936 Selwyn Rd · Cleveland Heights, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.5/10.0
- ARV discount +7.7/15.0
- 1% rule +7.3/10.0
- Livability +4.5/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3bed/1bath colonial is an excellent opportunity to own in the booming suburb of Cleveland Hts. This home boasts high ceilings, ceramic flooring, a large basement, two-car garage (new garage door recently installed), newer carpet, newer windows, glass block windows in basement, updated bath and large bedrooms with plenty of closet space! Market rent for this property is approximately $950 and would be great for either an investor or owner-occupant. Property will be POS compliant.
Key facts
- Access to parks
- Access to shopping
- Comfortable layout
Tags
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Public water; Public sewer
- Home design: 2 stories
- Construction: Vinyl siding; Shingle roof; Built per public records
- Exterior features: Driveway; Garage
Interior
- Kitchen: Range
- Bedrooms: Total rooms: 6
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating
- Interior features: Unfinished basement; Fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $305 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $126k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 4.4% in Cleveland Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 89/100 on livability (#12 in OH, #124 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+.
- East Cleveland City School District (suburban): math 4% / reading 17% proficiency, ranked #652 of 656 in OH (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 92% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.2%/yr); 99 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- At $1,601/mo this rent would consume 67% of the median local household income ($29k/yr) (locally 1702% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 22y ago; this cycle's ask has dropped $30k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.11%
- Cash-on-cash
- 10.05%
- DSCR
- 1.45
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $130,540
- List price
- $129,900
- Delta
- -0.49%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 952 Elbon Rd | 0.15mi | 3/2.0 | 1,222 (-0%) | 2mo | $162,000 | $133 | 86 |
| 953 Whitby Rd | 0.04mi | 2/1.5 (-1) | 1,188 (-3%) | 3mo | $145,000 | $122 | 83 |
| 1004 Woodview Rd | 0.14mi | 3/1.0 | 1,309 (+7%) | 1mo | $91,000 | $70 | 82 |
| 965 Whitby Rd | 0.07mi | 3/1.0 | 1,355 (+10%) | 2mo | $120,000 | $89 | 78 |
| 3639 Randolph Rd | 0.40mi | 3/1.0 | 1,248 (+2%) | 2mo | $130,000 | $104 | 77 |
| 3570 Randolph Rd | 0.34mi | 3/1.0 | 1,286 (+5%) | 1mo | $147,500 | $115 | 75 |
| 994 Yellowstone Ave | 0.35mi | 3/2.0 | 1,190 (-3%) | 2mo | $140,000 | $118 | 73 |
| 945 Dresden Rd | 0.33mi | 3/1.0 | 1,344 (+9%) | 3mo | $85,000 | $63 | 66 |
| 1073 Woodview Rd | 0.27mi | 3/1.0 | 1,408 (+15%) | 1mo | $175,000 | $124 | 62 |
| 3513 Boynton Rd | 0.50mi | 3/3.0 | 1,178 (-4%) | 2mo | $268,900 | $228 | 60 |
| 3752 Wallingford Rd | 0.67mi | 3/1.5 | 1,314 (+7%) | 2mo | $190,000 | $145 | 54 |
