CashFlowRE
Sign in Sign up
966 Wilmar Dr
B- Composite 66.99
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +3.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$39,900

966 Wilmar Dr · Macon-Bibb County, GA 31204
2 bd · 1.0 ba · 1,082 sqft · SingleFamily public records · 181 Days on market
Built 1950 Fair condition 6,969 sqft lot $37/sqft · 51% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Are you ready to add to your investment portfolio? This could be the perfect opportunity. Check out this adorable two-bedroom, one-bath home with an extremely long-term tenant already in place, making it an income-producing property ready for its next owner. Located in the heart of Macon, Georgia, this diamond in the rough offers just over 1,000 square feet and tons of potential. Owned by a licensed Realtor in the state of Georgia who knows how to make a deal happen—call today to schedule your appointment.

Key facts

  • 6,969 sq ft lot
  • Parking
  • Built 1950

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $40k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $587 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
  • Cap rate 23.9% vs local median 5.9% in Macon-Bibb County — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Bibb County (urban): math 11% / reading 18% proficiency, ranked #161 of 174 in GA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Howard Middle School (math 16% / reading 30%, grade F, #321 of 470 statewide, top 69%, 992 students, 100% FRL); Howard High School (math 2% / reading 5%, grade F, #413 of 424 statewide, top 99%, 1,076 students, 100% FRL) — zoned schools average 100% FRL vs 75% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.6%/yr); 457 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 154 units permitted in Bibb County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Bibb County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 181 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago; this cycle's ask has dropped $15k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $34k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 71% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $35,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 181 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.67% ✓
Cap rate
23.93%
Cash-on-cash
63.00%
DSCR
3.80
GRM
3.1

CMA / ARV

ARV (median comp)
$81,224
List price
$39,900
Delta
-50.88%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3220 Arnwood Ave 0.56mi 2/1.0 1,076 (-1%) 5mo $30,000 $28 68
1076 Carlisle Ave 0.28mi 3/1.0 (+1) 1,025 (-5%) 9mo $104,000 $101 66
1262 Macon Ave 0.38mi 3/1.0 (+1) 1,096 (+1%) 12mo $37,000 $34 65
3385 Hallwood Cir 0.60mi 3/1.0 (+1) 1,060 (-2%) 3mo $87,000 $82 61
1247 Carlisle Ave 0.47mi 3/2.0 (+1) 1,050 (-3%) 6mo $151,000 $144 59
1171 Brentwood Ave 0.60mi 3/1.0 (+1) 1,076 (-1%) 10mo $27,000 $25 58
3260 Toole Dr 0.65mi 3/1.0 (+1) 1,064 (-2%) 5mo $84,500 $79 58
3083 Montpelier Pl 0.71mi 3/1.0 (+1) 1,080 (-0%) 6mo $45,500 $42 57
992 Inverness Ave 0.55mi 3/1.0 (+1) 1,222 (+13%) 6mo $49,000 $40 43
3584 Log Cabin Dr 0.67mi 3/2.0 (+1) 1,025 (-5%) 10mo $130,000 $127 42
3402 Glynn Ave 0.50mi 3/2.0 (+1) 1,203 (+11%) 13mo $80,000 $67 38
124 Carolina Ave 0.74mi 2/2.0 1,216 (+12%) 8mo $190,000 $156 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.61% rent growth · sell at horizon

5-year hold
IRR
63.8%
Equity multiple
3.92×
Total profit
$32,647
Equity at exit
$5,949
10-year hold
IRR
68.7%
Equity multiple
8.52×
Total profit
$83,980
Equity at exit
$3,450

Cash invested: $11,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
53 active · 9 under contract
Months of supply
35.3 mo (3%/mo absorbed)
Median asking
$79,000 ($73/sqft)
Median days on market
96 d
This list price
11% of active listings are priced below it
ARV vs active asking
+3.3% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 31204

Rents YoY
4.6%
Active inventory
457
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,065 high interval (Pro) →
Mortgage (P&I)
−$209
Tax from tax record
−$29 /mo · $352/yr
Insurance
−$17
HOA
−$0
Vacancy / Maint / Mgmt
−$224
Net cashflow
$587

Break-even live

Break-even rent $323
Max offer price $39,900
Occupancy floor 40%

Sensitivity live

Price -10% $609 -5% $598 +0% $587 +5% $575 +10% $564
Rent -10% $502 -5% $544 +0% $587 +5% $629 +10% $671
Rate -1.0pp $607 -0.5pp $597 base $587 +0.5pp $576 +1.0pp $566

