76 E Avenue N · Battle Creek, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.4/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- 1% rule +4.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$108,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
Key facts
- Spacious backyard
- Front porch
- Storage sheds
Tags
Property features AI
Exterior
- Utilities: Public water
- Home design: Traditional-style single-family home; Built in 1924
- Construction: Vinyl siding; Composition roof; Living area about 1,092 sq ft
- Exterior features: Paved road access; Lot approximately 0.14 acres; Public water
Interior
- Kitchen: Dishwasher; Oven; Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Central cooling
- Interior features: Replacement windows; 8 total rooms; Full basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $108k.
Deal economics
- At list price, monthly cash flow is $100 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $107k (1.0% below list).
- Recommended offer: $106k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 5.2% in Battle Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#198 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities C-, crime F.
- Battle Creek Public Schools (urban): math 8% / reading 19% proficiency, ranked #510 of 540 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 148 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 88% of comp listings sitting > 30 days — soft ceiling on asking rent; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $747 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 18 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $74k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.41%
- Cash-on-cash
- 3.99%
- DSCR
- 1.18
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $129,641
- List price
- $108,000
- Delta
- -16.69%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 30 East Ave N | 0.10mi | 3/1.0 (+1) | 1,054 (-4%) | 3mo | $89,900 | $85 | 82 |
| 54 Maple Ter | 0.10mi | 2/1.0 | 1,000 (-8%) | 2mo | $139,000 | $139 | 80 |
| 21 Wren St | 0.21mi | 3/1.5 (+1) | 1,090 (-0%) | 4mo | $134,000 | $123 | 80 |
| 246 Laurel Dr | 0.36mi | 3/1.0 (+1) | 1,089 (-0%) | 3mo | $179,000 | $164 | 76 |
| 17 Wren St | 0.20mi | 3/1.0 (+1) | 1,035 (-5%) | 6mo | $98,000 | $95 | 72 |
| 136 N Broad St | 0.19mi | 2/1.0 | 1,215 (+11%) | 1mo | $185,000 | $152 | 72 |
| 80 Magnolia Ave | 0.27mi | 2/1.5 | 1,216 (+11%) | 1mo | $133,000 | $109 | 65 |
| 261 E Emmett St E | 0.48mi | 3/1.0 (+1) | 1,176 (+8%) | 3mo | $65,000 | $55 | 58 |
| 31 Oxford St | 0.57mi | 2/1.0 | 996 (-9%) | 2mo | $105,000 | $105 | 57 |
| 39 N Broad St | 0.28mi | 3/2.5 (+1) | 1,206 (+10%) | 4mo | $173,000 | $143 | 55 |
| 192 Hunter St | 0.35mi | 3/2.0 (+1) | 1,250 (+14%) | 2mo | $185,000 | $148 | 49 |
| 167 Sharon Ave | 0.72mi | 3/2.5 (+1) | 1,186 (+9%) | 2mo | $130,000 | $110 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.0%
- Equity multiple
- 0.63×
- Total profit
- $-11,087
- Equity at exit
- $16,103
- IRR
- -0.6%
- Equity multiple
- 0.96×
- Total profit
- $-1,355
- Equity at exit
- $9,338
Cash invested: $30,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49017
- Home prices YoY
- -32.2%
- Active inventory
- 148
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,069 high interval (Pro) →
- Mortgage (P&I)
- −$566
- Tax from tax record
- −$133 /mo · $1,592/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $100
Break-even live
Sensitivity live
