CashFlowRE
Sign in Sign up
16215 Clifton Park Ave
A Composite 85.33
Why this score? — see what drove the A grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0

$119,900

16215 Clifton Park Ave · Markham, IL 60428
3 bd · 1.0 ba · 1,308 sqft · SingleFamily public records · 98 Days on market
Built 1963 5,318 sqft lot Est $175k · 32% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

There are no remarks available.

Key facts

  • Screened-in porch
  • Attached garage
  • Double lot

Tags

DOUBLE LOTBRAND NEW KITCHEN CABINETSSCREENED-IN PORCHATTACHED GARAGEDETACHED GARAGE

Property features AI

Finance

  • Other: Parcel numbers on file; Directions: Kedzie to 163rd West to Clifton Park then north to address
  • HOA & community: No master association fee required

Exterior

  • Parking: 3 parking spaces; 3-car garage (attached/detached, owned); Asphalt driveway
  • Utilities: Lake Michigan water; Public sewer
  • Home design: Detached single-family home; 1.5-story layout; Fee simple ownership; Built before 1978
  • Construction: Vinyl siding; Asphalt roof; Estimated age: 61–70 years
  • Exterior features: Lot dimensions approximately 80 x 134; Less than 0.25 acre lot; Commuter bus and interstate access nearby

Interior

  • Kitchen: Kitchen on lower level (10 x 10)
  • Bedrooms: 3 bedrooms; Master bedroom on main level (12 x 12); Second-floor bedroom (12 x 20); Second-floor bedroom (12 x 13)
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Natural gas heating
  • Interior features: 6 total rooms; Separate dining room; Enclosed porch; Crawl space basement
  • Laundry & utility: Main-level laundry (7 x 14)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
  • Cap rate 16.6% vs local median 10.2% in Markham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#186 in IL, #3,539 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, amenities D, employment D.
  • Bremen Chsd 228 (suburban): math 15% / reading 17% proficiency, ranked #468 of 620 in IL (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 65 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).

Forward outlook

  • In year one you build about $13k of equity ($829 loan paydown + $12k appreciation (10.0% local appreciation)).
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $109,109 (9.0% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.02%
Cap rate
16.60%
Cash-on-cash
36.82%
DSCR
2.64
GRM
4.1

CMA / ARV

ARV (on-the-fly)
$175,272
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16302 Trumbull Ave 0.15mi 3/1.0 1,260 (-4%) 2mo $139,900 $111 85
16030 Saint Louis Ave 0.21mi 3/1.5 1,228 (-6%) 3mo $200,000 $163 76
3417 W 161st St 0.19mi 3/1.0 1,413 (+8%) 8mo $77,500 $55 72
3737 Rose Manor Ter 0.37mi 2/1.0 (-1) 1,210 (-8%) 0mo $165,000 $136 65
16516 Turner Ave 0.45mi 3/1.0 1,200 (-8%) 2mo $70,000 $58 64
3620 Arthur Ter 0.16mi 2/1.0 (-1) 1,135 (-13%) 8mo $162,900 $144 59
16426 Homan Ave 0.33mi 3/3.0 1,419 (+8%) 6mo $190,000 $134 58
15823 S Saint Louis Ave 0.49mi 3/2.0 1,203 (-8%) 4mo $220,000 $183 56
16224 Kedzie Ave 0.41mi 3/1.5 1,476 (+13%) 3mo $127,000 $86 55
16431 Spaulding Ave 0.43mi 3/1.0 1,500 (+15%) 2mo $75,000 $50 54
16641 Sawyer Ave 0.67mi 4/1.5 (+1) 1,260 (-4%) 3mo $188,000 $149 53
16524 Sawyer Ave 0.53mi 4/2.0 (+1) 1,501 (+15%) 0mo $192,500 $128 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
52.6%
Equity multiple
4.90×
Total profit
$130,981
Equity at exit
$108,015
10-year hold
IRR
46.2%
Equity multiple
10.96×
Total profit
$334,269
Equity at exit
$232,939

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60428

Home prices YoY
8.5%
Active inventory
65
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$2,428 medium interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$209 /mo · $2,509/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$510
Net cashflow
$1,030

Break-even live

Break-even rent $1,124
Max offer price $119,900
Occupancy floor 53%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3900 171st St Country Club Hills, IL 3.0 1.0 1750 $2,250 $1.29 8d 1 1.23mi
16450 Roy St Oak Forest, IL 3.0 1.5 1500 $2,400 $1.60 18d 1 1.36mi
3952 153rd St Midlothian, IL 4.0 2.0 1677 $2,396 $1.43 2d 1 1.40mi
17306 Peach Grove Ln Hazel Crest, IL 4.0 1.0 1034 $2,700 $2.61 1d 1 1.50mi