| 1056 Quilliams Rd | 0.56mi | 3/1.5 | 1,396 (+14%) | 2mo | $210,000 | $150 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.16% rent growth · sell at horizon
- IRR
- 1.4%
- Equity multiple
- 1.05×
- Total profit
- $1,967
- Equity at exit
- $19,369
- IRR
- 13.2%
- Equity multiple
- 2.16×
- Total profit
- $42,191
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44112
- Rents YoY
- 5.2%
- Active inventory
- 99
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,601 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$225 /mo · $2,696/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $305
Break-even live
Sensitivity live
| Price | -10% $378 | -5% $341 | +0% $305 | +5% $268 | +10% $231 |
|---|---|---|---|---|---|
| Rent | -10% $178 | -5% $241 | +0% $305 | +5% $368 | +10% $431 |
| Rate | -1.0pp $370 | -0.5pp $338 | base $305 | +0.5pp $271 | +1.0pp $237 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 953 Whitby Rd Cleveland, OH | 3.0 | 2.0 | 1188 | $1,575 | $1.33 | 24d | 1 | 0.07mi |
| 963 Selwyn Rd Cleveland, OH | 4.0 | 1.0 | 1300 | $2,650 | $2.04 | 2d | 1 | 0.09mi |
| 915 Nela View Rd Cleveland, OH | 4.0 | 1.0 | 1300 | $2,600 | $2.00 | 16d | 1 | 0.10mi |
| 967 Selwyn Rd Cleveland, OH | 3.0 | 1.5 | 1214 | $1,595 | $1.31 | 16d | 1 | 0.10mi |
| 983 Greyton Rd Cleveland, OH | 3.0 | 2.0 | 1457 | $1,495 | $1.03 | 16d | 1 | 0.15mi |
| 886 Helmsdale Rd Cleveland Heights, OH | 2.0 | 1.0 | 1037 | $995 | $0.96 | 16d | 1 | 0.18mi |
| 2270 Noble Rd Cleveland, OH | 2.0 | 1.0 | 800 | $850 | $1.06 | 16d | 1 | 0.20mi |
| 1007 Elbon Rd Cleveland, OH | 3.0 | 1.0 | 1386 | $1,400 | $1.01 | 11d | 1 | 0.26mi |
| 876 Eloise Dr Unit Upper Cleveland Heights, OH | 2.0 | 1.0 | 1233 | $1,200 | $0.97 | 16d | 1 | 0.29mi |
| 1035 Elbon Rd Cleveland, OH | 4.0 | 1.5 | 1304 | $1,675 | $1.28 | 16d | 1 | 0.29mi |
| 1099 Woodview Rd Cleveland, OH | 4.0 | 1.0 | 1500 | $2,500 | $1.67 | 2d | 1 | 0.34mi |
| 994 Yellowstone Rd Cleveland, OH | 3.0 | 2.0 | 1475 | $1,395 | $0.95 | 2d | 1 | 0.38mi |
| 3337 Sylvanhurst Rd Cleveland, OH | 3.0 | 1.0 | 1334 | $1,800 | $1.35 | 8d | 1 | 0.39mi |
| 3406 Henderson Rd Cleveland, OH | 4.0 | 1.5 | 1343 | $2,250 | $1.68 | 16d | 1 | 0.40mi |
| 2481 Noble Rd Cleveland, OH | 1.0–2.0 | 1.0 | 785 | $950 | $1.21 | 16d | 5 | 0.58mi |
| 16000 Terrace Rd Cleveland, OH | 1.0–3.0 | 1.0–2.0 | 1000 | $1,210 | $1.21 | 2d | 39 | 0.62mi |
| 2401 N Taylor Rd Cleveland, OH | 3.0 | 1.0 | 1347 | $1,325 | $0.98 | 8d | 1 | 0.65mi |
| 1867 N Taylor Rd Apt 309 Cleveland, OH | 2.0 | 1.0 | 850 | $700 | $0.82 | 44d | 1 | 0.74mi |
| 2657 Noble Rd Cleveland, OH | 2.0 | 1.0 | 850 | $975 | $1.15 | 20d | 1 | 0.90mi |
| 1801 Stanwood Rd Unit 13 East Cleveland, OH | 2.0 | 1.0 | 800 | $900 | $1.12 | 44d | 1 | 0.96mi |
| 1726 Taylor Rd East Cleveland, OH | 2.0 | 1.0 | 900 | $972 | $1.08 | 44d | 1 | 0.99mi |
| 15421 Plymouth Pl East Cleveland, OH | 2.0 | 1.0 | 950 | $972 | $1.02 | 44d | 1 | 1.00mi |
| 3810 Parkdale Rd Cleveland, OH | 3.0 | 1.5 | 1281 | $2,067 | $1.61 | 3d | 1 | 1.04mi |
