5900 Sefton Ave · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +5.8/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Corner-lot home featuring 5 bedrooms and 2 full baths, with 2 bedrooms and 1 bath on the main level and 2 bedrooms and 1 bath on the upper level, plus a full basement. This home is perfect for investors or buyers looking to walk into a home with equity. Renovation loan options can make this a great opportunity to customize and add value. Must wear mask upon entering the home due to the presence of mold in the basement.
Key facts
- Corner-lot home
- Full basement
- 4,487 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $246 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $225k).
- Recommended offer: $212k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 6.0% in Baltimore — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 98 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- This rent runs 34% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 10y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 7.60%
- Cash-on-cash
- 4.68%
- DSCR
- 1.21
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $357,538
- List price
- $225,000
- Delta
- -37.07%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5900 Winthrope Ave | 0.28mi | 5/2.0 | 2,000 (-1%) | 2mo | $375,000 | $188 | 84 |
| 3212 Wisteria Ave | 0.27mi | 4/2.5 (-1) | 2,061 (+2%) | 1mo | $378,000 | $183 | 76 |
| 5930 Glenoak Ave | 0.12mi | 5/3.0 | 1,795 (-11%) | 4mo | $360,000 | $201 | 68 |
| 5600 Carter Ave | 0.35mi | 4/2.5 (-1) | 1,944 (-4%) | 4mo | $309,900 | $159 | 67 |
| 6113 Sefton Ave | 0.33mi | 4/2.0 (-1) | 1,898 (-6%) | 3mo | $300,000 | $158 | 67 |
| 3304 Bayonne Ave | 0.15mi | 4/2.0 (-1) | 2,309 (+14%) | 6mo | $350,000 | $152 | 59 |
| 2911 Pinewood Ave | 0.61mi | 4/3.5 (-1) | 2,054 (+2%) | 2mo | $428,000 | $208 | 56 |
| 5407 Pembroke Ave | 0.63mi | 4/3.0 (-1) | 2,091 (+4%) | 3mo | $349,000 | $167 | 53 |
| 3202 E Northern Pkwy | 0.70mi | 4/3.0 (-1) | 2,070 (+3%) | 1mo | $355,500 | $172 | 53 |
| 5602 Fair Oaks Ave | 0.74mi | 5/3.0 | 1,872 (-7%) | 5mo | $350,000 | $187 | 45 |
| 2817 Goodwood Rd | 0.65mi | 5/3.0 | 2,256 (+12%) | 1mo | $325,000 | $144 | 45 |
| 3206 E Northern Pkwy | 0.71mi | 6/3.0 (+1) | 1,890 (-6%) | 3mo | $350,000 | $185 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.67×
- Total profit
- $-20,686
- Equity at exit
- $33,548
- IRR
- 0.6%
- Equity multiple
- 1.04×
- Total profit
- $2,602
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21214
- Active inventory
- 98
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,430 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$400 /mo · $4,802/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$510
- Net cashflow
- $246
Break-even live
Sensitivity live
| Price | -10% $373 | -5% $310 | +0% $246 | +5% $182 | +10% $119 |
|---|---|---|---|---|---|
| Rent | -10% $54 | -5% $150 | +0% $246 | +5% $342 | +10% $438 |
| Rate | -1.0pp $359 | -0.5pp $303 | base $246 | +0.5pp $188 | +1.0pp $128 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3021 Glenmore Ave Baltimore, MD | 5.0 | 2.0 | 2692 | $1,950 | $0.72 | 5d | 1 | 0.24mi |
| 2805 Hamilton Ave Baltimore, MD | 4.0 | 2.0 | 1416 | $2,300 | $1.62 | 44d | 1 | 0.57mi |
| 3802 Biddison Ln Baltimore, MD | 4.0 | 1.5 | 1443 | $2,024 | $1.40 | 12d | 1 | 0.87mi |
| 2911 Shirey Ave Baltimore, MD | 4.0 | 2.0 | 1680 | $2,500 | $1.49 | 21d | 1 | 0.91mi |
| 6504 Rosemont Ave Baltimore, MD | 5.0 | 3.0 | 2098 | $2,900 | $1.38 | 44d | 1 | 0.98mi |
| 2912 Grindon Ave Baltimore, MD | 5.0 | 3.5 | 2400 | $3,300 | $1.38 | 12d | 1 | 1.21mi |
| 2518 Moore Ave Parkville, MD | 4.0 | 1.5 | 1896 | $2,700 | $1.42 | 44d | 1 | 1.26mi |
| 2028 Hillenwood Rd Baltimore, MD | 4.0 | 2.0 | 1820 | $2,100 | $1.15 | 22d | 1 | 1.40mi |
| 2912 Hillcrest Ave Parkville, MD | 5.0 | 2.0 | 1648 | $2,900 | $1.76 | 44d | 1 | 1.40mi |
| 4718 Blue Ridge Ave Baltimore, MD | 4.0 | 3.0 | 1744 | $2,400 | $1.38 | 12d | 1 | 1.44mi |
| 1908 E Belvedere Ave Baltimore, MD | 4.0 | 2.0 | 1425 | $1,950 | $1.37 | 21d | 1 | 1.45mi |
Listing history 31 events
-
2026-05-31days on market $225,000 Active 72 DOM
-
2026-04-10price $225,000 423-char remark
Show marketing remark (423 chars)
Corner-lot home featuring 5 bedrooms and 2 full baths, with 2 bedrooms and 1 bath on the main level and 2 bedrooms and 1 bath on the upper level, plus a full basement. This home is perfect for investors or buyers looking to walk into a home with equity. Renovation loan options can make this a great opportunity to customize and add value. Must wear mask upon entering the home due to the presence of mold in the basement.
