Multi-family
4837 39 Burgundy St · New Orleans, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Schools +1.6/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Welcome to an exceptional opportunity in the highly desirable Holy Cross neighborhood of New Orleans! This gutted duplex, ripe for renovation, offers endless possibilities for customization and investment. Nestled in a vibrant community known for its historic charm and close-knit feel, this property stands as a blank canvas awaiting your vision. Boasting a prime location, you'll be within walking distance of the scenic Mississippi River, local parks, and the bustling cultural scenes of the Bywater and Marigny districts. Whether you envision a stunning single-family home, a lucrative rental property, or a combination of both, this duplex offers the flexibility to create your dream living space. Don't miss your chance to own a piece of Holy Cross history and make your mark on this charming neighborhood. Contact me today to schedule a showng!
Key facts
- Walking distance
- Gutted duplex
- Prime location
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath multifamily listed at $150k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $3k ($30k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 26.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $4,494/mo this rent would consume 118% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $42k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 352 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 352 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 3.00% ✓
- Cap rate
- 26.42%
- Cash-on-cash
- 71.89%
- DSCR
- 4.20
- GRM
- 2.8
CMA / ARV
- ARV (median comp)
- $421,099
- List price
- $149,900
- Delta
- -64.40%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6004 06 Dauphine Sq | 0.08mi | 6/2.0 (+1) | 1,976 (-0%) | 4mo | $224,000 | $113 | 87 |
| 5428 30 Dauphine St | 0.07mi | 4/2.0 (-1) | 1,775 (-10%) | 10mo | $185,000 | $104 | 66 |
| 4708 10 Burgundy St | 0.00mi | 4/3.0 (-1) | 2,165 (+9%) | 12mo | $435,000 | $201 | 66 |
| 930 32 St Ann St | 0.49mi | 4/4.0 (-1) | 2,070 (+4%) | 8mo | $575,000 | $278 | 50 |
| 2010 A-D Dauphine St | 0.54mi | 4/4.0 (-1) | 2,040 (+3%) | 13mo | $415,000 | $203 | 46 |
| 1722 24 St Ann St | 0.71mi | 4/3.5 (-1) | 2,240 (+13%) | 1mo | $410,000 | $183 | 33 |
| 1504 06 St Ann St | 0.60mi | 4/4.0 (-1) | 2,068 (+4%) | 22mo | $360,000 | $174 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- 71.0%
- Equity multiple
- 4.18×
- Total profit
- $133,622
- Equity at exit
- $22,351
- IRR
- 74.8%
- Equity multiple
- 8.47×
- Total profit
- $313,518
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 581
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $4,494 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$944
- Net cashflow
- $2,514
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $4,494 |
| #1 | 2 | 1 | $2,247 |
| #2 | 2 | 1 | $2,247 |
| Total (2 units) | $4,494 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1011 Canal St Unit 1513939P New Orleans, LA | 4.0 | 4.0 | 1765 | $11,253 | $6.38 | 24d | 1 | 0.04mi |
| 1011 Canal St Unit 1513926P New Orleans, LA | 1.0–4.0 | 1.0–4.0 | 1016 | $12,077 | $11.88 | 2d | 2 | 0.04mi |
| 800 Gravier St Unit 1272312P New Orleans, LA | 2.0–4.0 | 2.0–4.0 | 1673 | $6,169 | $3.69 | 15d | 2 | 0.26mi |
| 822 Perdido St Unit 1272370P New Orleans, LA | 1.0–5.0 | 1.0–5.0 | 1447 | $7,361 | $5.09 | 3d | 4 | 0.30mi |
| 811 Burgundy St New Orleans, LA | 4.0 | 2.5 | 2059 | $5,000 | $2.43 | 44d | 1 | 0.52mi |
| 822 Howard Ave Unit 1272354P New Orleans, LA | 1.0–5.0 | 1.0–4.0 | 1749 | $11,882 | $6.79 | 2d | 3 | 0.76mi |
| 1418 Royal St Unit 1418 New Orleans, LA | 4.0 | 2.0 | 1300 | $2,450 | $1.88 | 24d | 1 | 0.96mi |
| 1050 Annunciation St Unit 1272355P New Orleans, LA | 2.0–5.0 | 2.0–4.0 | 1544 | $4,490 | $2.91 | 3d | 3 | 1.02mi |
| 326 S Dorgenois St Unit 326 New Orleans, LA | 4.0 | 3.0 | 1510 | $2,300 | $1.52 | 2d | 1 | 1.06mi |
| 2651 Poydras St New Orleans, LA | 1.0–4.0 | 1.0–2.0 | 1095 | $2,545 | $2.32 | 2d | 16 | 1.22mi |
| 632 Mandeville St Unit 2B New Orleans, LA | 4.0 | 4.5 | 1337 | $4,500 | $3.37 | 17d | 1 | 1.25mi |
| 2738 Bienville St New Orleans, LA | 4.0 | 3.0 | 1671 | $2,200 | $1.32 | 24d | 1 | 1.26mi |
| 2102 Josephine St New Orleans, LA | 4.0 | 2.0 | 1286 | $2,100 | $1.63 | 24d | 1 | 1.30mi |
| 2317 N Rampart St Unit 1272378P New Orleans, LA | 3.0–6.0 | 2.0–4.0 | 1581 | $6,144 | $3.88 | 3d | 2 | 1.35mi |
| 249 Vallette St New Orleans, LA | 4.0 | 2.0 | 1734 | $2,500 | $1.44 | 16d | 1 | 1.37mi |
| 433 Homer St Unit 1 New Orleans, LA | 4.0 | 2.0 | 1570 | $1,850 | $1.18 | 24d | 1 | 1.38mi |
| 2731 Saint Philip St Unit 2733 New Orleans, LA | 4.0 | 2.0 | 2000 | $2,600 | $1.30 | 24d | 1 | 1.41mi |
Listing history 8 events
-
2025-06-09$149,900 Active 851-char remark
Show marketing remark (851 chars)
Welcome to an exceptional opportunity in the highly desirable Holy Cross neighborhood of New Orleans! This gutted duplex, ripe for renovation, offers endless possibilities for customization and investment. Nestled in a vibrant community known for its historic charm and close-knit feel, this property stands as a blank canvas awaiting your vision. Boasting a prime location, you'll be within walking distance of the scenic Mississippi River, local parks, and the bustling cultural scenes of the Bywater and Marigny districts. Whether you envision a stunning single-family home, a lucrative rental property, or a combination of both, this duplex offers the flexibility to create your dream living space. Don't miss your chance to own a piece of Holy Cross history and make your mark on this charming neighborhood. Contact me today to schedule a showng!