| 14835 Euclid Ave Cleveland, OH | 1.0–2.0 | 1.0 | 712 | $850 | $1.19 | 44d | 12 | 1.10mi |
| 35 Severance Cir Cleveland Heights, OH | 1.0–2.0 | 1.0–2.0 | 832 | $1,570 | $1.89 | 2d | 26 | 1.12mi |
| 3755 Mayfield Rd Cleveland Heights, OH | 1.0–2.0 | 1.0 | 800 | $1,175 | $1.47 | 24d | 1 | 1.14mi |
| 2868 Noble Rd Unit 16 Cleveland Heights, OH | 3.0 | 1.5 | 1200 | $1,750 | $1.46 | 2d | 1 | 1.20mi |
| 2868 Noble Rd Cleveland, OH | 3.0 | 1.5 | 1200 | $1,250 | $1.04 | 24d | 1 | 1.20mi |
| 14813 Alder Ave Cleveland, OH | 3.0 | 1.0 | 1188 | $1,150 | $0.97 | 24d | 1 | 1.21mi |
| 1462 Parkhill Rd Cleveland, OH | 4.0 | 1.0 | 1451 | $1,950 | $1.34 | 2d | 1 | 1.25mi |
| 30 Severance Cir Cleveland Heights, OH | 1.0–2.0 | 1.0–2.0 | 762 | $1,700 | $2.23 | 2d | 18 | 1.29mi |
| 14312 Scioto Ave Cleveland, OH | 3.0 | 1.0 | 1090 | $1,300 | $1.19 | 5d | 1 | 1.33mi |
| 14200 Scioto Ave Cleveland, OH | 3.0 | 1.0 | 1256 | $1,350 | $1.07 | 16d | 1 | 1.39mi |
| 14205 Savannah Ave Cleveland, OH | 3.0 | 1.0 | 1160 | $1,350 | $1.16 | 16d | 1 | 1.39mi |
| 303 S Green Rd Cleveland, OH | 4.0 | 2.0 | 1381 | $1,700 | $1.23 | 2d | 1 | 1.40mi |
| 1584 Maple Rd Cleveland, OH | 3.0 | 2.0 | 1359 | $1,700 | $1.25 | 24d | 1 | 1.42mi |
| 14009 Mayfair Ave Unit 1 East Cleveland, OH | 2.0 | 1.0 | 764 | $1,200 | $1.57 | 44d | 1 | 1.43mi |
| 14009 Mayfair Ave Unit 2 East Cleveland, OH | 4.0 | 2.0 | 1144 | $1,390 | $1.22 | 44d | 1 | 1.43mi |
| 1497 S Noble Rd Cleveland, OH | 4.0 | 1.0 | 1250 | $2,650 | $2.12 | 2d | 1 | 1.44mi |
| 14005 Scioto Ave Cleveland, OH | 3.0 | 1.0 | 1056 | $1,570 | $1.49 | 16d | 1 | 1.45mi |
Listing history 50 events
-
2026-06-18days on market $129,900 Active 52 DOM
-
2026-06-17days on market $129,900 Active 51 DOM
-
2026-06-16days on market $129,900 Active 50 DOM
-
2026-06-15days on market $129,900 Active 49 DOM
-
2026-06-13days on market $129,900 Active 47 DOM
-
2026-06-13days on market $129,900 Active 46 DOM
-
2026-06-09days on market $129,900 Active 43 DOM
-
2026-06-08days on market $129,900 Active 42 DOM
-
2026-06-07days on market $129,900 Active 41 DOM
-
2026-06-05days on market $129,900 Active 38 DOM
-
2026-06-03days on market $129,900 Active 37 DOM
-
2026-06-02pricedays on market $129,900 Active 36 DOM
-
2026-06-01days on market $149,900 Active 35 DOM
-
2026-05-31days on market $149,900 Active 34 DOM
-
2026-05-04price $149,900 948-char remark
-
2026-04-27$159,900 Active 948-char remark
-
2020-09-11soldstatus $516,739
-
2020-03-24soldstatus $59,000
-
2020-03-20soldstatus $59,000 Closed 489-char remark
Show marketing remark (489 chars)
This 3bed/1bath colonial is an excellent opportunity to own in the booming suburb of Cleveland Hts. This home boasts high ceilings, ceramic flooring, a large basement, two-car garage (new garage door recently installed), newer carpet, newer windows, glass block windows in basement, updated bath and large bedrooms with plenty of closet space! Market rent for this property is approximately $950 and would be great for either an investor or owner-occupant. Property will be POS compliant.
