6008 SE 3rd St · Midwest City, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.1/30.0
- ARV discount +15.0/15.0
- DSCR +7.8/10.0
- 1% rule +6.0/10.0
- Livability +3.6/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great investment opportunity or owner-occupant starter home! This 966 sq ft 3-bed, 1-bath home is ready for cosmetic updates and offers tons of potential. Bring your vision and add value with fresh paint, flooring, and finishes. Spacious living areas and a functional layout make this a smart move-in or flip project. Convenient location close to shopping, dining, and Tinker Air Force Base. Property is being sold "AS IS"
Key facts
- Functional layout
- Convenient location
- Cosmetic updates
Tags
Property features AI
Finance
- Other: Living area recorded from assessor; Days on market: 41
- Financial info: Not assumable; Does not qualify for loan; Current price listed at $120,000; Taxes reported
- HOA & community: No mandatory association dues
Exterior
- Parking: 1-car garage
- Utilities: Homestead exempt
- Home design: Single-family residence; One-story; Existing property; Located in Howard Acres 2nd
- Construction: Brick and frame construction; Composition roof; Slab foundation; Built (existing)
- Exterior features: Interior lot; No special zoning; No flood insurance required
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 1 full bathroom
- Interior features: No fireplace; No in-law plan; One living area; Occupied
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 5.6% in Midwest City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#30 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime D+, employment D, amenities F.
- Midwest City-Del City (suburban): math 10% / reading 17% proficiency, ranked #231 of 270 in OK (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Midwest City Es (math 13% / reading 13%, grade F, #647 of 845 statewide, top 77%, 793 students, 0% FRL); Midwest City Hs (math 7% / reading 17%, grade F, #359 of 447 statewide, top 80%, 1,368 students, 0% FRL) — zoned schools average 0% FRL vs 57% district-wide (57 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.0%/yr); 171 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $68k; list at $110k implies a 62% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.66%
- Cash-on-cash
- 8.45%
- DSCR
- 1.38
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $154,560
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4925 Michael Pl | 0.48mi | 3/1.0 | 918 (-5%) | 1mo | $149,999 | $163 | 69 |
| 513 Leslie Dr | 0.62mi | 3/1.5 | 978 (+1%) | 1mo | $156,000 | $160 | 66 |
| 6220 SE 11th St | 0.54mi | 3/1.0 | 933 (-3%) | 4mo | $155,000 | $166 | 66 |
| 1133 W Peebly Dr | 0.38mi | 3/1.5 | 1,067 (+10%) | 1mo | $182,500 | $171 | 62 |
| 208 S Fox Dr | 0.44mi | 2/1.0 (-1) | 884 (-8%) | 6mo | $122,800 | $139 | 56 |
| 4713 Crest Pl | 0.75mi | 3/1.5 | 1,012 (+5%) | 3mo | $75,000 | $74 | 53 |
| 6125 SE 11th St | 0.49mi | 3/1.0 | 848 (-12%) | 8mo | $145,000 | $171 | 50 |
| 4800 Gina Pl | 0.72mi | 3/1.5 | 1,020 (+6%) | 6mo | $169,900 | $167 | 50 |
| 1800 N Mitchell Dr | 0.72mi | 3/1.5 | 1,038 (+8%) | 6mo | $142,900 | $138 | 47 |
| 1820 Sandra Dr | 0.74mi | 2/1.0 (-1) | 1,045 (+8%) | 1mo | $98,000 | $94 | 46 |
| 616 Leslie Dr | 0.61mi | 2/1.5 (-1) | 1,076 (+11%) | 2mo | $167,000 | $155 | 44 |
| 4720 Trapp Dr | 0.70mi | 3/1.5 | 1,110 (+15%) | 4mo | $142,500 | $128 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.99% rent growth · sell at horizon
- IRR
- -3.5%
- Equity multiple
- 0.87×
- Total profit
- $-4,019
- Equity at exit
- $16,401
- IRR
- 6.2%
- Equity multiple
- 1.46×
- Total profit
- $14,253
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73110
- Rents YoY
- 3.0%
- Active inventory
- 171
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,207 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$114 /mo · $1,368/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $217
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6000 E Reno Ave Oklahoma City, OK | 1.0–2.0 | 1.0–2.0 | 692 | $989 | $1.43 | 23d | 1 | 0.13mi |
| 6608 SE 15th St Oklahoma City, OK | 3.0 | 2.0 | 1103 | $1,425 | $1.29 | 21d | 1 | 0.92mi |
| 2904 Treight Creek Ln Midwest City, OK | 2.0 | 2.0 | 984 | $1,495 | $1.52 | 1d | 2 | 0.94mi |
