CashFlowRE
Sign in Sign up
32 Bay Cove Dr
D- Composite 39.1
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.2/15.0
  • Cash flow +10.7/30.0
  • 1% rule +3.2/10.0
  • DSCR +3.1/10.0
  • Livability +3.0/5.0
  • Rent growth +2.7/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$224,950

32 Bay Cove Dr · Stockbridge, GA 30281
3 bd · 2.0 ba · 1,517 sqft · SingleFamily public records · 42 Days on market
Built 1997 871 sqft lot $148/sqft · 8% below area Est $245k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting home located in the Stockbridge area, offering a comfortable and functional layout designed for both everyday living and entertaining. The interior features a welcoming living space that flows naturally into the dining and kitchen areas, creating an ideal setting for gatherings and daily routines. The bedrooms provide relaxing retreats, while the outdoor space offers room to enjoy fresh air, gardening, or hosting weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home provides easy access to Eagles Landing, I-75, and the greater metro Atlanta area while maintaining the charm of a residential neighborhood.

Key facts

  • Outdoor space
  • Easy access to i-75
  • 2 garage spots

Tags

OUTDOOR SPACEEASY ACCESS TO EAGLES LANDINGEASY ACCESS TO I-75EASY ACCESS TO METRO ATLANTA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $225k.

Deal economics

  • At list price, monthly cash flow is $-106 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $206k (8.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (17.8% below list).
  • Recommended offer: $185k (17.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 4.2% in Stockbridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#389 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A; Watch: crime D, amenities F, commute F.
  • Henry County (rural): math 24% / reading 33% proficiency, ranked #89 of 174 in GA (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Stockbridge Elementary School (math 15% / reading 15%, grade F, #981 of 1,228 statewide, top 80%, 543 students, 78% FRL); Stockbridge Middle School (math 11% / reading 22%, grade F, #388 of 470 statewide, top 83%, 611 students, 70% FRL); Stockbridge High School (math 5% / reading 28%, grade F, #284 of 424 statewide, top 67%, 1,543 students, 54% FRL) — zoned schools average 67% FRL vs 43% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 16% at this address vs 28% district-wide (-12 pts) — the specific schools serving this property underperform the Henry County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 611 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,989 units permitted in Henry County in 2024 (92 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Henry County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $185,001 (17.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.73%
Cash-on-cash
-2.02%
DSCR
0.91
GRM
10.1

CMA / ARV

ARV (median comp)
$245,226
List price
$224,950
Delta
-8.27%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
44 Bay Cove Dr 0.02mi 3/2.5 1,584 (+4%) 2mo $194,500 $123 88
210 Summer Hill Cir 0.39mi 3/2.0 1,543 (+2%) 3mo $255,000 $165 76
251 Summer Hill Cir 0.53mi 3/2.0 1,533 (+1%) 2mo $250,000 $163 72
637 Delay Way 0.36mi 3/2.0 1,540 (+2%) 14mo $280,000 $182 69
250 Summer Hill Cir 0.51mi 3/2.0 1,513 (-0%) 9mo $245,000 $162 68
406 Trinkle Ct 0.44mi 3/2.0 1,553 (+2%) 14mo $293,000 $189 64
729 Old Stone Ct 0.35mi 3/2.0 1,356 (-11%) 3mo $270,000 $199 63
853 Tramore Dr 0.47mi 3/2.0 1,346 (-11%) 1mo $203,500 $151 59
608 Fairhaven Blvd 0.73mi 3/2.0 1,528 (+1%) 12mo $238,000 $156 55
180 Tait Rd 0.57mi 3/2.0 1,568 (+3%) 17mo $275,000 $175 54
25 Carrera 0.63mi 3/2.0 1,362 (-10%) 8mo $250,000 $184 47
131 Tye St 0.72mi 3/2.0 1,320 (-13%) 9mo $220,000 $167 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.87% rent growth · sell at horizon

5-year hold
IRR
-22.1%
Equity multiple
0.25×
Total profit
$-47,043
Equity at exit
$33,541
10-year hold
IRR
-22.3%
Equity multiple
-0.03×
Total profit
$-64,770
Equity at exit
$19,450

Cash invested: $62,986 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30281

Home prices YoY
-33.6%
Rents YoY
0.9%
Active inventory
611
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,850 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$294 /mo · $3,528/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$389
Net cashflow
$-106

Break-even live

Break-even rent $1,984
Max offer price $206,241
Occupancy floor

Sensitivity live

Price -10% $21 -5% $-42 +0% $-106 +5% $-170 +10% $-233
Rent -10% $-252 -5% $-179 +0% $-106 +5% $-33 +10% $40
Rate -1.0pp $7 -0.5pp $-49 base $-106 +0.5pp $-164 +1.0pp $-223