-
2019-04-05soldstatus $170,000 Closed 79-char remark
Show marketing remark (79 chars)
Great Investment property in Holy Cross neighborhood. Rent received $1070/unit.
-
2019-02-04status Pending 79-char remark
Show marketing remark (79 chars)
Great Investment property in Holy Cross neighborhood. Rent received $1070/unit.
-
2018-12-28$165,000 Active 79-char remark
Show marketing remark (79 chars)
Great Investment property in Holy Cross neighborhood. Rent received $1070/unit.
-
2018-11-27soldstatus $793,500 Sold
-
2018-11-27status Under Contract
-
2018-11-03historical Pending Continue to Show
-
2018-09-17$795,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $53,928
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$4,314
- − Management
- −$4,314
- − Depreciation
- −$4,361
- Taxable income
- $29,544
- Est. tax owed @ 24.0%
- −$7,091
- After-tax cash flow
- $23,081/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This gutted duplex in the Holy Cross neighborhood requires extensive renovation to bring it up to move-in-ready condition. Significant repairs and updates are needed to improve its physical condition and increase its resale and rental value.
Repairs flagged
- Major Exterior siding — The exterior siding is completely missing, exposing the framing and requiring full replacement.
- Major Interior drywall — The interior is gutted with exposed framing, indicating a need for complete drywall installation.
- Major Flooring — The flooring is bare concrete, requiring full replacement with suitable flooring.
- Major HVAC system — The HVAC system is exposed and incomplete, requiring full replacement.
- Major Roof — The roof appears to be in poor condition, with visible damage and missing shingles, requiring full replacement.
Value-add opportunities
- Both Complete exterior renovation with new siding and paint — A new exterior will significantly improve the home's curb appeal and resale value.
- Both Interior drywall and finishing — A complete interior renovation will make the home move-in ready and increase both resale and rental value.
- Both HVAC system replacement — A new HVAC system will improve comfort and energy efficiency, enhancing both resale and rental value.
- Both Landscaping and curb appeal improvements — Enhancing the landscaping will improve the home's curb appeal and increase its resale and rental value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · The exterior siding is completely missing, exposing the framing and requiring full replacement. | Major | $15,000–50,000 |
| Interior drywall · The interior is gutted with exposed framing, indicating a need for complete drywall installation. | Major | $15,000–50,000 |
| Flooring · The flooring is bare concrete, requiring full replacement with suitable flooring. | Major | $15,000–50,000 |
| HVAC system · The HVAC system is exposed and incomplete, requiring full replacement. | Major | $15,000–50,000 |
| Roof · The roof appears to be in poor condition, with visible damage and missing shingles, requiring full replacement. | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $75,000–250,000 |
Value-add ROI direction
- Both Complete exterior renovation with new siding and paint — A new exterior will significantly improve the home's curb appeal and resale value. ↑
- Both Interior drywall and finishing — A complete interior renovation will make the home move-in ready and increase both resale and rental value. ↑
- Both HVAC system replacement — A new HVAC system will improve comfort and energy efficiency, enhancing both resale and rental value. ↑
- Both Landscaping and curb appeal improvements — Enhancing the landscaping will improve the home's curb appeal and increase its resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-81.1% since first listed8 events — show timeline
- 2025-06-09 Listed $149,900 GSREIN
- 2019-04-05 Sold (MLS) $170,000 GSREIN
- 2019-02-04 Pending — GSREIN
- 2018-12-28 Listed $165,000 GSREIN
- 2018-11-27 Sold (MLS) $793,500 GSREIN
- 2018-11-27 Pending — GSREIN
- 2018-11-03 Contingent — GSREIN
- 2018-09-17 Listed $795,000 GSREIN
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…