CashFlowRE
Sign in Sign up
1946 Franklin Ave
D+ Composite 46.38
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.4/30.0
  • Appreciation +10.0/10.0
  • ARV discount +5.8/15.0
  • Rent growth +4.5/5.0
  • Livability +4.0/5.0
  • Schools +3.8/10.0
  • DSCR +3.0/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0

$152,500

1946 Franklin Ave · Des Moines, IA 50314
3 bd · 1.0 ba · 1,102 sqft · SingleFamily public records · 208 Days on market
Built 1910 2,666 sqft lot $138/sqft · at area comps Est $147k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1946 Franklin Ave, a home that’s been thoughtfully refreshed from top to bottom. Inside, you’ll find new flooring, new appliances, completely updated bathrooms and kitchen, accompanied by fresh paint, updated trim, and clean bright spaces throughout. The main level offers an open living area with new LVP flooring and natural light. The kitchen features brand-new appliances, fresh cabinetry, butcher-block counters, and plenty of room to cook and gather between the kitchen and dining area. A main-floor bedroom and new ¾ bath make daily living easy. Upstairs, two additional bedrooms sit next to a second renovated ¾ bath, each with new fixtures, vanities, showers, and flooring. The exterior has received its own attention: a modern paint refresh and a newly built front porch that gives the home instant curb appeal. A solid, cleanly updated home at this price point in Des Moines is tough to find—this one delivers value without the renovation headache.

Key facts

  • Fresh cabinetry
  • New flooring
  • New appliances

Tags

NEW FLOORINGNEW APPLIANCESUPDATED BATHROOMSUPDATED KITCHENFRESH CABINETRYBUTCHER-BLOCK COUNTERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $152k.

Deal economics

  • At list price, monthly cash flow is $-81 ($-976/yr) — negative.
  • To cash-flow at today's rent, offer at most $138k (9.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $111k (27.1% below list).
  • Recommended offer: $111k (27.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.1% in Des Moines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#63 in IA, #1,432 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
  • Des Moines Independent Community School District (urban): math 43% / reading 46% proficiency, ranked #289 of 289 in IA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Monroe Elementary School (math 30% / reading 27%, grade F, #606 of 616 statewide, top 98%, 423 students, 95% FRL); Meredith Middle School (math 40% / reading 40%, grade F, #239 of 246 statewide, top 97%, 664 students, 84% FRL); Hoover High School (math 46% / reading 55%, grade D+, #311 of 336 statewide, top 93%, 991 students, 78% FRL) — zoned schools average 86% FRL vs 63% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+8.2%/yr); 64 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,953 units permitted in Polk County in 2024 (540 in 5+ unit buildings).

Forward outlook

  • In year one you build about $16k of equity ($1k loan paydown + $15k appreciation (10.0% local appreciation)).
  • Polk County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $43k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 208 days — a 12% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 21y ago; this cycle's ask has dropped $12k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $83k; list at $152k implies a 84% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $111,210 (27.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 208 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.65%
Cash-on-cash
-2.29%
DSCR
0.90
GRM
11.4

CMA / ARV

ARV (median comp)
$147,098
List price
$152,500
Delta
3.67%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1527 Martin Luther King Jr Pkwy 0.29mi 2/1.0 (-1) 1,086 (-2%) 2mo $60,000 $55 77
1821 Washington Ave 0.17mi 3/2.0 977 (-11%) 1mo $165,500 $169 68
1559 23rd St 0.30mi 3/1.0 1,223 (+11%) 1mo $167,500 $137 67
2200 Clark St 0.40mi 2/1.0 (-1) 1,030 (-6%) 0mo $176,900 $172 65
1503 13th St 0.66mi 3/1.0 1,070 (-3%) 1mo $87,000 $81 64
1820 23rd St 0.19mi 2/2.0 (-1) 992 (-10%) 3mo $190,000 $192 63
2101 30th St 0.71mi 3/1.0 1,082 (-2%) 2mo $234,400 $217 62
1412 Chautauqua Pkwy 0.39mi 2/2.0 (-1) 1,038 (-6%) 2mo $255,000 $246 61
1821 12th St 0.62mi 3/3.0 1,097 (-0%) 2mo $199,000 $181 61
1543 29th St 0.69mi 2/1.0 (-1) 1,148 (+4%) 3mo $166,350 $145 54
1327 23rd St 0.61mi 2/2.0 (-1) 1,042 (-5%) 2mo $140,000 $134 52
1534 12th St 0.66mi 3/1.5 1,220 (+11%) 1mo $201,000 $165 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
24.1%
Equity multiple
2.96×
Total profit
$83,709
Equity at exit
$137,384
10-year hold
IRR
22.5%
Equity multiple
7.21×
Total profit
$265,064
Equity at exit
$296,274

