CashFlowRE
Sign in Sign up
3739 Lochearn Dr
F Composite 34.84
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +9.8/10.0
  • Cash flow +6.1/30.0
  • ARV discount +5.5/15.0
  • Rent growth +3.8/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • 1% rule +0.7/10.0
  • DSCR +0.4/10.0

$349,900

3739 Lochearn Dr · Lochearn, MD 21207
3 bd · 1.0 ba · 1,388 sqft · SingleFamily public records · 30 Days on market
Built 1949 9,720 sqft lot $252/sqft · 109% above area Est $335k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

Key facts

  • 9,720 sq ft lot
  • Garage
  • Built 1949

Property features AI

Finance

  • HOA & community: Ground rent paid annually

Exterior

  • Parking: Detached front-entry garage (1-car); Asphalt driveway with 3 spaces; On-street parking and additional off-street spaces (total up to 4)
  • Utilities: Public water; Public sewer; Natural gas available; Electric available; Cable TV available; Municipal trash service; Natural gas hot water
  • Home design: Detached property; Building not winterized; Not in a federal flood zone; Fee simple ownership; Property in very good condition
  • Construction: Brick construction; Concrete perimeter foundation; Above-grade and below-grade structures
  • Exterior features: Porch(es); Sidewalks; Street lights; Rear yard; Walkout stairs to outside entrance

Interior

  • Kitchen: Built-in microwave; Dishwasher; Disposal; Gas range / oven; Refrigerator; Exhaust fan; Galley-style kitchen
  • Bedrooms: Two bedrooms on the main level; One bedroom on the lower level
  • Flooring: Carpet; Wood floors; Ceramic tile; Luxury vinyl plank
  • Bathrooms: Two full bathrooms (one on main level, one on lower level)
  • Heating & cooling: Central heating (forced air); Natural gas heat; Central air conditioning; Ceiling fans
  • Interior features: Combination dining/living area; Open, traditional floor plan with galley kitchen; Dining area; Ceiling fan(s); Six-panel and storm doors
  • Laundry & utility: Front-loading washer and dryer in unit; Laundry on lower floor; Utility room; Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $350k.

Deal economics

  • At list price, monthly cash flow is $-657 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $234k (33.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (42.7% below list).
  • Recommended offer: $201k (42.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 74/100 on livability (#112 in MD, #4,539 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A-; Watch: crime F, amenities F.
  • Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+5.2%/yr); 132 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $36k of equity ($2k loan paydown + $33k appreciation (9.5% local appreciation)).
  • Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$57k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($345k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $116k; list at $350k implies a 203% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,637 (42.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.57%
Cap rate
4.04%
Cash-on-cash
-8.05%
DSCR
0.64
GRM
14.5

CMA / ARV

ARV (median comp)
$335,275
List price
$349,900
Delta
4.36%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3737 Sylvan Dr 0.07mi 3/1.5 1,398 (+1%) 3mo $231,000 $165 92
3729 Sylvan 0.08mi 3/2.0 1,386 (-0%) 2mo $192,000 $139 91
3603 Landbeck Rd 0.43mi 3/1.5 1,350 (-3%) 5mo $320,000 $237 69
3911 Southern Cross Dr 0.39mi 3/2.0 1,520 (+10%) 2mo $363,000 $239 60
3724 Sylvan Dr 0.07mi 4/3.0 (+1) 1,590 (+15%) 1mo $395,000 $248 59
3822 Southern Cross Dr 0.25mi 3/2.5 1,502 (+8%) 12mo $344,000 $229 58
3807 Byfield Rd 0.27mi 3/2.0 1,250 (-10%) 16mo $202,500 $162 54
7108 Rockridge Rd 0.74mi 3/1.0 1,393 (+0%) 14mo $329,900 $237 53
6873 Parsons Ave 0.40mi 3/1.5 1,520 (+10%) 14mo $202,000 $133 52
7012 Lancaster Rd 0.57mi 3/1.5 1,296 (-7%) 11mo $370,000 $285 51
6740 Fox Meadow Rd 0.70mi 4/2.5 (+1) 1,344 (-3%) 2mo $340,000 $253 49
6816 Alter St 0.39mi 3/2.5 1,542 (+11%) 11mo $296,000 $192 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

