139 N Kalamazoo Ave · Vicksburg, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.9/30.0
- ARV discount +15.0/15.0
- DSCR +6.7/10.0
- 1% rule +5.4/10.0
- Schools +4.3/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Take a look at this incredible opportunity in the Village of Vicksburg! Offered at $150,000, this move-in ready, 3-bed, 1-bath home is exactly what you've been looking for if you're hoping to build equity instead of paying rent. Boasting 1,300 square feet of comfortable living space, the interior shines with fresh paint and brand-new flooring throughout. One of the standout features of this property is the huge, fenced-in backyard, offering an incredible outdoor space rare for this price point. Enjoy the unbeatable convenience of small-town village living, with schools, parks, and downtown attractions just a short walk away. Don't miss out! Schedule a showing today.
Key facts
- Outdoor space
- 0.25 acre lot
- Garage
Tags
Property features AI
Exterior
- Parking: Attached garage (1 car); Attached parking
- Utilities: Natural gas available and connected; Electricity available
- Home design: Single-family residence; Residential property; Built in 1914
- Construction: Aluminum siding; Composition roof
- Exterior features: Paved road access; Public water
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Heating available
- Interior features: 8 total rooms; Michigan-style basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $210 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 8.0% vs local median 3.5% in Vicksburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#137 in MI, #3,361 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
- Vicksburg Community Schools (suburban): math 42% / reading 56% proficiency, ranked #100 of 540 in MI (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 141 active listings in the ZIP; solid renter incomes; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 37y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $52k; list at $150k implies a 188% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.97%
- Cash-on-cash
- 5.99%
- DSCR
- 1.27
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $191,100
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 108 S Michigan Ave | 0.19mi | 2/1.0 (-1) | 1,356 (+4%) | 1mo | $98,000 | $72 | 78 |
| 327 Prairie St | 0.18mi | 3/1.5 | 1,286 (-1%) | 15mo | $191,000 | $149 | 76 |
| 307 E State St | 0.13mi | 3/1.0 | 1,440 (+11%) | 9mo | $120,000 | $83 | 69 |
| 426 E Division St | 0.25mi | 3/1.0 | 1,400 (+8%) | 9mo | $195,000 | $139 | 68 |
| 419 E Vine St | 0.27mi | 3/1.5 | 1,408 (+8%) | 5mo | $225,000 | $160 | 68 |
| 432 E Vine St | 0.29mi | 3/2.0 | 1,448 (+11%) | 3mo | $247,000 | $171 | 61 |
| 327 Mckain St | 0.47mi | 2/1.0 (-1) | 1,350 (+4%) | 7mo | $85,000 | $63 | 61 |
| 107 E Maple St | 0.25mi | 3/1.0 | 1,170 (-10%) | 13mo | $186,000 | $159 | 61 |
| 621 State St | 0.42mi | 3/1.0 | 1,428 (+10%) | 8mo | $210,000 | $147 | 58 |
| 614 State St | 0.41mi | 3/1.0 | 1,192 (-8%) | 13mo | $165,000 | $138 | 57 |
| 304 N Wilson St | 0.37mi | 3/1.5 | 1,152 (-11%) | 7mo | $208,000 | $181 | 56 |
| 734 Best St | 0.74mi | 3/1.0 | 1,300 (0%) | 13mo | $180,000 | $138 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.0%
- Equity multiple
- 0.74×
- Total profit
- $-10,935
- Equity at exit
- $22,365
- IRR
- 2.6%
- Equity multiple
- 1.18×
- Total profit
- $7,740
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49097
- Active inventory
- 141
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,562 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$175 /mo · $2,103/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $210
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-06-02status $150,000 Pending 3 DOM
-
2026-06-01days on market $150,000 Active 3 DOM
-
2026-05-31days on market $150,000 Active 2 DOM
-
2026-05-30remarks 674-char remark
-
2026-05-30$150,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,103 · $175/mo
- Projected year-2 tax
- $2,206 · $184/mo
- Expected delta
- +$104/yr (+$9/mo · 4.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,745
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,103
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,500
- − Management
- −$1,500
- − Depreciation
- −$4,364
- Taxable income
- $127
- Est. tax owed @ 24.0%
- −$30
- After-tax cash flow
- $2,486/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vicksburg Community Schools
- NCES district ID
- 2634950
- Math proficiency
- 42% ▼ -10.00%
- Reading proficiency
- 56% ▼ -4.00%
- Median HH income
- $59,299
- Composite
- 42.79/100
- National rank
- #3146
- State rank
- #100 of 540 in MI
Livability — Vicksburg
- Score
- 76/100
- State rank
- #137
- US rank
- #3361
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Vicksburg, MI
- County
- Kalamazoo County · 224,317 people
- City population
- 11,754
- Metro
- Kalamazoo-Portage, MI
- Population (ZIP)
- 11,754
- Household income
- $88,208
- Rent vs Own
- Severe rent burden
- 110.0
Population outlook (Kalamazoo County) Hauer SSP2
- Today (2025)
- 280,982 people
- By 2030
- 292,068 · +3.9%
- By 2040
- 312,191 · +11.1%
- By 2050
- 331,196 · +17.9%
- By 2075
- 379,021 · +34.9%
- By 2100
- 396,579 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Iranian 9% Romanian 3% Slovak 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Kalamazoo
- 2024 margin
- D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
- 2008→2024 swing
- -1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
- All cycles
- 2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.53%
- Current HPI
- 196.1338
- Rent YoY
- —
- Metro
- Kalamazoo-Portage, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+234.1% since first listed13 events — show timeline
- 2026-05-29 Listed $150,000 SW Michigan MLS
- 2026-05-29 Listed $150,000 REALCOMP
- 2026-05-29 Listed $150,000 MiRealSource-MiMLS
- 2022-05-25 Listing Removed — REALCOMP
- 1992-10-01 Sold (MLS) $52,000 REALCOMP
- 1992-10-01 Sold (MLS) $52,000 SW Michigan MLS
- 1992-07-17 Listing Removed — SW Michigan MLS
- 1992-07-17 Listed $55,900 REALCOMP
- 1992-07-17 Listed $55,900 SW Michigan MLS
- 1992-06-15 Listed $52,000 SW Michigan MLS
- 1992-06-15 Listed $52,000 REALCOMP
- 1990-01-26 Sold (MLS) $42,900 SW Michigan MLS
- 1989-11-17 Listed $44,900 SW Michigan MLS
Property tax history
+7.3%/yrLatest (2025): $2,103 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…