Cash invested: $42,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 50314

Home prices YoY
9.8%
Rents YoY
8.2%
Active inventory
64
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$1,112 high interval (Pro) →
Mortgage (P&I)
$800
Tax from tax record
$97 /mo · $1,160/yr
Insurance
$64
HOA
$0
Vacancy / Maint / Mgmt
$234
Net cashflow
$-81

Break-even live

Break-even rent $1,215
Max offer price $138,126
Occupancy floor

Sensitivity live

Price -10% $5 -5% $-38 +0% $-81 +5% $-125 +10% $-168
Rent -10% $-169 -5% $-125 +0% $-81 +5% $-37 +10% $6
Rate -1.0pp $-5 -0.5pp $-43 base $-81 +0.5pp $-121 +1.0pp $-161

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,125
Closing costs
$4,575
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1718 22nd St Des Moines, IA 2.0 1.0 840 $995 $1.18 16d 1 0.13mi
1714 College Ave Des Moines, IA 3.0 1.0 1015 $1,050 $1.03 45d 1 0.32mi
2501 24th St Unit 121 Des Moines, IA 3.0 2.0 950 $995 $1.05 25d 1 0.43mi
2501 24th St Apt 106 Des Moines, IA 4.0 2.0 1175 $1,245 $1.06 45d 1 0.44mi
2501 24th St Unit 113 Des Moines, IA 2.0 1.0 750 $945 $1.26 45d 1 0.44mi
2501 24th St Apt 107 Des Moines, IA 3.0 2.0 950 $1,045 $1.10 16d 1 0.44mi
2501 24th St Unit 111 Des Moines, IA 2.0 1.0 750 $760 $1.01 25d 1 0.44mi
2501 24th St Unit 101 Des Moines, IA 2.0 1.0 750 $725 $0.97 25d 1 0.44mi
2501 24th St Des Moines, IA 2.0 1.0 910 $795 $0.87 25d 1 0.44mi
2717 Meek Ave Des Moines, IA 2.0 2.0 1128 $1,550 $1.37 16d 1 0.54mi
1312 22nd St Des Moines, IA 2.0 1.0 841 $825 $0.98 45d 1 0.61mi
1312 22nd St Unit 2 Des Moines, IA 2.0 1.0 841 $850 $1.01 45d 1 0.61mi
1312 22nd St Unit 2 Des Moines, IA 2.0 1.0 841 $825 $0.98 25d 1 0.61mi
1314 Harrison Ave Des Moines, IA 3.0 1.0 1150 $1,195 $1.04 25d 1 0.67mi
1217 24th St Des Moines, IA 2.0 1.0–2.0 618 $1,400 $2.26 16d 4 0.72mi
1914 10th St Des Moines, IA 2.0 1.0 740 $1,050 $1.42 45d 1 0.73mi
1914 10th St Des Moines, IA 2.0 1.0 740 $1,050 $1.42 25d 1 0.73mi
1171 21st St Unit 2 Des Moines, IA 4.0 1.0 1210 $1,300 $1.07 45d 1 0.76mi
1171 21st St Unit 1 Des Moines, IA 2.0 1.0 1028 $1,150 $1.12 45d 1 0.76mi
2530 University Ave Des Moines, IA 2.0 1.0 647 $1,750 $2.70 16d 36 0.84mi
1123 24th St Unit 1 Des Moines, IA 3.0 1.0 850 $1,185 $1.39 45d 1 0.87mi
1438 9th St Des Moines, IA 2.0 1.0 700 $745 $1.06 23d 1 0.88mi
1100 24th St Des Moines, IA 2.0 1.0 748 $1,050 $1.40 16d 1 0.90mi
1100 24th St Unit DT 22 Des Moines, IA 2.0 1.0 737 $1,095 $1.49 45d 1 0.90mi
3103 Forest Ave Des Moines, IA 1.0–2.0 1.0–1.5 900 $1,550 $1.72 16d 1 0.91mi
1101 25th St Unit DP 11 Des Moines, IA 2.0 2.0 850 $1,315 $1.55 45d 1 0.92mi
2411 Welbeck Rd #7 Des Moines, IA 2.0 1.0 750 $845 $1.13 45d 1 0.93mi
2411 Welbeck Rd #11 Des Moines, IA 2.0 1.0 750 $745 $0.99 45d 1 0.93mi
3201 Forest Ave Des Moines, IA 3.0 1.0–2.0 717 $1,600 $2.23 16d 16 0.96mi
2002 34th St Des Moines, IA 2.0 1.0 897 $1,350 $1.51 23d 1 0.98mi
2813 Cottage Grove Ave Unit 2 Des Moines, IA 3.0 1.0 900 $1,200 $1.33 45d 1 1.01mi
2901 Boston Ave Des Moines, IA 1.0–2.0 1.0–1.5 707 $1,300 $1.84 16d 7 1.05mi
2940 Brattleboro Ave Unit 2 Des Moines, IA 3.0 2.0 1250 $1,300 $1.04 16d 1 1.09mi
1020 25th St Unit 3 Des Moines, IA 2.0 1.0 845 $1,150 $1.36 21d 1 1.09mi
2403 36th St Des Moines, IA 3.0 2.0 1324 $1,600 $1.21 25d 1 1.11mi
1219 34th St Unit 205 Des Moines, IA 2.0 1.0 767 $1,325 $1.73 25d 1 1.14mi
1717 Olive Ave Unit B6 Des Moines, IA 2.0 2.0 1092 $1,700 $1.56 45d 1 1.15mi
1260 34th St Unit 401 Des Moines, IA 3.0 2.0 1088 $1,335 $1.23 45d 1 1.17mi
3517 University Ave Unit 008 Des Moines, IA 2.0 1.0 750 $799 $1.07 25d 1 1.21mi
3436 University Ave Unit 3438-1 Des Moines, IA 2.0 1.0 734 $792 $1.08 16d 1 1.23mi