9.5% appreciation · 5.23% rent growth · sell at horizon

5-year hold
IRR
18.0%
Equity multiple
2.44×
Total profit
$141,296
Equity at exit
$302,526
10-year hold
IRR
17.3%
Equity multiple
5.66×
Total profit
$456,218
Equity at exit
$639,360

Cash invested: $97,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 21207

Home prices YoY
1.1%
Rents YoY
5.2%
Active inventory
132
Price-to-rent
14.5×

Monthly cashflow live

Estimated rent
$2,006 high interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$262 /mo · $3,139/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$421
Net cashflow
$-657

Break-even live

Break-even rent $2,838
Max offer price $233,787
Occupancy floor

Sensitivity live

Price -10% $-459 -5% $-558 +0% $-657 +5% $-756 +10% $-855
Rent -10% $-816 -5% $-737 +0% $-657 +5% $-578 +10% $-499
Rate -1.0pp $-481 -0.5pp $-568 base $-657 +0.5pp $-748 +1.0pp $-840

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,475
Closing costs
$10,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6 Brubar Ct Gwynn Oak, MD 3.0 2.0 1011 $1,630 $1.61 45d 1 0.58mi
6 Brubar Ct Gwynn Oak, MD 2.0 2.0 887 $1,415 $1.60 19d 1 0.58mi
6226 Robin Hill Rd Gwynn Oak, MD 3.0 1.5 1140 $2,850 $2.50 17d 1 0.58mi
6609 Eberle Dr Baltimore, MD 1.0–3.0 1.0–2.0 1011 $1,787 $1.77 3d 25 0.80mi
3535 Flannery Ln Gwynn Oak, MD 3.0 1.5 1536 $2,000 $1.30 44d 1 0.85mi
7248 Early Golden Ln Unit 7248 Pikesville, MD 3.0 2.5 1280 $2,500 $1.95 25d 1 0.88mi
6936 Blanche Rd Baltimore, MD 3.0 1.5 1410 $1,800 $1.28 44d 1 0.93mi
7008 Deerfield Rd Pikesville, MD 3.0 1.5 1664 $2,300 $1.38 44d 1 0.96mi
3101 Windsor Blvd Gwynn Oak, MD 1.0–2.0 1.0–2.0 843 $1,755 $2.08 3d 55 0.98mi
3807 Bowers Ave Gwynn Oak, MD 3.0 1.5 1152 $2,200 $1.91 44d 1 1.04mi
6463 Woodgreen Cir Gwynn Oak, MD 3.0 2.5 1230 $1,900 $1.54 19d 1 1.11mi
19 Warren Park Dr Pikesville, MD 3.0 1.0–2.0 903 $1,700 $1.88 4d 10 1.28mi
3809 Clarks Ln Unit 301 Baltimore, MD 2.0 2.0 1057 $1,600 $1.51 25d 1 1.33mi
515 Marshall Ave Pikesville, MD 3.0 2.0 1200 $2,750 $2.29 44d 1 1.34mi
2 Mountbatten Ct Gwynn Oak, MD 3.0 2.0 1000 $2,200 $2.20 4d 1 1.38mi
5533 Gwynn Oak Ave Fl 1 Gwynn Oak, MD 2.0 1.0 1080 $1,600 $1.48 44d 1 1.39mi
3727 Milford Ave Gwynn Oak, MD 3.0 1.0 900 $1,450 $1.61 44d 1 1.39mi
824 Milford Mill Rd Pikesville, MD 4.0 3.0 1601 $3,450 $2.15 44d 1 1.40mi
3705 Midheights Rd Baltimore, MD 3.0 1.5 1024 $1,900 $1.86 25d 1 1.42mi
3638 Fords Ln Baltimore, MD 2.0 2.0 1001 $1,795 $1.79 44d 1 1.48mi
3601 Howard Park Ave Unit 2 Baltimore, MD 3.0 1.0 1000 $1,650 $1.65 44d 1 1.49mi
3607 Labyrinth Rd Baltimore, MD 1.0–3.0 1.0–2.0 925 $2,100 $2.27 20d 5 1.49mi