| Price | -10% $162 | -5% $131 | +0% $100 | +5% $70 | +10% $39 |
|---|---|---|---|---|---|
| Rent | -10% $16 | -5% $58 | +0% $100 | +5% $143 | +10% $185 |
| Rate | -1.0pp $155 | -0.5pp $128 | base $100 | +0.5pp $72 | +1.0pp $44 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,000
- Closing costs
- $3,240
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 595 Wagner Dr Unit 22 Battle Creek, MI | 1.0 | 1.0 | 750 | $1,050 | $1.40 | 44d | 1 | 0.31mi |
| 775 Wagner Dr Battle Creek, MI | 1.0–2.0 | 1.0 | 772 | $1,085 | $1.40 | 44d | 6 | 0.34mi |
| 138 Yale St Battle Creek, MI | 2.0 | 1.0 | 877 | $1,275 | $1.45 | 44d | 1 | 0.54mi |
| 98 Van Buren St E Battle Creek, MI | 2.0 | 1.0 | 1118 | $950 | $0.85 | 44d | 1 | 1.02mi |
| 744 E Michigan Ave Unit 11 Battle Creek, MI | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 44d | 1 | 1.17mi |
| 115 West St Battle Creek, MI | 2.0–3.0 | 1.0–2.0 | 1090 | $1,350 | $1.24 | 44d | 3 | 1.21mi |
| 54 Springview Dr Battle Creek, MI | 1.0–3.0 | 1.0–2.0 | 900 | $925 | $1.03 | 21d | 3 | 1.31mi |
| 1975 Columbia Ave E Battle Creek, MI | 1.0–3.0 | 1.0 | 761 | $954 | $1.25 | 44d | 16 | 1.41mi |
Listing history 39 events
-
2026-05-07status Active 376-char remark
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-05-07status Active 376-char remark
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-05-07status Active
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-04-30status Pending 376-char remark
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-04-30status Pending 376-char remark
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-04-30status Pending
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-04-29$108,000 Active 376-char remark
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-04-29$108,000 Active 376-char remark
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-04-29$108,000 Active
Show marketing remark (376 chars)
This 3 bedroom, 2 bath home offers a comfortable layout with fresh interior paint and plenty of potential to make it your own. Enjoy relaxing on the front porch and take advantage of the spacious backyard complete with storage sheds - perfect for tools, hobbies, or outdoor gear. A solid home with room to personalize. Call for your showing today. Home is being sold ''as is''
-
2026-04-24historical
-
2026-03-20price $109,000
-
2026-03-20status Active
-
2026-03-20price $109,000
-
2026-03-20status Active
-
2026-03-20price $109,000
-
2026-03-16status Pending
-
2026-03-16status Pending
-
2026-03-16historical
-
2026-03-06status Active
-
2026-03-06status Active
-
2026-02-27status Pending
-
2026-02-27status Pending
-
2026-02-17$119,000 Active
-
2026-02-17$119,000 Active
-
2021-10-29soldstatus $74,000
-
2021-10-18soldstatus $74,000 Sold
-
2021-10-18soldstatus $74,000 Sold
-
2021-09-25status Pending
-
2021-09-25status Pending
-
2021-09-15$80,000 Active
-
2021-09-15$80,000 Active
-
2018-03-01historical
-
2017-11-28historical
-
2017-08-29$38,000 Active
-
2017-08-29$38,000
-
2011-08-11soldstatus $5,000
-
2011-08-11soldstatus $5,000
-
2011-04-20$9,000
-
2011-04-20$9,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,592 · $133/mo
- Projected year-2 tax
- $1,628 · $136/mo
- Expected delta
- +$35/yr (+$3/mo · 2.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,828
- − Mortgage interest
- −$6,050
- − Property taxes
- −$1,592
- − Insurance
- −$540
- − Repairs & maintenance
- −$1,026
- − Management
- −$1,026