Listing history 29 events

  1. 2026-06-21
    days on market $152,500 Active 208 DOM
  2. 2026-06-18
    days on market $152,500 Active 205 DOM
  3. 2026-06-17
    days on market $152,500 Active 204 DOM
  4. 2026-06-16
    days on market $152,500 Active 203 DOM
  5. 2026-06-15
    days on market $152,500 Active 202 DOM
  6. 2026-06-14
    days on market $152,500 Active 200 DOM
  7. 2026-06-13
    days on market $152,500 Active 199 DOM
  8. 2026-06-10
    days on market $152,500 Active 197 DOM
  9. 2026-06-09
    days on market $152,500 Active 196 DOM
  10. 2026-06-08
    days on market $152,500 Active 195 DOM
  11. 2026-06-07
    days on market $152,500 Active 194 DOM
  12. 2026-06-05
    days on market $152,500 Active 191 DOM
  13. 2026-06-03
    days on market $152,500 Active 190 DOM
  14. 2026-06-02
    days on market $152,500 Active 189 DOM
  15. 2026-06-01
    days on market $152,500 Active 188 DOM
  16. 2026-05-31
    days on market $152,500 Active 187 DOM
  17. 2026-05-31
    days on market $152,500 Active 186 DOM
  18. 2026-01-16
    price $152,500 1002-char remark
    Show marketing remark (1002 chars)

    Welcome to 1946 Franklin Ave, a home that’s been thoughtfully refreshed from top to bottom. Inside, you’ll find new flooring, new appliances, completely updated bathrooms and kitchen, accompanied by fresh paint, updated trim, and clean bright spaces throughout. The main level offers an open living area with new LVP flooring and natural light. The kitchen features brand-new appliances, fresh cabinetry, butcher-block counters, and plenty of room to cook and gather between the kitchen and dining area. A main-floor bedroom and new ¾ bath make daily living easy. Upstairs, two additional bedrooms sit next to a second renovated ¾ bath, each with new fixtures, vanities, showers, and flooring. The exterior has received its own attention: a modern paint refresh and a newly built front porch that gives the home instant curb appeal. A solid, cleanly updated home at this price point in Des Moines is tough to find—this one delivers value without the renovation headache.

  19. 2025-12-07
    price $155,000 1002-char remark
    Show marketing remark (1002 chars)

    Welcome to 1946 Franklin Ave, a home that’s been thoughtfully refreshed from top to bottom. Inside, you’ll find new flooring, new appliances, completely updated bathrooms and kitchen, accompanied by fresh paint, updated trim, and clean bright spaces throughout. The main level offers an open living area with new LVP flooring and natural light. The kitchen features brand-new appliances, fresh cabinetry, butcher-block counters, and plenty of room to cook and gather between the kitchen and dining area. A main-floor bedroom and new ¾ bath make daily living easy. Upstairs, two additional bedrooms sit next to a second renovated ¾ bath, each with new fixtures, vanities, showers, and flooring. The exterior has received its own attention: a modern paint refresh and a newly built front porch that gives the home instant curb appeal. A solid, cleanly updated home at this price point in Des Moines is tough to find—this one delivers value without the renovation headache.

