3237 Perimeter Dr #2512 · Greenacres, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +4.4/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- Rent growth +2.4/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
MOTIVATED SELLER. .. PRICED TO SELL!!! Fantastic opportunity to live in sought after Park Pointe 55+ active community. This 1st Floor Aruba Model boasting 2 bdrms & 2 baths is waiting for some TLC. Eat-in Kit plus snack bar opens to Formal Dining & Living Rms. The enclosed Patio overlooks garden perfect for morning coffee or evening cocktails. HOA includes Water, Cable & Internet. Experience the FL Lifestyle at the Community Heated Salt Water Pool or enjoy Pickle Ball & Numerous Clubs & Activities. Gas Grills provided for your convenience at Picnic Area. Situated minutes from Beaches, Restaurants, Shopping, & PBI Airport! At this Price, perfect for Part-Ti
Key facts
- Picnic area
- $740 HOA
- 2 parking spots
Tags
Property features AI
Finance
- Financial info: Senior community; Pets allowed (with number and size limits)
- HOA & community: Association with monthly HOA fee (listed amount not included here); Amenities include: billiard room, clubhouse, car wash area, fitness center, game room, jogging path, on-site management, picnic area, pool, sauna, shuffleboard court, tennis courts, manager on site, bocce ball, community room, heated pool, internet included, library, pickleball courts, street lights, recreation facilities
Exterior
- Parking: Assigned parking; Guest parking; 2 parking spaces total
- Utilities: Public water; Public sewer; Cable available; Water available; Sewer available
- Home design: Condominium; Resale property; Faces east; 2-story building; Located west of US-1 on a private road
- Construction: CBS construction; Composition shingle roof; Building area approximately 1,339 sq. ft.; Living area approximately 1,231 sq. ft.
- Exterior features: Covered patio; Screened patio; Patio; Many trees; Paved road frontage; Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Flooring: Concrete flooring; Ceramic tile flooring
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central individual heating; Central individual cooling
- Interior features: Entrance foyer; Walk-in closets; Closet cabinetry
- Laundry & utility: Laundry closet inside the unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $140k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $29 ($346/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 69/100 on livability (#490 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D+, employment D, amenities F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.4%/yr); 651 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 34% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 6.54%
- Cash-on-cash
- 0.88%
- DSCR
- 1.04
- GRM
- 5.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.6%
- Equity multiple
- 0.32×
- Total profit
- $-26,783
- Equity at exit
- $20,860
- IRR
- -36.1%
- Equity multiple
- -0.12×
- Total profit
- $-43,857
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33467
- Rents YoY
- -0.4%
- Active inventory
- 651
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $2,197 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,098/yr
- Insurance
- −$58
- HOA
- −$740
- Vacancy / Maint / Mgmt
- −$461
- Net cashflow
- $29
Break-even live
Sensitivity live
| Price | -10% $126 | -5% $77 | +0% $29 | +5% $-19 | +10% $-68 |
|---|---|---|---|---|---|
| Rent | -10% $-145 | -5% $-58 | +0% $29 | +5% $116 | +10% $202 |