-
2026-04-10status Active 423-char remark
Show marketing remark (423 chars)
Corner-lot home featuring 5 bedrooms and 2 full baths, with 2 bedrooms and 1 bath on the main level and 2 bedrooms and 1 bath on the upper level, plus a full basement. This home is perfect for investors or buyers looking to walk into a home with equity. Renovation loan options can make this a great opportunity to customize and add value. Must wear mask upon entering the home due to the presence of mold in the basement.
-
2026-02-09historical 423-char remark
Show marketing remark (423 chars)
Corner-lot home featuring 5 bedrooms and 2 full baths, with 2 bedrooms and 1 bath on the main level and 2 bedrooms and 1 bath on the upper level, plus a full basement. This home is perfect for investors or buyers looking to walk into a home with equity. Renovation loan options can make this a great opportunity to customize and add value. Must wear mask upon entering the home due to the presence of mold in the basement.
-
2026-01-20status Active 423-char remark
Show marketing remark (423 chars)
Corner-lot home featuring 5 bedrooms and 2 full baths, with 2 bedrooms and 1 bath on the main level and 2 bedrooms and 1 bath on the upper level, plus a full basement. This home is perfect for investors or buyers looking to walk into a home with equity. Renovation loan options can make this a great opportunity to customize and add value. Must wear mask upon entering the home due to the presence of mold in the basement.
-
2026-01-20historical 423-char remark
Show marketing remark (423 chars)
Corner-lot home featuring 5 bedrooms and 2 full baths, with 2 bedrooms and 1 bath on the main level and 2 bedrooms and 1 bath on the upper level, plus a full basement. This home is perfect for investors or buyers looking to walk into a home with equity. Renovation loan options can make this a great opportunity to customize and add value. Must wear mask upon entering the home due to the presence of mold in the basement.
-
2026-01-19$250,000 Active 423-char remark
Show marketing remark (423 chars)
Corner-lot home featuring 5 bedrooms and 2 full baths, with 2 bedrooms and 1 bath on the main level and 2 bedrooms and 1 bath on the upper level, plus a full basement. This home is perfect for investors or buyers looking to walk into a home with equity. Renovation loan options can make this a great opportunity to customize and add value. Must wear mask upon entering the home due to the presence of mold in the basement.
-
2025-03-14historical
-
2024-09-14$299,999 Active
-
2024-09-10historical
-
2017-09-08soldstatus $198,400
-
2017-08-31soldstatus $198,400
-
2017-08-31soldstatus $198,400 Sold
-
2017-07-25status Contingent (No Kick Out)
-
2017-07-12$199,900 Active
-
2017-07-12historical
-
2017-06-23historical Temporarily Off-Market
-
2017-03-31$194,600
-
2017-03-31Active
-
2017-03-30historical Withdrawn
-
2017-03-30historical
-
2017-02-13price
-
2017-01-09price
-
2016-11-23price
-
2016-11-05Active
-
2016-11-05$199,800
-
2016-07-15soldstatus $73,000
-
2016-07-15soldstatus $73,000 Sold
-
2016-06-17status Contract
-
2016-05-30$99,900 Active
-
1990-12-21soldstatus $75,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $4,802 · $400/mo
- Projected year-2 tax
- $4,802 · $400/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 14 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,162
- − Mortgage interest
- −$12,603
- − Property taxes
- −$4,802
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,333
- − Management
- −$2,333
- − Depreciation
- −$6,545
- Taxable loss
- −$581
- Est. tax savings @ 24.0%
- +$139
- After-tax cash flow
- $3,091/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 21,092
- Household income
- $86,366
- Rent vs Own
- Severe rent burden
- 432.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 58% White 33% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Romanian 3% Italian 1% Lithuanian 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 93% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.52%
- Current HPI
- 310.5637
- Rent YoY
- —
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+200.0% since first listed30 events — show timeline
- 2026-04-10 Price Changed $225,000 BRIGHT MLS
- 2026-04-10 Relisted — BRIGHT MLS
- 2026-02-09 Listing Removed — BRIGHT MLS
- 2026-01-20 Relisted — BRIGHT MLS
- 2026-01-20 Listing Removed — BRIGHT MLS
- 2026-01-19 Listed $250,000 BRIGHT MLS
- 2025-03-14 Listing Removed — BRIGHT MLS
- 2024-09-14 Listed $299,999 BRIGHT MLS
- 2024-09-10 Coming Soon — BRIGHT MLS
- 2017-09-08 Sold (Public Records) $198,400 Public Records
- 2017-08-31 Sold (MLS) $198,400 MRIS
- 2017-08-31 Sold (MLS) $198,400 BRIGHT MLS
- 2017-07-25 Pending — MRIS
- 2017-07-12 Listed $199,900 MRIS
- 2017-07-12 Listing Removed — BRIGHT MLS
- 2017-06-23 Delisted — MRIS
- 2017-03-31 Listed $194,600 BRIGHT MLS
- 2017-03-31 Listed — MRIS
- 2017-03-30 Listing Removed — BRIGHT MLS
- 2017-03-30 Delisted — MRIS
- 2017-02-13 Price Changed — MRIS
- 2017-01-09 Price Changed — MRIS
- 2016-11-23 Price Changed — MRIS
- 2016-11-05 Listed — MRIS
- 2016-11-05 Listed $199,800 BRIGHT MLS
- 2016-07-15 Sold (MLS) $73,000 MRIS
- 2016-07-15 Sold (MLS) $73,000 BRIGHT MLS
- 2016-06-17 Pending — MRIS
- 2016-05-30 Listed $99,900 MRIS
- 1990-12-21 Sold (Public Records) $75,000 Public Records
Property tax history
+1.5%/yrLatest (2025): $4,802 · +5.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…