  20. 2025-11-25
    listed $165,000 Active 1002-char remark
    Show marketing remark (1002 chars)

    Welcome to 1946 Franklin Ave, a home that’s been thoughtfully refreshed from top to bottom. Inside, you’ll find new flooring, new appliances, completely updated bathrooms and kitchen, accompanied by fresh paint, updated trim, and clean bright spaces throughout. The main level offers an open living area with new LVP flooring and natural light. The kitchen features brand-new appliances, fresh cabinetry, butcher-block counters, and plenty of room to cook and gather between the kitchen and dining area. A main-floor bedroom and new ¾ bath make daily living easy. Upstairs, two additional bedrooms sit next to a second renovated ¾ bath, each with new fixtures, vanities, showers, and flooring. The exterior has received its own attention: a modern paint refresh and a newly built front porch that gives the home instant curb appeal. A solid, cleanly updated home at this price point in Des Moines is tough to find—this one delivers value without the renovation headache.

  21. 2024-12-02
    soldstatus $83,000
  22. 2024-08-29
    status Pending
  23. 2024-08-29
    historical
  24. 2024-06-27
    price $89,900
  25. 2024-05-16
    price $94,900
  26. 2024-04-04
    listed $99,500 Active
  27. 2024-03-29
    soldstatus $63,500
  28. 2005-10-27
    soldstatus $39,500
  29. 2005-05-06
    listed $39,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$1,160 · $97/mo
Projected year-2 tax
$1,777 · $148/mo
Expected delta
+$617/yr (+$51/mo · 53.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,345
− Mortgage interest
−$8,542
− Property taxes
−$1,160
− Insurance
−$762
− Repairs & maintenance
−$1,068
− Management
−$1,068
− Depreciation
−$4,436
Taxable loss
−$3,691
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$886
After-tax cash flow
$-91/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Des Moines Independent Community School District
NCES district ID
1908970
Math proficiency
43% ▼ -6.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$45,905
Composite
37.83/100
National rank
#4331
State rank
#289 of 289 in IA

Livability — Des Moines

Score
81/100
State rank
#63
US rank
#1432

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Des Moines, IA
County
Polk County · 453,298 people
City population
203,612
Metro
Des Moines-West Des Moines, IA
Population (ZIP)
10,438
Household income
$39,950
Rent vs Own
52.3% rent · 47.7% own
Severe rent burden
903.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
548,042 people
By 2030
588,557 · +7.4%
By 2040
670,629 · +22.4%
By 2050
752,830 · +37.4%
By 2075
955,069 · +74.3%
By 2100
1,115,436 · +103.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
Black 37% White 29% Hispanic / Latino 20% Asian 12% Two or more races 10%
Hispanic origin (detail)
Mexican 13%
Common ancestry
Ukrainian 6% Iranian 2% Swiss 1%
Foreign-born
26% · Canada, Vietnam, Philippines
Languages at home
60% English-only · Spanish 16% Vietnamese 6% Other Asian/Pacific 4%

Political lean MEDSL · Polk

2024 margin
D (+10.9) · D 54.8% · R 43.9% · Other 1.3%
2008→2024 swing
-3.7pp toward R · 2008: 14.6pp · 2024: 10.9pp
All cycles
2024: D+10.9 2020: D+15.2 2016: D+11.5 2012: D+14.2 2008: D+14.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 30.18%
Current HPI
338.8301
Rent YoY
▲ 8.17%
Metro
Des Moines-West Des Moines, IA
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+282.2% since first listed
12 events — show timeline
  • 2026-01-16 Price Changed $152,500 DMMLS
  • 2025-12-07 Price Changed $155,000 DMMLS
  • 2025-11-25 Listed $165,000 DMMLS
  • 2024-12-02 Sold (Public Records) $83,000 Public Records
  • 2024-08-29 Pending DMMLS
  • 2024-08-29 Listing Removed DMMLS
  • 2024-06-27 Price Changed $89,900 DMMLS
  • 2024-05-16 Price Changed $94,900 DMMLS
  • 2024-04-04 Listed $99,500 DMMLS
  • 2024-03-29 Sold (Public Records) $63,500 Public Records
  • 2005-10-27 Sold (Public Records) $39,500 Public Records
  • 2005-05-06 Listed $39,900 DMMLS

Property tax history

+0.8%/yr

Latest (2025): $1,160 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…