| Rate | -1.0pp $99 | -0.5pp $64 | base $29 | +0.5pp $-7 | +1.0pp $-44 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3350 Perimeter Dr #1323 Greenacres, FL | 2.0 | 2.0 | 1059 | $1,975 | $1.86 | 2d | 1 | 0.03mi |
| 3386 Lucerne Park Dr Greenacres, FL | 2.0 | 2.0 | 1059 | $1,950 | $1.84 | 25d | 1 | 0.03mi |
| 3043 Grandiflora Dr Lake Worth, FL | 3.0 | 2.0 | 1316 | $2,700 | $2.05 | 12d | 1 | 0.11mi |
| 3258 Jog Park Dr Greenacres, FL | 2.0 | 2.0 | 1415 | $2,300 | $1.63 | 25d | 1 | 0.17mi |
| 720 Sunny Pine Way Unit G1 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 20d | 1 | 0.27mi |
| 718 Sunny Pine Way Unit H2 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 6d | 1 | 0.29mi |
| 718 Sunny Pine Way Unit H2 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 21d | 1 | 0.29mi |
| 3154 Via Poinciana #214 Lake Worth, FL | 2.0 | 2.0 | 1092 | $1,500 | $1.37 | 25d | 1 | 0.31mi |
| 1600 Island Shores Dr Greenacres, FL | 1.0–2.0 | 1.0–2.0 | 889 | $1,925 | $2.17 | 25d | 2 | 0.33mi |
| 3146 Via Poinciana #301 Lake Worth, FL | 2.0 | 2.0 | 1080 | $1,500 | $1.39 | 21d | 1 | 0.36mi |
| 712 Sunny Pine Way Greenacres, FL | 2.0 | 2.0 | 1068 | $2,150 | $2.01 | 25d | 1 | 0.37mi |
| 724 Sunny Pine Way Unit D2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,950 | $1.76 | 25d | 1 | 0.42mi |
| 3178 Via Poinciana #303 Lake Worth, FL | 2.0 | 2.0 | 1145 | $1,600 | $1.40 | 25d | 1 | 0.44mi |
| 726 Sunny Pine Way Unit B2 Greenacres, FL | 3.0 | 2.0 | 1254 | $2,200 | $1.75 | 4d | 1 | 0.44mi |
| 703 Sunny Pine Way Greenacres, FL | 2.0 | 2.0 | 1068 | $1,900 | $1.78 | 25d | 2 | 0.45mi |
| 6115 Seven Springs Blvd Greenacres, FL | 2.0 | 2.5 | 1325 | $2,500 | $1.89 | 19d | 1 | 0.46mi |
| 6115 Seven Springs Blvd Greenacres, FL | 2.0 | 2.5 | 1325 | $2,475 | $1.87 | 6d | 1 | 0.46mi |
| 812 Sky Pine Way Greenacres, FL | 2.0 | 2.0 | 1064 | $2,100 | $1.97 | 25d | 1 | 0.46mi |
| 6134 Seven Springs Blvd Unit 40d Greenacres, FL | 3.0 | 3.0 | 1321 | $2,400 | $1.82 | 4d | 1 | 0.47mi |
| 811 Sky Pine Way Unit F2 Greenacres, FL | 2.0 | 2.0 | 1064 | $1,550 | $1.46 | 21d | 1 | 0.48mi |
| 6273 Tall Cypress Cir Greenacres, FL | 3.0 | 2.0 | 1360 | $2,400 | $1.76 | 25d | 1 | 0.51mi |
| 504 Shady Pine Way Unit 2 Greenacres, FL | 2.0 | 2.0 | 1111 | $2,000 | $1.80 | 25d | 1 | 0.51mi |
| 703 Sunny Pine Way Unit G2 Greenacres, FL | 2.0 | 2.0 | 1068 | $2,000 | $1.87 | 16d | 1 | 0.51mi |
| 802 Sky Pine Way Unit E2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,750 | $1.58 | 8d | 1 | 0.51mi |
| 3212 Strawflower Way Greenacres, FL | 2.0 | 2.0 | 1017 | $2,200 | $2.16 | 11d | 1 | 0.52mi |
| 3212 Strawflower Way #207 Lake Worth, FL | 2.0 | 2.0 | 1017 | $1,850 | $1.82 | 25d | 1 | 0.52mi |
| 3212 Strawflower Way Lake Worth, FL | 2.0 | 2.0 | 1017 | $2,000 | $1.97 | 18d | 2 | 0.52mi |
| 502 Shady Pine Way Unit D2 Greenacres, FL | 2.0 | 1.0 | 991 | $1,900 | $1.92 | 0d | 1 | 0.52mi |
| 817 Sky Pine Way Unit H Greenacres, FL | 2.0 | 2.0 | 1370 | $2,300 | $1.68 | 17d | 1 | 0.54mi |
| 826 Sky Pine Way Greenacres, FL | 2.0–3.0 | 2.0 | 1304 | $1,800 | $1.38 | 13d | 2 | 0.55mi |
| 6061 10th Ave N #242 Greenacres, FL | 2.0 | 2.0 | 855 | $2,000 | $2.34 | 5d | 1 | 0.57mi |
| 813 Sky Pine Way Unit F2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,725 | $1.55 | 3d | 1 | 0.58mi |
| 813 Sky Pine Way Unit F2 Greenacres, FL | 2.0 | 2.0 | 1111 | $1,725 | $1.55 | 15d | 1 | 0.58mi |
| 6031 10th Ave N #219 Greenacres, FL | 3.0 | 2.0 | 1078 | $2,400 | $2.23 | 4d | 1 | 0.58mi |
| 6049 Olivewood Cir Greenacres, FL | 2.0 | 2.0 | 1377 | $2,200 | $1.60 | 25d | 1 | 0.58mi |