-
2020-03-04status Pending 489-char remark
Show marketing remark (489 chars)
This 3bed/1bath colonial is an excellent opportunity to own in the booming suburb of Cleveland Hts. This home boasts high ceilings, ceramic flooring, a large basement, two-car garage (new garage door recently installed), newer carpet, newer windows, glass block windows in basement, updated bath and large bedrooms with plenty of closet space! Market rent for this property is approximately $950 and would be great for either an investor or owner-occupant. Property will be POS compliant.
-
2020-02-29historical Contingent 489-char remark
Show marketing remark (489 chars)
This 3bed/1bath colonial is an excellent opportunity to own in the booming suburb of Cleveland Hts. This home boasts high ceilings, ceramic flooring, a large basement, two-car garage (new garage door recently installed), newer carpet, newer windows, glass block windows in basement, updated bath and large bedrooms with plenty of closet space! Market rent for this property is approximately $950 and would be great for either an investor or owner-occupant. Property will be POS compliant.
-
2019-09-13$74,900 Active 489-char remark
Show marketing remark (489 chars)
This 3bed/1bath colonial is an excellent opportunity to own in the booming suburb of Cleveland Hts. This home boasts high ceilings, ceramic flooring, a large basement, two-car garage (new garage door recently installed), newer carpet, newer windows, glass block windows in basement, updated bath and large bedrooms with plenty of closet space! Market rent for this property is approximately $950 and would be great for either an investor or owner-occupant. Property will be POS compliant.
-
2017-11-07soldstatus $63,000
-
2017-09-01soldstatus $27,000 Sold
Show marketing remark (730 chars)
Calling all investors or owner occupants looking to add value to a home. The property was rented at $875/month. There have been numerous repairs on the home including all window hardware rebuilt, new water heater plumbing and the floors have been re-leveled. This property boasts 3 large bedrooms and a full bathroom upstairs with plenty of entertainment room on the first level. Enjoy a relaxing morning or evening on the large porch. The home has a large detached 2 car garage and plenty of storage space in the basement. * * * The property does need a new roof and minor cosmetic repair to the damaged areas from rain water. * * * The property is being sold as-is and the owner will not be making any repairs. Call today!!!
-
2017-07-27historical Contingent
Show marketing remark (730 chars)
Calling all investors or owner occupants looking to add value to a home. The property was rented at $875/month. There have been numerous repairs on the home including all window hardware rebuilt, new water heater plumbing and the floors have been re-leveled. This property boasts 3 large bedrooms and a full bathroom upstairs with plenty of entertainment room on the first level. Enjoy a relaxing morning or evening on the large porch. The home has a large detached 2 car garage and plenty of storage space in the basement. * * * The property does need a new roof and minor cosmetic repair to the damaged areas from rain water. * * * The property is being sold as-is and the owner will not be making any repairs. Call today!!!
-
2017-07-20price $34,900
Show marketing remark (730 chars)
Calling all investors or owner occupants looking to add value to a home. The property was rented at $875/month. There have been numerous repairs on the home including all window hardware rebuilt, new water heater plumbing and the floors have been re-leveled. This property boasts 3 large bedrooms and a full bathroom upstairs with plenty of entertainment room on the first level. Enjoy a relaxing morning or evening on the large porch. The home has a large detached 2 car garage and plenty of storage space in the basement. * * * The property does need a new roof and minor cosmetic repair to the damaged areas from rain water. * * * The property is being sold as-is and the owner will not be making any repairs. Call today!!!
-
2017-06-29$40,000 Active
Show marketing remark (730 chars)
Calling all investors or owner occupants looking to add value to a home. The property was rented at $875/month. There have been numerous repairs on the home including all window hardware rebuilt, new water heater plumbing and the floors have been re-leveled. This property boasts 3 large bedrooms and a full bathroom upstairs with plenty of entertainment room on the first level. Enjoy a relaxing morning or evening on the large porch. The home has a large detached 2 car garage and plenty of storage space in the basement. * * * The property does need a new roof and minor cosmetic repair to the damaged areas from rain water. * * * The property is being sold as-is and the owner will not be making any repairs. Call today!!!