| 4625 Tinker Diagonal Oklahoma City, OK | 2.0 | 2.0 | 900 | $1,050 | $1.17 | 11d | 1 | 1.00mi |
| 2105 Maple Dr Midwest City, OK | 3.0 | 2.0 | 1032 | $1,295 | $1.25 | 23d | 1 | 1.09mi |
| 1111 Jet Dr Oklahoma City, OK | 3.0 | 1.0 | 1067 | $1,095 | $1.03 | 4d | 1 | 1.17mi |
| 1111 Jet Dr Oklahoma City, OK | 3.0 | 1.0 | 1067 | $1,095 | $1.03 | 21d | 1 | 1.17mi |
| 317 W Peach St Oklahoma City, OK | 2.0 | 1.0 | 878 | $1,045 | $1.19 | 2d | 1 | 1.20mi |
| 204 Elm St Oklahoma City, OK | 3.0 | 2.0 | 1098 | $1,250 | $1.14 | 23d | 1 | 1.21mi |
| 313 W Peach St Oklahoma City, OK | 2.0 | 1.0 | 724 | $975 | $1.35 | 17d | 1 | 1.21mi |
| 314 W Peach St Midwest City, OK | 2.0 | 1.0 | 736 | $950 | $1.29 | 23d | 1 | 1.23mi |
| 121 Gill Dr Oklahoma City, OK | 3.0 | 1.0 | 950 | $1,150 | $1.21 | 1d | 1 | 1.27mi |
| 4340 Woodedge Dr Oklahoma City, OK | 3.0 | 1.0 | 1026 | $1,250 | $1.22 | 2d | 1 | 1.28mi |
| 7122 SE 15th St Oklahoma City, OK | 2.0 | 1.0 | 816 | $1,100 | $1.35 | 4d | 1 | 1.30mi |
| 2220 S Air Depot Blvd Oklahoma City, OK | 3.0 | 1.0 | 1020 | $1,395 | $1.37 | 23d | 1 | 1.47mi |
| 312 Bolton Pl Oklahoma City, OK | 3.0 | 1.5 | 756 | $1,099 | $1.45 | 23d | 1 | 1.49mi |
Listing history 20 events
-
2026-06-18days on market $110,000 Active 87 DOM
-
2026-06-17days on market $110,000 Active 86 DOM
-
2026-06-16days on market $110,000 Active 85 DOM
-
2026-06-15days on market $110,000 Active 84 DOM
-
2026-06-13days on market $110,000 Active 82 DOM
-
2026-06-13days on market $110,000 Active 81 DOM
-
2026-06-09days on market $110,000 Active 78 DOM
-
2026-06-08days on market $110,000 Active 77 DOM
-
2026-06-07days on market $110,000 Active 76 DOM
-
2026-06-05days on market $110,000 Active 73 DOM
-
2026-06-03days on market $110,000 Active 72 DOM
-
2026-06-02days on market $110,000 Active 71 DOM
-
2026-06-01days on market $110,000 Active 70 DOM
-
2026-05-31days on market $110,000 Active 69 DOM
-
2026-05-03price $110,000
-
2026-05-03status Active
-
2026-03-19status Pending
-
2026-02-05$120,000 Active
-
2005-01-03soldstatus $68,000
-
1982-08-01soldstatus $21,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,368 · $114/mo
- Projected year-2 tax
- $1,368 · $114/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,485
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,368
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,159
- − Management
- −$1,159
- − Depreciation
- −$3,200
- Taxable income
- $887
- Est. tax owed @ 24.0%
- −$213
- After-tax cash flow
- $2,390/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Midwest City-Del City
- NCES district ID
- 4019950
- Math proficiency
- 10% ▼ -11.00%
- Reading proficiency
- 17% ▼ -8.00%
- Median HH income
- $45,724
- Composite
- 12.09/100
- National rank
- #9658
- State rank
- #231 of 270 in OK
Livability — Midwest City
- Score
- 71/100
- State rank
- #30
- US rank
- #6637
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Midwest City, OK
- County
- Oklahoma County · 771,644 people
- City population
- 57,386
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 32,348
- Household income
- $51,228
- Rent vs Own
- Severe rent burden
- 1440.0
Population outlook (Oklahoma County) Hauer SSP2
- Today (2025)
- 911,875 people
- By 2030
- 982,413 · +7.7%
- By 2040
- 1,130,468 · +24.0%
- By 2050
- 1,288,422 · +41.3%
- By 2075
- 1,711,482 · +87.7%
- By 2100
- 2,088,448 · +129.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 55% Black 25% Two or more races 11% Hispanic / Latino 7% Native American 4% Asian 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 2% Slovak 1% Serbian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 95% English-only · Spanish 3%
Political lean MEDSL · Oklahoma
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
- 2008→2024 swing
- +15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -156.25%
- Current HPI
- 257.0791
- Rent YoY
- ▲ 2.99%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+423.8% since first listed6 events — show timeline
- 2026-05-03 Price Changed $110,000 MLSOK
- 2026-05-03 Relisted — MLSOK
- 2026-03-19 Pending — MLSOK
- 2026-02-05 Listed $120,000 MLSOK
- 2005-01-03 Sold (Public Records) $68,000 Public Records
- 1982-08-01 Sold (Public Records) $21,000 Public Records
Property tax history
+3.5%/yrLatest (2025): $1,368 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…