207 Marmande St · Houma, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.3/10.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$90,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home features 3 bedrooms, as well as a spacious living and dining room that flows. The custom cabinets, gas cooktop, and wall oven make the kitchen truly special and welcoming. The backyard has a covered patio and is fenced in. Detached garage and storage shed with washer and dryer hookups provide additional storage and convenience. Flood zone X no flood insurance required.
Key facts
- Gas cooktop
- Wall oven
- Custom cabinets
Tags
Property features AI
Finance
- Other: Located in the Engeron subdivision
Exterior
- Parking: 3 parking spaces
- Utilities: Public water; Public sewer
- Home design: Detached single-family residence; Residential property
- Construction: Wood siding; Block foundation; Shingle roof; Built with approximately 2,113 square feet
- Exterior features: Covered patio/porch; Storm door(s); Chain link fencing
Interior
- Kitchen: Gas cooktop; Oven; Range
- Flooring: Vinyl
- Bathrooms: One full bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Crown molding; Shutters on windows
- Laundry & utility: Washer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $386 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Cap rate 12.3% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
- Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 206 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 12.32%
- Cash-on-cash
- 21.53%
- DSCR
- 1.96
- GRM
- 5.8
CMA / ARV
- ARV (on-the-fly)
- $71,868
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 224 Hellier St | 0.29mi | 3/2.0 | 1,350 (-0%) | 1mo | $160,000 | $119 | 81 |
| 314 Marmande Ave | 0.10mi | 3/2.0 | 1,477 (+9%) | 7mo | $124,999 | $85 | 71 |
| 8583 Main St | 0.39mi | 2/1.0 (-1) | 1,347 (-1%) | 8mo | $71,760 | $53 | 69 |
| 201 Walnut St | 0.50mi | 3/2.0 | 1,360 (+0%) | 5mo | $45,000 | $33 | 68 |
| 415 Marmande St | 0.19mi | 3/2.0 | 1,514 (+12%) | 6mo | $64,900 | $43 | 62 |
| 500 Ash Dr | 0.35mi | 3/2.0 | 1,500 (+11%) | 1mo | $51,700 | $34 | 61 |
| 1300 Honduras St | 0.70mi | 3/2.0 | 1,413 (+4%) | 2mo | $139,500 | $99 | 55 |
| 616 Beatrice St | 0.50mi | 3/1.5 | 1,217 (-10%) | 5mo | $120,000 | $99 | 53 |
| 8612 Park Ave | 0.48mi | 3/1.0 | 1,190 (-12%) | 6mo | $50,000 | $42 | 52 |
| 129 Pecan St | 0.39mi | 2/2.0 (-1) | 1,200 (-12%) | 4mo | $49,900 | $42 | 50 |
| 108 Gustave Ct | 0.60mi | 3/2.0 | 1,521 (+12%) | 2mo | $68,000 | $45 | 46 |
| 1403 Honduras St | 0.64mi | 2/1.0 (-1) | 1,235 (-9%) | 8mo | $125,000 | $101 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.1%
- Equity multiple
- 1.40×
- Total profit
- $10,009
- Equity at exit
- $13,419
- IRR
- 19.2%
- Equity multiple
- 2.61×
- Total profit
- $40,454
- Equity at exit
- $7,782
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70363
- Active inventory
- 206
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,288 high interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$56 /mo · $673/yr
- Insurance
- −$38
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $386
Break-even live
Sensitivity live
| Price | -10% $437 | -5% $411 | +0% $386 | +5% $360 | +10% $335 |
|---|---|---|---|---|---|
| Rent | -10% $284 | -5% $335 | +0% $386 | +5% $437 | +10% $488 |
| Rate | -1.0pp $431 | -0.5pp $409 | base $386 | +0.5pp $362 | +1.0pp $339 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 179 Garnet St Unit B Houma, LA | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 44d | 1 | 0.50mi |
| 735 A School St Unit A Houma, LA | 3.0 | 2.0 | 1450 | $1,600 | $1.10 | 44d | 1 | 0.68mi |
| 717 Wood St Houma, LA | 3.0 | 2.0 | 1534 | $1,300 | $0.85 | 44d | 1 | 0.74mi |
| 211 Saint Malo St Houma, LA | 3.0 | 1.0 | 951 | $1,050 | $1.10 | 44d | 1 | 0.74mi |
| 100 Chateau Ct Houma, LA | 2.0 | 2.5 | 988 | $1,262 | $1.28 | 44d | 5 | 0.76mi |
| 1300 Laban Ave Houma, LA | 1.0–3.0 | 1.0–1.5 | 896 | $1,347 | $1.50 | 44d | 41 | 1.05mi |
| 1140 Church St Unit B Houma, LA | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 44d | 1 | 1.14mi |
Listing history 8 events
-
2026-06-19days on market $90,000 Active 8 DOM
-
2026-06-18days on market $90,000 Active 7 DOM
-
2026-06-17days on market $90,000 Active 6 DOM
-
2026-06-16days on market $90,000 Active 5 DOM
-
2026-06-15days on market $90,000 Active 4 DOM
-
2026-06-14days on market $90,000 Active 2 DOM
-
2026-06-13remarks 381-char remark
-
2026-06-13$90,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $673 · $56/mo
- Projected year-2 tax
- $673 · $56/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,460
- − Mortgage interest
- −$5,041
- − Property taxes
- −$673
- − Insurance
- −$1,248
- − Repairs & maintenance
- −$1,237
- − Management
- −$1,237
- − Depreciation
- −$2,618
- Taxable income
- $3,406
- Est. tax owed @ 24.0%
- −$817
- After-tax cash flow
- $3,811/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Terrebonne Parish
- NCES district ID
- 2201740
- Math proficiency
- 32% ▼ -36.00%
- Reading proficiency
- 46% ▼ -30.00%
- Median HH income
- $47,612
- Composite
- 33.38/100
- National rank
- #5480
- State rank
- #23 of 98 in LA
Livability — Houma
- Score
- 64/100
- State rank
- #165
- US rank
- #13966
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houma, LA
- City population
- 57,290
- Population (ZIP)
- 24,668
Population outlook (Terrebonne County) Hauer SSP2
- Today (2025)
- 118,724 people
- By 2030
- 120,321 · +1.3%
- By 2040
- 121,894 · +2.7%
- By 2050
- 121,119 · +2.0%
- By 2075
- 117,270 · -1.2%
- By 2100
- 107,544 · -9.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 57% Black 22% Hispanic / Latino 9% Two or more races 8% Native American 8%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 16% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 4%
Political lean MEDSL · Terrebonne
- 2024 margin
- Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
- 2008→2024 swing
- -11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
- All cycles
- 2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -99.27%
- Current HPI
- 91.3914
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+6.5% since first listed10 events — show timeline
- 2026-06-11 Listed $90,000 GBRMLS
- 2026-06-11 Listed $90,000 AcadianaMLS
- 2022-12-31 Delisted — GBRMLS
- 2022-12-30 Pending — GBRMLS
- 2022-11-09 Listed $97,500 AcadianaMLS
- 2022-11-09 Listed $97,500 GBRMLS
- 2015-06-04 Sold (Public Records) $88,000 Public Records
- 2015-06-04 Sold (MLS) — GBRMLS
- 2014-11-11 Listed $84,500 AcadianaMLS
- 2014-11-11 Listed $84,500 GBRMLS
Property tax history
+22.4%/yrLatest (2025): $673 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…