CashFlowRE
Sign in Sign up
19326 Tyronne Ave Duplex
B+ Composite 78.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +5.0/5.0
  • Livability +3.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$130,000

19326 Tyronne Ave · Euclid, OH 44119
4 bd · 2.0 ba · 1,351 sqft · MultiFamily public records · 178 Days on market
Built 1918 4,639 sqft lot $96/sqft · 18% below area Est $158k · 18% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

Key facts

  • Updated furnaces
  • Newer vinyl siding
  • Updated roof

Tags

INCOME PRODUCING DUPLEXRECENT IMPROVEMENTSUPDATED ROOFUPDATED FURNACESNEWER VINYL SIDINGFUNCTIONAL LAYOUT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $130k.

Deal economics

  • At list price, monthly cash flow is $949 ($11k/yr) — positive. Per door: $474/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.1% vs local median 6.8% in Euclid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#204 in OH, #3,149 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools C-, commute F, employment D-.
  • Euclid City (suburban): math 14% / reading 28% proficiency, ranked #625 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+15.3%/yr); 27 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
  • At $2,488/mo this rent would consume 68% of the median local household income ($44k/yr) (locally 657% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $36k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 178 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 36y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $114,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 178 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.91%
Cap rate
15.05%
Cash-on-cash
31.28%
DSCR
2.39
GRM
4.4

CMA / ARV

ARV (median comp)
$157,640
List price
$130,000
Delta
-17.53%
Verdict
UNDERPRICED
Comps
14 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
21070 N Vine Ave 0.58mi 3/2.0 (-1) 1,482 (+10%) 2mo $130,999 $88 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
32.1%
Equity multiple
2.45×
Total profit
$52,622
Equity at exit
$19,383
10-year hold
IRR
42.0%
Equity multiple
6.05×
Total profit
$183,925
Equity at exit
$11,240

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44119

Home prices YoY
-33.4%
Rents YoY
15.3%
Active inventory
27
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,488 high interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$281 /mo · $3,370/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$522
Net cashflow
$949

Break-even live

Break-even rent $1,287
Max offer price $130,000
Occupancy floor 57%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,488

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19330 Monterey Ave Cleveland, OH 4.0 1.5 1578 $1,450 $0.92 2d 1 0.12mi
19330 Monterey Ave Cleveland, OH 4.0 1.5 1200 $1,450 $1.21 3d 1 0.12mi
19430 Monterey Ave Cleveland, OH 3.0 1.5 898 $1,236 $1.38 21d 1 0.13mi
19450 Monterey Ave Cleveland, OH 5.0 1.5 1800 $1,690 $0.94 4d 1 0.14mi
18800 Pasnow Ave Cleveland, OH 3.0 1.0 1348 $1,350 $1.00 16d 1 0.33mi
20664 Miller Ave Unit Down Unit Euclid, OH 3.0 2.0 1100 $1,200 $1.09 43d 1 0.46mi
20500 Morris Ave Euclid, OH 3.0 1.0 1104 $1,399 $1.27 43d 1 0.56mi
299 E 197th St Cleveland, OH 4.0 2.0 1328 $1,400 $1.05 16d 1 0.63mi
21250 Goller Ave Cleveland, OH 3.0 1.0 1161 $1,275 $1.10 12d 1 0.65mi
21252 Goller Ave Euclid, OH 3.0 1.0 1161 $1,275 $1.10 20d 1 0.68mi
871 E 212th St Cleveland, OH 3.0 1.5 1092 $1,399 $1.28 43d 1 0.68mi
21301 Arbor Ave Euclid, OH 3.0 1.0 1050 $1,450 $1.38 20d 1 0.70mi
21271 Nicholas Ave Euclid, OH 3.0 2.0 1300 $1,689 $1.30 43d 1 0.74mi
20547 Fuller Ave Euclid, OH 5.0 3.0 1600 $1,800 $1.12 16d 1 0.75mi
20500 Priday Ave Euclid, OH 4.0 1.5 1698 $1,750 $1.03 44d 1 0.77mi
21000 Priday Ave Euclid, OH 3.0 1.0 1200 $1,300 $1.08 43d 1 0.88mi
21980 Ivan Ave Euclid, OH 4.0 2.0 1348 $1,350 $1.00 43d 1 0.90mi
21000 Crystal Ave Euclid, OH 5.0 2.0 1512 $2,150 $1.42 17d 1 0.92mi
21251 S Lake Shore Blvd Euclid, OH 3.0 2.0 1246 $1,595 $1.28 43d 1 1.03mi
21751 Priday Ave Euclid, OH 3.0 1.0 1174 $1,545 $1.32 21d 1 1.07mi
22370 Tracy Ave Euclid, OH 3.0 1.0 1202 $1,575 $1.31 16d 1 1.07mi
961 E 224th St Euclid, OH 3.0 1.0 1034 $1,300 $1.26 16d 1 1.07mi
22501 Arms Ave Euclid, OH 3.0 1.0 1044 $1,350 $1.29 23d 1 1.08mi
26200 S Lake Shr Euclid, OH 3.0 1.5 1305 $1,225 $0.94 7d 1 1.23mi
21860 Roberts Ave Euclid, OH 3.0 1.0 1253 $1,450 $1.16 7d 1 1.28mi
1485 E 221st St Euclid, OH 3.0 2.0 1561 $1,500 $0.96 14d 1 1.35mi
1485 E 221st St Euclid, OH 3.0 2.0 1561 $1,500 $0.96 10d 1 1.35mi
824 E 236th St Euclid, OH 3.0 2.0 1100 $1,720 $1.56 1d 1 1.43mi
22680 Coulter Ave Unit 1 Euclid, OH 4.0 2.0 1428 $1,600 $1.12 21d 1 1.44mi

