CashFlowRE
Sign in Sign up
4995 Parkman Rd NW
D Composite 42.19
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • Schools +5.1/10.0
  • Livability +3.7/5.0
  • Cash flow +3.4/30.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0

$299,000

4995 Parkman Rd NW · Warren, OH 44481
3 bd · 1.0 ba · 3,408 sqft · SingleFamily public records · 39 Days on market
Built 1950 1.50 ac lot $88/sqft · 22% below area Est $385k · 22% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

Key facts

  • Raised patio
  • Eight car garage
  • Ten foot ceilings

Tags

EIGHT CAR GARAGETEN FOOT CEILINGSLIFT READY CEMENT FLOORINGRED STEEL ROOFRAISED PATIOPRIVATE REAR ENTRANCE

Property features AI

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Well water; Septic tank
  • Home design: Updated/remodeled property; Above-grade finished area approximately 3,408
  • Construction: Vinyl siding; Metal roof; Year built reported by appraiser
  • Exterior features: Porch; Shed; Garage(s)

Interior

  • Bedrooms: One main-level bedroom
  • Bathrooms: Two full bathrooms; One half bathroom; One main-level bathroom
  • Heating & cooling: Baseboard heating; Central air conditioning
  • Interior features: Updated/remodeled condition; Partial basement; One fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $-913 ($-11k/yr) — negative.
  • To cash-flow at today's rent, offer at most $138k (53.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (56.1% below list).
  • Recommended offer: $131k (56.1% below list) — sets the bar for 1% rule.
  • Cap rate 2.6% vs local median 5.9% in Warren — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#312 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: crime D-, commute F, employment F.
  • Labrae Local (suburban): math 56% / reading 65% proficiency, ranked #288 of 656 in OH (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Bascom Elementary School (234 students, 69% FRL); Labrae Middle School (math 51% / reading 63%, grade B, #305 of 654 statewide, top 48%, 249 students, 57% FRL); Labrae High School (math 57% / reading 72%, grade B-, #164 of 781 statewide, top 24%, 316 students, 40% FRL).
  • Market conditions: 35 active listings in the ZIP; 129 units permitted in Trumbull County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Trumbull County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 2, paydown + projected appreciation supports a ~$51k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $208k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,251 (56.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 56% concession, seller financing, or rate buy-down credit?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.44%
Cap rate
2.63%
Cash-on-cash
-13.08%
DSCR
0.42
GRM
19.0

CMA / ARV

ARV (median comp)
$385,135
List price
$299,000
Delta
-22.36%
Verdict
UNDERPRICED
Comps
3 within 2.0 mi

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
15.2%
Equity multiple
2.25×
Total profit
$104,658
Equity at exit
$269,363
10-year hold
IRR
14.8%
Equity multiple
5.23×
Total profit
$353,812
Equity at exit
$580,891

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44481

Home prices YoY
11.2%
Active inventory
35
Price-to-rent
19.0×

Monthly cashflow live

Estimated rent
$1,313 medium interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$257 /mo · $3,085/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$-913

Break-even live

Break-even rent $2,468
Max offer price $137,758
Occupancy floor

Sensitivity live

Price -10% $-743 -5% $-828 +0% $-913 +5% $-997 +10% $-1,082
Rent -10% $-1,016 -5% $-965 +0% $-913 +5% $-861 +10% $-809
Rate -1.0pp $-762 -0.5pp $-837 base $-913 +0.5pp $-990 +1.0pp $-1,069

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-02
    days on market $299,000 Active 39 DOM
  2. 2026-06-01
    days on market $299,000 Active 38 DOM
  3. 2026-05-31
    days on market $299,000 Active 37 DOM
  4. 2026-04-24
    listed $299,000 Active 1447-char remark
  5. 2022-11-21
    status Pending 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  6. 2022-11-21
    historical
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  7. 2022-11-17
    soldstatus $208,000
  8. 2022-11-16
    soldstatus $208,000 Closed 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  9. 2022-10-12
    historical Contingent 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  10. 2022-10-12
    historical Contingent
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  11. 2022-10-06
    price $199,000 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  12. 2022-10-06
    price $199,000
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  13. 2022-09-19
    price $215,000 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  14. 2022-09-19
    price $215,000
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  15. 2022-09-12
    price $219,000 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  16. 2022-09-12
    price $219,000
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  17. 2022-08-31
    status Active
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  18. 2022-08-31
    status Active 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  19. 2022-08-14
    historical Contingent 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  20. 2022-08-14
    historical Contingent
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  21. 2022-07-24
    price $229,999
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  22. 2022-07-24
    price $229,999 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  23. 2022-06-20
    listed $250,000 Active 1035-char remark
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