Listing history 50 events

  1. 2026-06-21
    days on market $349,900 Active 30 DOM
  2. 2026-06-18
    days on market $349,900 Active 27 DOM
  3. 2026-06-17
    days on market $349,900 Active 26 DOM
  4. 2026-06-16
    days on market $349,900 Active 25 DOM
  5. 2026-06-15
    days on market $349,900 Active 24 DOM
  6. 2026-06-13
    days on market $349,900 Active 22 DOM
  7. 2026-06-09
    days on market $349,900 Active 18 DOM
  8. 2026-06-08
    days on market $349,900 Active 17 DOM
  9. 2026-06-07
    days on market $349,900 Active 16 DOM
  10. 2026-06-04
    days on market $349,900 Active 13 DOM
  11. 2026-06-03
    days on market $349,900 Active 12 DOM
  12. 2026-06-02
    days on market $349,900 Active 11 DOM
  13. 2026-06-01
    days on market $349,900 Active 10 DOM
  14. 2026-05-31
    days on market $349,900 Active 9 DOM
  15. 2026-05-01
    historical $349,900 1476-char remark
  16. 2011-11-23
    soldstatus $115,500 Sold 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  17. 2011-11-23
    soldstatus $115,500
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  18. 2011-08-31
    status Contract 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  19. 2011-08-30
    historical
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  20. 2011-08-17
    status Active 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  21. 2011-08-17
    historical Expired 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  22. 2011-08-09
    price $117,000 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  23. 2011-07-22
    price $129,900 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  24. 2011-07-06
    price $142,500 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  25. 2011-06-06
    price $152,500 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  26. 2011-05-10
    price $159,900 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  27. 2011-04-14
    price $169,900 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  28. 2011-03-21
    price $174,995 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  29. 2011-03-18
    listed $199,900 Active 374-char remark
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  30. 2011-03-18
    listed $117,000
    Show marketing remark (374 chars)

    3BR, 2BA Brick Rancher. Fireplace in Living Room. Finished Lower Level W/ Full Bath & Bedroom. Glass Block Wet Bar for entertaining. Detached Garage. Large Driveway/Off Street Parking. Front Porch. Established neighborhood w/ mature trees. BANK OWNED SOLD "AS IS". BUYER TO VERIFY ALL INFORMATION INCLUDING GROUND RENT (IF ONE EXISTS, SELLER WILL OT REDEEM).

  31. 2011-02-14
    historical Withdrawn
  32. 2011-02-14
    historical
  33. 2010-11-17
    listed Active
  34. 2010-11-17
    listed $199,900
  35. 2010-11-11
    historical
  36. 2010-11-11
    historical
  37. 2010-05-10
    listed Active
  38. 2010-05-10
    listed $210,000
  39. 2009-11-16
    historical
  40. 2009-09-10
    historical
  41. 2009-05-21
    price
  42. 2009-05-21
    status
  43. 2009-05-21
    historical
  44. 2008-11-11
    listed
  45. 2008-11-11
    listed $220,000
  46. 2008-01-25
    historical
  47. 2007-12-13
    listed
  48. 2007-06-14
    historical
  49. 2006-12-14
    listed
  50. 2004-12-06
    soldstatus $145,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$3,139 · $262/mo
Projected year-2 tax
$3,477 · $290/mo
Expected delta
+$337/yr (+$28/mo · 10.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,076
− Mortgage interest
−$19,600
− Property taxes
−$3,139
− Insurance
−$1,750
− Repairs & maintenance
−$1,926
− Management
−$1,926
− Depreciation
−$10,179
Taxable loss
−$14,443
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,466
After-tax cash flow
$-4,421/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore County Public Schools
NCES district ID
2400120
Math proficiency
15% ▼ -16.00%
Reading proficiency
34% ▼ -5.00%
Median HH income
$66,746
Composite
23.17/100
National rank
#7948
State rank
#11 of 24 in MD