Listing history 44 events

  1. 2026-06-18
    days on market $130,000 Active 178 DOM
  2. 2026-06-17
    days on market $130,000 Active 177 DOM
  3. 2026-06-16
    days on market $130,000 Active 176 DOM
  4. 2026-06-15
    days on market $130,000 Active 175 DOM
  5. 2026-06-13
    days on market $130,000 Active 173 DOM
  6. 2026-06-09
    days on market $130,000 Active 169 DOM
  7. 2026-06-08
    days on market $130,000 Active 168 DOM
  8. 2026-06-07
    days on market $130,000 Active 167 DOM
  9. 2026-06-05
    days on market $130,000 Active 164 DOM
  10. 2026-06-03
    pricedays on market $130,000 Active 163 DOM
  11. 2026-06-02
    days on market $135,000 Active 162 DOM
  12. 2026-06-01
    days on market $135,000 Active 161 DOM
  13. 2026-05-31
    days on market $135,000 Active 160 DOM
  14. 2026-05-18
    status Active 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  15. 2026-05-18
    price $135,000 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  16. 2026-05-14
    status Pending 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  17. 2026-04-10
    status Active 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  18. 2026-03-12
    status Pending 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  19. 2026-02-27
    status Active 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  20. 2026-02-16
    status Pending 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  21. 2026-01-02
    price $140,000 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  22. 2025-11-07
    listed $150,000 Active 929-char remark
    Show marketing remark (929 chars)

    Income-producing duplex located in a consistently leased rental area of Euclid. Both units are currently occupied, with the upstairs rented month-to-month at $815/mo and the downstairs unit rented at $775/mo, providing $1,590/mo in current gross rental income. Recent improvements help reduce ongoing maintenance costs, including a roof and furnaces updated within the last 5 years and newer vinyl siding for low exterior upkeep. Each unit offers a functional layout, separate entrances, and separate utilities, making this property attractive for long-term tenants and straightforward for management. Convenient location near shopping, freeway access, and employment centers supports stable rental demand. A strong buy-and-hold opportunity to add to your portfolio or begin investing with a property that is already producing income. All information deemed accurate, but not guaranteed. Buyer to perform their own due diligence.

  23. 2022-06-21
    soldstatus $145,000
  24. 2022-06-18
    soldstatus $145,000 Closed 556-char remark
    Show marketing remark (556 chars)

    A-1 INVESTMENT PROPERTY. Rent proceeds are $1500/month. Great opportunity for income. This POS compliant 2-family home has long time tenants in place. Very well maintained with newer roof, windows, panel boxes and much more. 2 stoves, 2 refrigerators, 2 washers and 2 dryers. On the main floor there is 1 bedroom, 1 bath, kitchen, dining room, living room, laundry room and private porch. On the second floor there is 1 bedroom, 1 bath, kitchen, dining room, living room and a private porch, laundry in the basement. Great opportunity for a passive income.

  25. 2022-05-16
    status Pending 556-char remark
    Show marketing remark (556 chars)

    A-1 INVESTMENT PROPERTY. Rent proceeds are $1500/month. Great opportunity for income. This POS compliant 2-family home has long time tenants in place. Very well maintained with newer roof, windows, panel boxes and much more. 2 stoves, 2 refrigerators, 2 washers and 2 dryers. On the main floor there is 1 bedroom, 1 bath, kitchen, dining room, living room, laundry room and private porch. On the second floor there is 1 bedroom, 1 bath, kitchen, dining room, living room and a private porch, laundry in the basement. Great opportunity for a passive income.

  26. 2022-05-09
    listed $139,900 Active 556-char remark
    Show marketing remark (556 chars)

    A-1 INVESTMENT PROPERTY. Rent proceeds are $1500/month. Great opportunity for income. This POS compliant 2-family home has long time tenants in place. Very well maintained with newer roof, windows, panel boxes and much more. 2 stoves, 2 refrigerators, 2 washers and 2 dryers. On the main floor there is 1 bedroom, 1 bath, kitchen, dining room, living room, laundry room and private porch. On the second floor there is 1 bedroom, 1 bath, kitchen, dining room, living room and a private porch, laundry in the basement. Great opportunity for a passive income.