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,238
Closing costs
$6,748
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
125 Bay Court Dr Stockbridge, GA 3.0 2.5 1620 $1,700 $1.05 45d 1 0.07mi
125 Bay Court Dr Stockbridge, GA 3.0 2.5 1620 $1,700 $1.05 26d 1 0.07mi
125 Bay Court Dr Stockbridge, GA 3.0 2.5 1620 $1,700 $1.05 6d 1 0.07mi
236 Brandon Ridge Cir Stockbridge, GA 3.0 2.0 1160 $1,750 $1.51 14d 1 0.13mi
312 Eagle Way Stockbridge, GA 4.0 2.5 2054 $2,200 $1.07 26d 1 0.24mi
200 Misty Ridge Trl Stockbridge, GA 3.0 2.0 1683 $1,776 $1.06 26d 1 0.29mi
223 Misty Ridge Trl Stockbridge, GA 3.0 2.0 1195 $1,845 $1.54 6d 1 0.29mi
507 Creekview Overlook Stockbridge, GA 3.0 2.0 1243 $1,855 $1.49 45d 1 0.29mi
823 Tramore Dr Stockbridge, GA 3.0 2.0 1102 $1,550 $1.41 22d 1 0.34mi
823 Tramore Dr Stockbridge, GA 3.0 2.0 1102 $1,550 $1.41 1d 1 0.34mi
725 Old Stone Ct Stockbridge, GA 3.0 2.0 1400 $1,945 $1.39 1d 1 0.37mi
641 Delay Way Stockbridge, GA 3.0 2.0 1553 $1,949 $1.25 1d 1 0.39mi
437 Summer Hill Cir Stockbridge, GA 3.0 2.0 1577 $1,970 $1.25 45d 1 0.46mi
370 Tait Rd Stockbridge, GA 3.0 2.0 1489 $2,016 $1.35 45d 1 0.51mi
137 Glynn Addy Dr Stockbridge, GA 3.0 2.0 1208 $1,705 $1.41 45d 1 0.52mi
700 Rock Quarry Rd Stockbridge, GA 1.0–2.0 1.0–2.0 1045 $2,267 $2.17 45d 5 0.52mi
700 Rock Quarry Rd Unit 619 Stockbridge, GA 2.0 2.0 1186 $2,125 $1.79 45d 1 0.52mi
860 Rock Quarry Rd Unit 2-1905 Stockbridge, GA 2.0 2.0 1183 $1,675 $1.42 5d 1 0.53mi
370 Summer Hill Cir Stockbridge, GA 3.0 2.5 1853 $2,185 $1.18 46d 1 0.57mi
200 Glynn Addy Dr Stockbridge, GA 3.0 2.0 1288 $1,595 $1.24 23d 1 0.75mi
307 Hamilton Glenn #305 Stockbridge, GA 2.0 1.0 1754 $1,300 $0.74 6d 1 0.87mi
1107 Rock Quarry Rd Stockbridge, GA 3.0 2.0 1479 $1,739 $1.18 26d 1 0.89mi
1107 Rock Quarry Rd Stockbridge, GA 2.0 2.0 1177 $1,499 $1.27 45d 1 0.89mi
226 Due West Dr Stockbridge, GA 4.0 2.5 1862 $2,220 $1.19 45d 1 0.91mi
109 Appleton Blvd Unit C Stockbridge, GA 2.0 1.0 1100 $1,600 $1.45 45d 1 0.92mi
115 Rock Quarry Rd Stockbridge, GA 2.0 1.0–2.0 1020 $1,349 $1.32 3d 6 0.96mi
119 Lambert Dr Stockbridge, GA 3.0 2.0 1392 $1,800 $1.29 6d 1 1.02mi
1420 Buckingham Pl Stockbridge, GA 4.0 3.0 2215 $2,249 $1.02 45d 1 1.06mi
250 Evergreen Ter Stockbridge, GA 1.0–3.0 1.0–2.0 1088 $1,995 $1.83 0d 23 1.15mi
305 Saint Ives Xing Stockbridge, GA 1.0–3.0 1.0–2.0 1146 $1,898 $1.66 1d 17 1.26mi
131 Turning Pt Stockbridge, GA 3.0 2.5 1454 $2,100 $1.44 45d 1 1.38mi
609 Seaboard Dr Stockbridge, GA 3.0 2.0 1720 $2,130 $1.24 6d 1 1.49mi

Listing history 43 events

  1. 2026-05-09
    status Under Contract 686-char remark
    Show marketing remark (686 chars)

    Welcome to this inviting home located in the Stockbridge area, offering a comfortable and functional layout designed for both everyday living and entertaining. The interior features a welcoming living space that flows naturally into the dining and kitchen areas, creating an ideal setting for gatherings and daily routines. The bedrooms provide relaxing retreats, while the outdoor space offers room to enjoy fresh air, gardening, or hosting weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home provides easy access to Eagles Landing, I-75, and the greater metro Atlanta area while maintaining the charm of a residential neighborhood.