- − Depreciation
- −$3,142
- Taxable loss
- −$548
- Est. tax savings @ 24.0%
- +$132
- After-tax cash flow
- $1,337/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Battle Creek Public Schools
- NCES district ID
- 2600005
- Math proficiency
- 8% ▼ -2.00%
- Reading proficiency
- 19% ▬ 0.00%
- Median HH income
- $31,697
- Composite
- 10.73/100
- National rank
- #9769
- State rank
- #510 of 540 in MI
Livability — Battle Creek
- Score
- 73/100
- State rank
- #198
- US rank
- #5031
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Battle Creek, MI
- County
- Calhoun County · 91,590 people
- City population
- 91,590
- Metro
- Battle Creek, MI
- Population (ZIP)
- 21,295
- Household income
- $60,885
- Rent vs Own
- Severe rent burden
- 697.0
Population outlook (Calhoun County) Hauer SSP2
- Today (2025)
- 130,157 people
- By 2030
- 126,691 · -2.7%
- By 2040
- 118,517 · -8.9%
- By 2050
- 109,855 · -15.6%
- By 2075
- 90,486 · -30.5%
- By 2100
- 70,766 · -45.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Black 9% Two or more races 8% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 3% Iranian 3% Romanian 2%
- Foreign-born
- 3% · Canada, Philippines
- Languages at home
- 95% English-only · Spanish 2% Other Asian/Pacific 1% Arabic 1%
Political lean MEDSL · Calhoun
- 2024 margin
- R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
- 2008→2024 swing
- -23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -115.68%
- Current HPI
- 243.5008
- Rent YoY
- —
- Metro
- Battle Creek, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+1100.0% since first listed42 events — show timeline
- 2026-05-21 Pending — MiRealSource-MiMLS
- 2026-05-21 Pending — REALCOMP
- 2026-05-21 Pending — SW Michigan MLS
- 2026-05-07 Relisted — MiRealSource-MiMLS
- 2026-05-07 Relisted — REALCOMP
- 2026-05-07 Relisted — SW Michigan MLS
- 2026-04-30 Pending — REALCOMP
- 2026-04-30 Pending — MiRealSource-MiMLS
- 2026-04-30 Pending — SW Michigan MLS
- 2026-04-29 Listed $108,000 REALCOMP
- 2026-04-29 Listed $108,000 SW Michigan MLS
- 2026-04-29 Listed $108,000 MiRealSource-MiMLS
- 2026-04-24 Listing Removed — MiRealSource-MiMLS
- 2026-03-20 Price Changed $109,000 MiRealSource-MiMLS
- 2026-03-20 Relisted — REALCOMP
- 2026-03-20 Price Changed $109,000 REALCOMP
- 2026-03-20 Relisted — MiRealSource-MiMLS
- 2026-03-20 Price Changed $109,000 SW Michigan MLS
- 2026-03-16 Pending — MiRealSource-MiMLS
- 2026-03-16 Pending — REALCOMP
- 2026-03-16 Listing Removed — REALCOMP
- 2026-03-06 Relisted — MiRealSource-MiMLS
- 2026-03-06 Relisted — REALCOMP
- 2026-02-27 Pending — REALCOMP
- 2026-02-27 Pending — MiRealSource-MiMLS
- 2026-02-17 Listed $119,000 REALCOMP
- 2026-02-17 Listed $119,000 MiRealSource-MiMLS
- 2021-10-29 Sold (Public Records) $74,000 Public Records
- 2021-10-18 Sold (MLS) $74,000 SW Michigan MLS
- 2021-10-18 Sold (MLS) $74,000 REALCOMP
- 2021-09-25 Pending — REALCOMP
- 2021-09-25 Pending — SW Michigan MLS
- 2021-09-15 Listed $80,000 SW Michigan MLS
- 2021-09-15 Listed $80,000 REALCOMP
- 2018-03-01 Listing Removed — REALCOMP
- 2017-11-28 Listing Removed — SW Michigan MLS
- 2017-08-29 Listed $38,000 SW Michigan MLS
- 2017-08-29 Listed $38,000 REALCOMP
- 2011-08-11 Sold (MLS) $5,000 REALCOMP
- 2011-08-11 Sold (MLS) $5,000 SW Michigan MLS
- 2011-04-20 Listed $9,000 REALCOMP
- 2011-04-20 Listed $9,000 SW Michigan MLS
Property tax history
+9.1%/yrLatest (2025): $1,592 · -26.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…