Listing history 42 events

  1. 2026-06-18
    days on market $119,900 Active 98 DOM
  2. 2026-06-17
    days on market $119,900 Active 97 DOM
  3. 2026-06-16
    days on market $119,900 Active 96 DOM
  4. 2026-06-15
    days on market $119,900 Active 95 DOM
  5. 2026-06-13
    days on market $119,900 Active 93 DOM
  6. 2026-06-09
    days on market $119,900 Active 89 DOM
  7. 2026-06-08
    days on market $119,900 Active 88 DOM
  8. 2026-06-07
    days on market $119,900 Active 87 DOM
  9. 2026-06-04
    days on market $119,900 Active 84 DOM
  10. 2026-06-03
    days on market $119,900 Active 83 DOM
  11. 2026-06-02
    days on market $119,900 Active 82 DOM
  12. 2026-06-01
    days on market $119,900 Active 81 DOM
  13. 2026-05-31
    days on market $119,900 Active 80 DOM
  14. 2026-03-11
    listed $119,900 Active
  15. 2024-08-19
    soldstatus $90,000 Closed 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  16. 2024-07-11
    status Active 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  17. 2024-06-29
    historical Contingent - Continue to Show 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  18. 2024-06-29
    status Active 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  19. 2024-05-08
    historical Contingent - Continue to Show 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  20. 2024-05-03
    historical 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  21. 2024-04-23
    price $90,000 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  22. 2024-04-19
    status Active 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  23. 2024-04-17
    historical Contingent - Continue to Show 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  24. 2024-04-11
    status Active 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  25. 2024-04-04
    historical Contingent - Continue to Show 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  26. 2024-03-28
    status Temporarily No Showings 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  27. 2024-03-01
    historical 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  28. 2024-02-26
    price $100,000 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  29. 2024-01-03
    price $140,000 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  30. 2023-12-14
    listed $155,000 Active 31-char remark
    Show marketing remark (31 chars)

    There are no remarks available.

  31. 2015-05-22
    soldstatus $26,000 Closed Sale 249-char remark
    Show marketing remark (249 chars)

    Cape Cod on cornet lot. 1 car attached garage. 2 car detached garage. First floor bedroom. Newer carpet. Screened in porch in back. Double lot mature trees. Roof replaced 5 years ago. New Hot water tank. Bathroom recently redone. New garage door.

  32. 2015-04-01
    historical Contingent 249-char remark
    Show marketing remark (249 chars)

    Cape Cod on cornet lot. 1 car attached garage. 2 car detached garage. First floor bedroom. Newer carpet. Screened in porch in back. Double lot mature trees. Roof replaced 5 years ago. New Hot water tank. Bathroom recently redone. New garage door.

  33. 2015-03-23
    status Reactivated 249-char remark
    Show marketing remark (249 chars)

    Cape Cod on cornet lot. 1 car attached garage. 2 car detached garage. First floor bedroom. Newer carpet. Screened in porch in back. Double lot mature trees. Roof replaced 5 years ago. New Hot water tank. Bathroom recently redone. New garage door.

  34. 2015-01-20
    historical Contingent 249-char remark
    Show marketing remark (249 chars)

    Cape Cod on cornet lot. 1 car attached garage. 2 car detached garage. First floor bedroom. Newer carpet. Screened in porch in back. Double lot mature trees. Roof replaced 5 years ago. New Hot water tank. Bathroom recently redone. New garage door.

  35. 2014-12-10
    price $25,000 249-char remark
    Show marketing remark (249 chars)

    Cape Cod on cornet lot. 1 car attached garage. 2 car detached garage. First floor bedroom. Newer carpet. Screened in porch in back. Double lot mature trees. Roof replaced 5 years ago. New Hot water tank. Bathroom recently redone. New garage door.

  36. 2014-12-10
    price $26,000 249-char remark
    Show marketing remark (249 chars)

    Cape Cod on cornet lot. 1 car attached garage. 2 car detached garage. First floor bedroom. Newer carpet. Screened in porch in back. Double lot mature trees. Roof replaced 5 years ago. New Hot water tank. Bathroom recently redone. New garage door.

  37. 2014-11-12
    listed $30,000 New 249-char remark
    Show marketing remark (249 chars)

    Cape Cod on cornet lot. 1 car attached garage. 2 car detached garage. First floor bedroom. Newer carpet. Screened in porch in back. Double lot mature trees. Roof replaced 5 years ago. New Hot water tank. Bathroom recently redone. New garage door.