  27. 2022-04-26
    soldstatus $78,000
  28. 2012-12-31
    historical
  29. 2012-05-06
    listed $65,000
  30. 2009-08-12
    soldstatus $15,000
  31. 2009-08-05
    soldstatus $15,000
  32. 2009-04-28
    historical
  33. 2009-04-27
    listed $15,900
  34. 2009-04-04
    listed $28,900
  35. 2009-03-09
    historical
  36. 2008-12-09
    listed $34,900
  37. 2008-10-30
    soldstatus $60,000
  38. 1996-03-22
    soldstatus $74,000
  39. 1996-02-13
    soldstatus $74,000
  40. 1995-11-25
    listed $74,500
  41. 1994-09-14
    historical
  42. 1994-03-14
    listed $74,900
  43. 1991-04-01
    soldstatus $41,900
  44. 1990-06-12
    listed $46,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$3,370 · $281/mo
Projected year-2 tax
$3,370 · $281/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥94°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,856
− Mortgage interest
−$7,282
− Property taxes
−$3,370
− Insurance
−$650
− Repairs & maintenance
−$2,388
− Management
−$2,388
− Depreciation
−$3,782
Taxable income
$9,995
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,399
After-tax cash flow
$8,987/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Euclid City
NCES district ID
3904395
Math proficiency
14% ▼ -19.00%
Reading proficiency
28% ▼ -14.00%
Median HH income
$36,385
Composite
17.39/100
National rank
#9067
State rank
#625 of 656 in OH

Livability — Euclid

Score
77/100
State rank
#204
US rank
#3149

Category grades

Amenities B- Commute F Cost of living A+ Crime B+ Employment D- Housing A+ Health & safety B User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Euclid, OH
County
Cuyahoga County · 1,090,369 people
City population
41,855
Metro
Cleveland-Elyria, OH
Population (ZIP)
13,243
Household income
$44,077
Rent vs Own
46.7% rent · 53.3% own
Severe rent burden
657.0

Population outlook (Cuyahoga County) Hauer SSP2

Today (2025)
1,244,621 people
By 2030
1,230,093 · -1.2%
By 2040
1,189,108 · -4.5%
By 2050
1,145,706 · -7.9%
By 2075
1,076,557 · -13.5%
By 2100
978,987 · -21.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (58%)
Race & ethnicity
Black 58% White 38% Hispanic / Latino 2% Two or more races 2%
Common ancestry
Romanian 4% Italian 1% Slovak 1%
Foreign-born
2%
Languages at home
96% English-only · Other Indo-European 1% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Cuyahoga

2024 margin
Solid D (+31.5) · D 65.4% · R 33.9%
2008→2024 swing
-7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
All cycles
2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -81.78%
Current HPI
163.1502
Rent YoY
▲ 15.32%
Metro
Cleveland-Elyria, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+187.8% since first listed
31 events — show timeline
  • 2026-05-18 Relisted MLSNOW
  • 2026-05-18 Price Changed $135,000 MLSNOW
  • 2026-05-14 Pending MLSNOW
  • 2026-04-10 Relisted MLSNOW
  • 2026-03-12 Pending MLSNOW
  • 2026-02-27 Relisted MLSNOW
  • 2026-02-16 Pending MLSNOW
  • 2026-01-02 Price Changed $140,000 MLSNOW
  • 2025-11-07 Listed $150,000 MLSNOW
  • 2022-06-21 Sold (Public Records) $145,000 Public Records
  • 2022-06-18 Sold (MLS) $145,000 MLSNOW
  • 2022-05-16 Pending MLSNOW
  • 2022-05-09 Listed $139,900 MLSNOW
  • 2022-04-26 Sold (Public Records) $78,000 Public Records
  • 2012-12-31 Listing Removed MLSNOW
  • 2012-05-06 Listed $65,000 MLSNOW
  • 2009-08-12 Sold (Public Records) $15,000 Public Records
  • 2009-08-05 Sold (MLS) $15,000 MLSNOW
  • 2009-04-28 Listing Removed MLSNOW
  • 2009-04-27 Listed $15,900 MLSNOW
  • 2009-04-04 Listed $28,900 MLSNOW
  • 2009-03-09 Listing Removed MLSNOW
  • 2008-12-09 Listed $34,900 MLSNOW
  • 2008-10-30 Sold (Public Records) $60,000 Public Records
  • 1996-03-22 Sold (Public Records) $74,000 Public Records
  • 1996-02-13 Sold (MLS) $74,000 MLSNOW
  • 1995-11-25 Listed $74,500 MLSNOW
  • 1994-09-14 Listing Removed MLSNOW
  • 1994-03-14 Listed $74,900 MLSNOW
  • 1991-04-01 Sold (MLS) $41,900 MLSNOW
  • 1990-06-12 Listed $46,900 MLSNOW

Property tax history

+6.4%/yr

Latest (2025): $3,370 · -2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…