-
2016-03-28status Pending
-
2016-03-28historical
-
2016-03-23price $35,000
-
2016-02-23price $40,000
-
2016-02-02$44,990 Active
-
2015-08-31historical
-
2015-07-16$52,500 Active
-
2014-12-10soldstatus $39,750
-
2014-12-09soldstatus $39,750
-
2014-12-08historical
-
2014-07-23$40,000
-
2014-06-24historical
-
2013-07-10$59,900
-
2010-04-27soldstatus $14,500
-
2010-01-28$14,500
-
2006-05-03soldstatus $127,000
-
2006-04-13soldstatus $127,900
-
2006-01-25$127,000
-
2005-07-11soldstatus $76,000
-
2005-07-11soldstatus $76,000
-
2005-01-24$69,900
-
2005-01-10historical
-
2004-07-10$99,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,696 · $225/mo
- Projected year-2 tax
- $2,696 · $225/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,209
- − Mortgage interest
- −$7,276
- − Property taxes
- −$2,696
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,537
- − Management
- −$1,537
- − Depreciation
- −$3,779
- Taxable income
- $1,735
- Est. tax owed @ 24.0%
- −$416
- After-tax cash flow
- $3,239/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Cleveland City School District
- NCES district ID
- 3904390
- Math proficiency
- 4% ▼ -16.00%
- Reading proficiency
- 17% ▼ -13.00%
- Median HH income
- $22,726
- Composite
- 7.38/100
- National rank
- #9954
- State rank
- #652 of 656 in OH
Livability — Cleveland Heights
- Score
- 89/100
- State rank
- #12
- US rank
- #124
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cleveland Heights, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 32,312
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 17,848
- Household income
- $28,799
- Rent vs Own
- Severe rent burden
- 1702.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% White 7% Two or more races 2% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · French/Haitian/Cajun 3% Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -115.61%
- Current HPI
- 67.2162
- Rent YoY
- ▲ 5.16%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+504.2% since first listed39 events — show timeline
- 2026-06-18 Listing Removed — MLSNOW
- 2026-06-02 Price Changed $129,900 MLSNOW
- 2026-05-04 Price Changed $149,900 MLSNOW
- 2026-04-27 Listed $159,900 MLSNOW
- 2020-09-11 Sold (Public Records) $516,739 Public Records
- 2020-03-24 Sold (Public Records) $59,000 Public Records
- 2020-03-20 Sold (MLS) $59,000 MLSNOW
- 2020-03-04 Pending — MLSNOW
- 2020-02-29 Contingent — MLSNOW
- 2019-09-13 Listed $74,900 MLSNOW
- 2017-11-07 Sold (Public Records) $63,000 Public Records
- 2017-09-01 Sold (MLS) $27,000 MLSNOW
- 2017-07-27 Contingent — MLSNOW
- 2017-07-20 Price Changed $34,900 MLSNOW
- 2017-06-29 Listed $40,000 MLSNOW
- 2016-03-28 Pending — MLSNOW
- 2016-03-28 Listing Removed — MLSNOW
- 2016-03-23 Price Changed $35,000 MLSNOW
- 2016-02-23 Price Changed $40,000 MLSNOW
- 2016-02-02 Listed $44,990 MLSNOW
- 2015-08-31 Listing Removed — MLSNOW
- 2015-07-16 Listed $52,500 MLSNOW
- 2014-12-10 Sold (Public Records) $39,750 Public Records
- 2014-12-09 Sold (MLS) $39,750 MLSNOW
- 2014-12-08 Listing Removed — MLSNOW
- 2014-07-23 Listed $40,000 MLSNOW
- 2014-06-24 Listing Removed — MLSNOW
- 2013-07-10 Listed $59,900 MLSNOW
- 2010-04-27 Sold (MLS) $14,500 MLSNOW
- 2010-01-28 Listed $14,500 MLSNOW
- 2006-05-03 Sold (MLS) $127,000 MLSNOW
- 2006-04-13 Sold (Public Records) $127,900 Public Records
- 2006-01-25 Listed $127,000 MLSNOW
- 2005-07-11 Sold (Public Records) $76,000 Public Records
- 2005-07-11 Sold (MLS) $76,000 MLSNOW
- 2005-01-24 Listed $69,900 MLSNOW
- 2005-01-10 Listing Removed — MLSNOW
- 2004-07-10 Listed $99,900 MLSNOW
- 1974-07-01 Sold (Public Records) $21,500 Public Records
Property tax history
+1.3%/yrLatest (2025): $2,696 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…