  38. 2014-11-04
    historical
  39. 2014-08-01
    price Price Change
  40. 2014-05-05
    listed New
  41. 1999-09-14
    soldstatus $73,500
  42. 1989-12-14
    soldstatus $51,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,509 · $209/mo
Projected year-2 tax
$2,615 · $218/mo
Expected delta
+$106/yr (+$9/mo · 4.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,133
− Mortgage interest
−$6,716
− Property taxes
−$2,509
− Insurance
−$600
− Repairs & maintenance
−$2,331
− Management
−$2,331
− Depreciation
−$3,488
Taxable income
$11,159
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,678
After-tax cash flow
$9,683/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bremen Chsd 228
NCES district ID
1707050
Math proficiency
15% ▼ -4.00%
Reading proficiency
17% ▼ -5.00%
Median HH income
$57,625
Composite
15.32/100
National rank
#9327
State rank
#468 of 620 in IL

Livability — Markham

Score
76/100
State rank
#186
US rank
#3539

Category grades

Amenities D Commute A+ Cost of living A+ Crime D Employment D Housing A+ Health & safety C+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Markham, IL
City population
10,980
Population (ZIP)
10,980

Population outlook (Cook County) Hauer SSP2

Today (2025)
5,347,519 people
By 2030
5,357,703 · +0.2%
By 2040
5,324,924 · -0.4%
By 2050
5,230,762 · -2.2%
By 2075
4,785,735 · -10.5%
By 2100
4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (69%)
Race & ethnicity
Black 69% Hispanic / Latino 17% White 11% Two or more races 4%
Hispanic origin (detail)
Mexican 16%
Common ancestry
Romanian 1% Lithuanian 1% Iranian 1%
Foreign-born
8% · Canada
Languages at home
86% English-only · Spanish 14%

Political lean MEDSL · Cook

2024 margin
Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
2008→2024 swing
-11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
All cycles
2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 23.63%
Current HPI
302.333
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+135.1% since first listed
29 events — show timeline
  • 2026-03-11 Listed $119,900 MRED as Distributed by MLS Grid
  • 2024-08-19 Sold (MLS) $90,000 MRED as Distributed by MLS Grid
  • 2024-07-11 Relisted MRED as Distributed by MLS Grid
  • 2024-06-29 Contingent MRED as Distributed by MLS Grid
  • 2024-06-29 Relisted MRED as Distributed by MLS Grid
  • 2024-05-08 Contingent MRED as Distributed by MLS Grid
  • 2024-05-03 Listing Removed MRED as Distributed by MLS Grid
  • 2024-04-23 Price Changed $90,000 MRED as Distributed by MLS Grid
  • 2024-04-19 Relisted MRED as Distributed by MLS Grid
  • 2024-04-17 Contingent MRED as Distributed by MLS Grid
  • 2024-04-11 Relisted MRED as Distributed by MLS Grid
  • 2024-04-04 Contingent MRED as Distributed by MLS Grid
  • 2024-03-28 Relisted MRED as Distributed by MLS Grid
  • 2024-03-01 Listing Removed MRED as Distributed by MLS Grid
  • 2024-02-26 Price Changed $100,000 MRED as Distributed by MLS Grid
  • 2024-01-03 Price Changed $140,000 MRED as Distributed by MLS Grid
  • 2023-12-14 Listed $155,000 MRED as Distributed by MLS Grid
  • 2015-05-22 Sold (MLS) $26,000 MRED as Distributed by MLS Grid
  • 2015-04-01 Contingent MRED as Distributed by MLS Grid
  • 2015-03-23 Relisted MRED as Distributed by MLS Grid
  • 2015-01-20 Contingent MRED as Distributed by MLS Grid
  • 2014-12-10 Price Changed $26,000 MRED as Distributed by MLS Grid
  • 2014-12-10 Price Changed $25,000 MRED as Distributed by MLS Grid
  • 2014-11-12 Listed $30,000 MRED as Distributed by MLS Grid
  • 2014-11-04 Listing Removed MRED as Distributed by MLS Grid
  • 2014-08-01 Price Changed MRED as Distributed by MLS Grid
  • 2014-05-05 Listed MRED as Distributed by MLS Grid
  • 1999-09-14 Sold (Public Records) $73,500 Public Records
  • 1989-12-14 Sold (Public Records) $51,000 Public Records

Property tax history

+6.0%/yr

Latest (2023): $2,509 · +134.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…