  2. 2026-05-09
    status Pending 686-char remark
    Show marketing remark (686 chars)

    Welcome to this inviting home located in the Stockbridge area, offering a comfortable and functional layout designed for both everyday living and entertaining. The interior features a welcoming living space that flows naturally into the dining and kitchen areas, creating an ideal setting for gatherings and daily routines. The bedrooms provide relaxing retreats, while the outdoor space offers room to enjoy fresh air, gardening, or hosting weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home provides easy access to Eagles Landing, I-75, and the greater metro Atlanta area while maintaining the charm of a residential neighborhood.

  3. 2026-04-28
    price $224,950 686-char remark
    Show marketing remark (686 chars)

    Welcome to this inviting home located in the Stockbridge area, offering a comfortable and functional layout designed for both everyday living and entertaining. The interior features a welcoming living space that flows naturally into the dining and kitchen areas, creating an ideal setting for gatherings and daily routines. The bedrooms provide relaxing retreats, while the outdoor space offers room to enjoy fresh air, gardening, or hosting weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home provides easy access to Eagles Landing, I-75, and the greater metro Atlanta area while maintaining the charm of a residential neighborhood.

  4. 2026-04-28
    price $224,950 686-char remark
    Show marketing remark (686 chars)

    Welcome to this inviting home located in the Stockbridge area, offering a comfortable and functional layout designed for both everyday living and entertaining. The interior features a welcoming living space that flows naturally into the dining and kitchen areas, creating an ideal setting for gatherings and daily routines. The bedrooms provide relaxing retreats, while the outdoor space offers room to enjoy fresh air, gardening, or hosting weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home provides easy access to Eagles Landing, I-75, and the greater metro Atlanta area while maintaining the charm of a residential neighborhood.

  5. 2026-03-27
    listed $235,500 New 686-char remark
    Show marketing remark (686 chars)

    Welcome to this inviting home located in the Stockbridge area, offering a comfortable and functional layout designed for both everyday living and entertaining. The interior features a welcoming living space that flows naturally into the dining and kitchen areas, creating an ideal setting for gatherings and daily routines. The bedrooms provide relaxing retreats, while the outdoor space offers room to enjoy fresh air, gardening, or hosting weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home provides easy access to Eagles Landing, I-75, and the greater metro Atlanta area while maintaining the charm of a residential neighborhood.

  6. 2026-03-27
    listed $235,500 Active 686-char remark
    Show marketing remark (686 chars)

    Welcome to this inviting home located in the Stockbridge area, offering a comfortable and functional layout designed for both everyday living and entertaining. The interior features a welcoming living space that flows naturally into the dining and kitchen areas, creating an ideal setting for gatherings and daily routines. The bedrooms provide relaxing retreats, while the outdoor space offers room to enjoy fresh air, gardening, or hosting weekend get-togethers. Conveniently situated near shopping, dining, parks, and major roadways, this home provides easy access to Eagles Landing, I-75, and the greater metro Atlanta area while maintaining the charm of a residential neighborhood.

  7. 2026-01-31
    historical
  8. 2026-01-31
    historical
  9. 2025-12-05
    price $252,000
  10. 2025-12-05
    price $252,000
  11. 2025-10-01
    price $259,900
  12. 2025-10-01
    price $259,900
  13. 2025-09-16
    listed $265,200 New
  14. 2025-09-16
    listed $265,200 Active
  15. 2024-12-28
    historical $1,655
  16. 2024-12-19
    listed $1,655
  17. 2024-12-17
    historical $1,620
  18. 2024-12-11
    price $1,620
  19. 2024-11-30
    price $1,655
  20. 2024-11-27
    listed $1,695
  21. 2024-11-17
    historical $1,775
  22. 2024-11-11
    price $1,775
  23. 2024-11-01
    price $1,810
  24. 2024-10-26
    price $1,845
  25. 2024-10-20
    price $1,895
  26. 2024-10-17
    listed $2,055
  27. 2021-10-11
    soldstatus $400,000
  28. 2016-10-01
    historical
  29. 2016-04-08
    listed $143,750 New
  30. 2012-05-29
    historical
  31. 2012-05-23
    soldstatus $45,100 Sold
  32. 2012-05-23
    soldstatus $45,100 Sold
  33. 2012-05-14
    status Pending
  34. 2012-05-14
    historical
  35. 2012-04-06
    price $45,100
  36. 2012-04-06
    price $45,100
  37. 2012-03-06
    price $49,900
  38. 2012-03-06
    price $49,900
  39. 2012-02-07
    listed $54,550 New
  40. 2012-02-07
    listed $54,550 Active
  41. 2004-03-31
    soldstatus $117,500
  42. 1997-02-14
    soldstatus $32,000
  43. 1997-02-12
    soldstatus $28,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,528 · $294/mo
Projected year-2 tax
$3,528 · $294/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,200
− Mortgage interest
−$12,601
− Property taxes
−$3,528
− Insurance
−$1,125
− Repairs & maintenance
−$1,776
− Management
−$1,776
− Depreciation
−$6,544
Taxable loss
−$5,150
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,236
After-tax cash flow
$-35/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Henry County
NCES district ID
1302820
Math proficiency
24% ▼ -9.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$62,594
Composite
26.13/100
National rank
#7279
State rank
#89 of 174 in GA