  24. 2022-06-20
    listed $250,000 Active
    Show marketing remark (1035 chars)

    Motivated sellers! What an amazing opportunity to own a 3,400+ square foot home. This home can be a single family & /or multi-family or commercial . The main home offers a lovely updated kitchen with corian counter tops, newer stove & dishwasher will stay. The dining area is open to the kitchen & living room areas. The oversized living room has an office & an enclosed 3 season room with access to a large deck & patio area. The updated full bath is beautiful with a soaking tub, oversized shower, & large vanity w/ storage. There is one bedroom on the main floor. Just a few steps down you have your first floor laundry. Continue a few more steps down and gather the family in the spacious 38x19 family room with access to the 3 car attached, heated garage. Upstairs in the main home you have a nice sized bedroom with double closets & a 1/2 bath. You can gain access to the attached 2 bedroom apartment from the main home, a rear entrance, or from the attached garage. The apartment boasts a

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,085 · $257/mo
Projected year-2 tax
$3,875 · $323/mo
Expected delta
+$790/yr (+$66/mo · 25.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,750
− Mortgage interest
−$16,749
− Property taxes
−$3,085
− Insurance
−$1,495
− Repairs & maintenance
−$1,260
− Management
−$1,260
− Depreciation
−$8,698
Taxable loss
−$16,797
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,031
After-tax cash flow
$-6,922/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Labrae Local
NCES district ID
3905024
Math proficiency
56% ▼ -10.00%
Reading proficiency
65% ▼ -5.00%
Median HH income
$46,322
Composite
51.11/100
National rank
#1766
State rank
#288 of 656 in OH

Livability — Warren

Score
73/100
State rank
#312
US rank
#5068

Category grades

Amenities B+ Commute F Cost of living A+ Crime D- Employment F Housing A Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Trumbull · 193,293 people
City population
25,805
Metro
Youngstown-Warren, OH
Population (ZIP)
10,287
Household income
$63,285
Rent vs Own
16.7% rent · 83.3% own
Severe rent burden
4.6

Population outlook (Trumbull County) Hauer SSP2

Today (2025)
191,696 people
By 2030
184,015 · -4.0%
By 2040
166,810 · -13.0%
By 2050
149,857 · -21.8%
By 2075
115,769 · -39.6%
By 2100
83,617 · -56.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 4% Black 3% Hispanic / Latino 1%
Common ancestry
Iranian 4% Polish 3% Romanian 3%
Foreign-born
1%
Languages at home
96% English-only · German/W. Germanic 3% Spanish 1%

Political lean MEDSL · Trumbull

2024 margin
R (+16.8) · D 41.2% · R 58.0%
2008→2024 swing
-39.2pp toward R · 2008: 22.4pp · 2024: -16.8pp
All cycles
2024: R+16.8 2020: R+10.6 2016: R+6.4 2012: D+22.2 2008: D+22.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 36.58%
Current HPI
364.21
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+19.6% since first listed
22 events — show timeline
  • 2026-06-02 Listing Removed MLSNOW
  • 2026-04-24 Listed $299,000 MLSNOW
  • 2022-11-21 Pending MLSNOW
  • 2022-11-21 Listing Removed MLSNOW
  • 2022-11-17 Sold (Public Records) $208,000 Public Records
  • 2022-11-16 Sold (MLS) $208,000 MLSNOW
  • 2022-10-12 Contingent MLSNOW
  • 2022-10-12 Contingent MLSNOW
  • 2022-10-06 Price Changed $199,000 MLSNOW
  • 2022-10-06 Price Changed $199,000 MLSNOW
  • 2022-09-19 Price Changed $215,000 MLSNOW
  • 2022-09-19 Price Changed $215,000 MLSNOW
  • 2022-09-12 Price Changed $219,000 MLSNOW
  • 2022-09-12 Price Changed $219,000 MLSNOW
  • 2022-08-31 Relisted MLSNOW
  • 2022-08-31 Relisted MLSNOW
  • 2022-08-14 Contingent MLSNOW
  • 2022-08-14 Contingent MLSNOW
  • 2022-07-24 Price Changed $229,999 MLSNOW
  • 2022-07-24 Price Changed $229,999 MLSNOW
  • 2022-06-20 Listed $250,000 MLSNOW
  • 2022-06-20 Listed $250,000 MLSNOW

Property tax history

+5.8%/yr

Latest (2025): $3,085 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…