Livability — Lochearn

Score
74/100
State rank
#112
US rank
#4539

Category grades

Amenities F Commute A+ Cost of living B Crime F Employment A- Housing A+ Health & safety C User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lochearn, MD
County
Baltimore County · 769,527 people
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
47,099
Household income
$67,060
Rent vs Own
39.3% rent · 60.7% own
Severe rent burden
2139.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
885,518 people
By 2030
909,272 · +2.7%
By 2040
951,547 · +7.5%
By 2050
990,955 · +11.9%
By 2075
1,086,411 · +22.7%
By 2100
1,135,078 · +28.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (78%)
Race & ethnicity
Black 78% White 8% Hispanic / Latino 7% Two or more races 5% Asian 3%
Hispanic origin (detail)
Puerto Rican 1%
Common ancestry
Swedish 1%
Foreign-born
13% · Canada, Philippines, South Korea
Languages at home
86% English-only · Spanish 4% French/Haitian/Cajun 1% Other Asian/Pacific 1%

Political lean MEDSL · Baltimore

2024 margin
Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
2008→2024 swing
+9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
All cycles
2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 9.50%
Current HPI
843.63
Rent YoY
▲ 5.23%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+412.7% since first listed
43 events — show timeline
  • 2026-05-23 Relisted BRIGHT MLS
  • 2026-05-20 Listing Removed BRIGHT MLS
  • 2026-05-20 Listed $349,900 BRIGHT MLS
  • 2026-05-01 Coming Soon $349,900 BRIGHT MLS
  • 2011-11-23 Sold (MLS) $115,500 MRIS
  • 2011-11-23 Sold (MLS) $115,500 BRIGHT MLS
  • 2011-08-31 Pending MRIS
  • 2011-08-30 Listing Removed BRIGHT MLS
  • 2011-08-17 Relisted MRIS
  • 2011-08-17 Delisted MRIS
  • 2011-08-09 Price Changed $117,000 MRIS
  • 2011-07-22 Price Changed $129,900 MRIS
  • 2011-07-06 Price Changed $142,500 MRIS
  • 2011-06-06 Price Changed $152,500 MRIS
  • 2011-05-10 Price Changed $159,900 MRIS
  • 2011-04-14 Price Changed $169,900 MRIS
  • 2011-03-21 Price Changed $174,995 MRIS
  • 2011-03-18 Listed $199,900 MRIS
  • 2011-03-18 Listed $117,000 BRIGHT MLS
  • 2011-02-14 Delisted MRIS
  • 2011-02-14 Listing Removed BRIGHT MLS
  • 2010-11-17 Listed MRIS
  • 2010-11-17 Listed $199,900 BRIGHT MLS
  • 2010-11-11 Listing Removed BRIGHT MLS
  • 2010-11-11 Delisted MRIS
  • 2010-05-10 Listed MRIS
  • 2010-05-10 Listed $210,000 BRIGHT MLS
  • 2009-11-16 Listing Removed BRIGHT MLS
  • 2009-09-10 Delisted MRIS
  • 2009-05-21 Relisted MRIS
  • 2009-05-21 Price Changed MRIS
  • 2009-05-21 Delisted MRIS
  • 2008-11-11 Listed MRIS
  • 2008-11-11 Listed $220,000 BRIGHT MLS
  • 2008-01-25 Delisted MRIS
  • 2007-12-13 Listed MRIS
  • 2007-06-14 Delisted MRIS
  • 2006-12-14 Listed MRIS
  • 2004-12-06 Sold (Public Records) $145,000 Public Records
  • 2004-11-05 Sold (MLS) $145,000 MRIS
  • 2004-08-18 Delisted MRIS
  • 2004-08-18 Listed $150,000 MRIS
  • 1983-05-19 Sold (Public Records) $68,250 Public Records

Property tax history

+0.7%/yr

Latest (2025): $3,139 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…