Livability — Stockbridge

Score
60/100
State rank
#389
US rank
#19479

Category grades

Amenities F Commute F Cost of living A Crime D Employment C Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Stockbridge, GA
County
Henry County · 316,359 people
City population
71,603
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
71,603
Household income
$71,213
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
2464.0

Population outlook (Henry County) Hauer SSP2

Today (2025)
249,041 people
By 2030
264,369 · +6.2%
By 2040
294,459 · +18.2%
By 2050
322,249 · +29.4%
By 2075
392,310 · +57.5%
By 2100
437,836 · +75.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Black 55% White 28% Hispanic / Latino 11% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Hispanic 1% Italian 1% Romanian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
86% English-only · Spanish 8% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Henry

2024 margin
Strong D (+29.7) · D 64.5% · R 34.9%
2008→2024 swing
+37.1pp toward D · 2008: -7.5pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+20.5 2016: D+4.3 2012: R+3.2 2008: R+7.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.76%
Current HPI
207.2332
Rent YoY
▲ 0.87%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+694.9% since first listed
43 events — show timeline
  • 2026-05-09 Pending GAMLS
  • 2026-05-09 Pending FMLS
  • 2026-04-28 Price Changed $224,950 FMLS
  • 2026-04-28 Price Changed $224,950 GAMLS
  • 2026-03-27 Listed $235,500 FMLS
  • 2026-03-27 Listed $235,500 GAMLS
  • 2026-01-31 Listing Removed FMLS
  • 2026-01-31 Listing Removed GAMLS
  • 2025-12-05 Price Changed $252,000 GAMLS
  • 2025-12-05 Price Changed $252,000 FMLS
  • 2025-10-01 Price Changed $259,900 GAMLS
  • 2025-10-01 Price Changed $259,900 FMLS
  • 2025-09-16 Listed $265,200 FMLS
  • 2025-09-16 Listed $265,200 GAMLS
  • 2024-12-28 Rental Removed $1,655 RENT.
  • 2024-12-19 Listed for Rent $1,655 RENT.
  • 2024-12-17 Rental Removed $1,620 RENTALBEAST
  • 2024-12-11 Price Changed $1,620 RENTALBEAST
  • 2024-11-30 Price Changed $1,655 RENTALBEAST
  • 2024-11-27 Listed for Rent $1,695 RENTALBEAST
  • 2024-11-17 Rental Removed $1,775 RENTALBEAST
  • 2024-11-11 Price Changed $1,775 RENTALBEAST
  • 2024-11-01 Price Changed $1,810 RENTALBEAST
  • 2024-10-26 Price Changed $1,845 RENTALBEAST
  • 2024-10-20 Price Changed $1,895 RENTALBEAST
  • 2024-10-17 Listed for Rent $2,055 RENTALBEAST
  • 2021-10-11 Sold (Public Records) $400,000 Public Records
  • 2016-10-01 Listing Removed GAMLS
  • 2016-04-08 Listed $143,750 GAMLS
  • 2012-05-29 Listing Removed FMLS
  • 2012-05-23 Sold (MLS) $45,100 GAMLS
  • 2012-05-23 Sold (MLS) $45,100 FMLS
  • 2012-05-14 Pending FMLS
  • 2012-05-14 Listing Removed GAMLS
  • 2012-04-06 Price Changed $45,100 GAMLS
  • 2012-04-06 Price Changed $45,100 FMLS
  • 2012-03-06 Price Changed $49,900 FMLS
  • 2012-03-06 Price Changed $49,900 GAMLS
  • 2012-02-07 Listed $54,550 GAMLS
  • 2012-02-07 Listed $54,550 FMLS
  • 2004-03-31 Sold (Public Records) $117,500 Public Records
  • 1997-02-14 Sold (Public Records) $32,000 Public Records
  • 1997-02-12 Sold (Public Records) $28,300 Public Records

Property tax history

+5.0%/yr

Latest (2025): $3,528 · -14.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…