Removed MiRealSource-MiMLS
  • 2016-11-22 Listed $84,899 REALCOMP
  • 2016-11-21 Listing Removed REALCOMP
  • 2016-11-20 Price Changed $87,499 MiRealSource-MiMLS
  • 2016-11-11 Price Changed $87,500 MiRealSource-MiMLS
  • 2016-10-26 Price Changed $89,899 MiRealSource-MiMLS
  • 2016-10-22 Listed $89,900 MiRealSource-MiMLS
  • 2016-10-21 Listed $87,499 REALCOMP
  • 2012-06-25 Listing Removed REALCOMP
  • 2012-06-25 Listing Removed MiRealSource-MiMLS
  • 2012-03-15 Listed $52,900 REALCOMP
  • 2012-03-15 Listed $52,900 MiRealSource-MiMLS
  • 2004-06-15 Sold (Public Records) $112,500 Public Records
  • 2004-04-16 Sold (MLS) $112,500 REALCOMP
  • 2004-01-09 Listed $120,000 REALCOMP
  • 2000-07-31 Sold (Public Records) $137,500 Public Records
  • 1990-05-25 Sold (Public Records) $61,900 Public Records

Property tax history

+11.6%/yr

Latest (2025): $5,559 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…