| 508 Shady Pine Way Unit D1 Greenacres, FL | 2.0 | 2.0 | 1115 | $1,850 | $1.66 | 22d | 1 | 0.60mi |
| 3590 Via Poinciana #510 Lake Worth, FL | 1.0 | 1.5 | 849 | $1,600 | $1.88 | 25d | 1 | 0.60mi |
| 3286 Arcara Way #413 Lake Worth, FL | 2.0 | 2.0 | 1222 | $1,800 | $1.47 | 0d | 1 | 0.60mi |
| 6043 10th Ave N #130 Greenacres, FL | 3.0 | 2.0 | 1500 | $2,300 | $1.53 | 25d | 1 | 0.61mi |
| 511 Shady Pine Way Unit D2 Greenacres, FL | 2.0 | 2.0 | 1115 | $2,200 | $1.97 | 25d | 1 | 0.61mi |
HOA detail condo
- Monthly dues
- $740 · $8,880/yr
- Likely covers
- watergasinternetcablepool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 14 events
-
2026-06-18days on market $139,900 Active 111 DOM
-
2026-06-17days on market $139,900 Active 110 DOM
-
2026-06-16days on market $139,900 Active 109 DOM
-
2026-06-15days on market $139,900 Active 108 DOM
-
2026-06-13days on market $139,900 Active 106 DOM
-
2026-06-09days on market $139,900 Active 102 DOM
-
2026-06-08days on market $139,900 Active 101 DOM
-
2026-06-07days on market $139,900 Active 100 DOM
-
2026-06-04days on market $139,900 Active 97 DOM
-
2026-06-03days on market $139,900 Active 96 DOM
-
2026-06-02days on market $139,900 Active 95 DOM
-
2026-06-01days on market $139,900 Active 94 DOM
-
2026-05-31days on market $139,900 Active 93 DOM
-
2026-02-27$139,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,365
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,098
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,109
- − Management
- −$2,109
- − HOA
- −$8,880
- − Depreciation
- −$4,070
- Taxable loss
- −$1,438
- Est. tax savings @ 24.0%
- +$345
- After-tax cash flow
- $691/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
The property is in fair condition with average exterior and interior conditions. It requires some landscaping and exterior painting to improve its curb appeal and overall value.
Repairs flagged
- Major Landscaping — The landscaping is overgrown and in need of trimming.
Value-add opportunities
- Both Landscaping and exterior painting — Landscaping and exterior painting can significantly improve the curb appeal and overall aesthetic of the property, which can increase its resale and rental value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Landscaping · The landscaping is overgrown and in need of trimming. | Major | $15,000–50,000 |
| Total estimated repair cost · 1 items | $15,000–50,000 |
Value-add ROI direction
- Both Landscaping and exterior painting — Landscaping and exterior painting can significantly improve the curb appeal and overall aesthetic of the property, which can increase its resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Greenacres
- Score
- 69/100
- State rank
- #490
- US rank
- #9008
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenacres, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 65,478
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 58,411
- Household income
- $95,739
- Rent vs Own
- Severe rent burden
- 960.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Hispanic / Latino 22% Two or more races 13% Black 10% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 4% Dominican 2%
- Common ancestry
- Romanian 4% Scotch-Irish 3% Hispanic 3%
- Foreign-born
- 24% · Canada, Jamaica, Vietnam
- Languages at home
- 71% English-only · Spanish 17% French/Haitian/Cajun 5% Other Indo-European 3%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -288.94%
- Current HPI
- 343.7738
- Rent YoY
- ▼ -0.40%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-02-27 Listed $139,900 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…