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,975
Closing costs
$1,197
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1020 Radio Dr Macon, GA 2.0 1.0 850 $889 $1.05 184d 1 0.14mi
3280 Napier Ave Macon, GA 3.0 1.0 1244 $775 $0.62 0d 1 0.28mi
1076 Carlisle Ave Macon, GA 3.0 1.0 1025 $1,065 $1.04 162d 1 0.28mi
3280 Napier Ave Macon, GA 3.0 1.0 1244 $775 $0.62 49d 1 0.28mi
1196 Mimosa Dr Macon, GA 3.0 2.0 1200 $1,650 $1.38 0d 1 0.30mi
3307 Guthrie Dr Macon, GA 2.0 1.0 754 $875 $1.16 34d 1 0.35mi
3346 Shaw Dr Macon, GA 3.0 1.0 1094 $895 $0.82 162d 1 0.42mi
3065 Churchill St Macon, GA 3.0 2.0 1080 $1,000 $0.93 19d 1 0.49mi
1097 Edna Pl Macon, GA 2.0 1.0 1299 $1,300 $1.00 184d 1 0.52mi
3034 Churchill St Macon, GA 2.0 1.0 872 $900 $1.03 162d 1 0.53mi
1187 Edna Pl Unit S-0503 Macon, GA 3.0 2.0 1200 $1,125 $0.94 162d 1 0.56mi
1187 Edna Pl Unit S-201 Macon, GA 2.0 2.0 1000 $850 $0.85 0d 1 0.56mi
1187 Edna Pl Unit S-1206 Macon, GA 2.0 2.0 1000 $1,060 $1.06 162d 1 0.56mi
1187 Edna Pl Unit S-803 Macon, GA 1.0 1.0 750 $795 $1.06 0d 1 0.56mi
1187 Edna Pl Unit S-0501 Macon, GA 3.0 2.0 1200 $1,000 $0.83 162d 1 0.56mi
1187 Edna Pl Unit S-1208 Macon, GA 2.0 2.0 1000 $850 $0.85 154d 1 0.56mi
1187 Edna Pl Unit S-0306 Macon, GA 3.0 2.0 1200 $975 $0.81 13d 1 0.56mi
3518 Carroll Ave Macon, GA 2.0 1.0 791 $975 $1.23 13d 1 0.60mi
3518 Carroll Ave Macon, GA 2.0 1.0 791 $975 $1.23 0d 1 0.60mi
3242 Toole Dr Macon, GA 3.0 1.0 1378 $1,150 $0.83 44d 1 0.63mi
3533 Carroll Ave Unit N/A Macon, GA 3.0 2.0 1100 $1,500 $1.36 0d 1 0.64mi
3123 Westover Dr Macon, GA 3.0 2.0 984 $1,200 $1.22 0d 1 0.66mi
3517 Napier Ave Macon, GA 2.0 1.0 768 $1,100 $1.43 20d 1 0.67mi
1463 Bankston Ave Macon, GA 2.0 1.0 960 $950 $0.99 184d 1 0.68mi
1460 Brentwood Ave Macon, GA 3.0 2.0 1148 $1,150 $1.00 49d 1 0.77mi
1350 Brinwood Dr Macon, GA 3.0 1.0 1200 $1,400 $1.17 5d 1 0.79mi
1350 Brinwood Dr Macon, GA 3.0 1.0 1200 $1,400 $1.17 0d 1 0.79mi
3631 W Napier Ave Macon, GA 2.0 1.0 916 $899 $0.98 0d 1 0.81mi
1349 Hillyer Ave Macon, GA 3.0 1.5 1471 $1,075 $0.73 0d 1 0.81mi
1349 Hillyer Ave Macon, GA 3.0 1.5 1471 $1,075 $0.73 20d 1 0.81mi
1528 Wellworth Ave Macon, GA 3.0 1.0 1126 $1,000 $0.89 162d 1 0.82mi
3016 Ridge Ave Unit A Macon, GA 1.0 1.0 750 $775 $1.03 184d 1 0.82mi
3495 Charleston Cir Macon, GA 3.0 1.0 1048 $799 $0.76 162d 1 0.82mi
3495 Charleston Cir Macon, GA 3.0 1.0 1048 $875 $0.83 184d 1 0.82mi
2763 Vineville Ave Macon, GA 1.0 1.0 900 $900 $1.00 184d 1 0.85mi
2755 Vineville Ave Unit B Macon, GA 3.0 2.0 900 $1,375 $1.53 184d 1 0.85mi
133 Desoto Pl Macon, GA 2.0 2.0 1237 $1,500 $1.21 12d 1 0.88mi
133 Desoto Pl Macon, GA 2.0 2.0 1237 $1,500 $1.21 0d 1 0.88mi
3013 Ridge Ave Apt D2 Macon, GA 2.0 1.0 1300 $1,100 $0.85 0d 1 0.91mi
1596 Burton Ave Macon, GA 3.0 1.0 1117 $895 $0.80 154d 1 0.95mi

Property features AI

Finance

Other
Property is located at 966 Wilmar Drive, Macon, GA 31204Subdivision: Hillcrest Mary
HOA & community
No association

Exterior

Parking
Open parkingParking pad
Utilities
Public waterPublic sewerElectricity availableCable availableHigh-speed internet availablePhone service available
Home design
Single-family residenceHouse structureResale property
Construction
Built in 1950Wood sidingComposition roofBuilding area approximately 1,082 square feet
Exterior features
Level lot

Interior

Bedrooms
2 bedrooms on the main level
Flooring
CarpetHardwoodLaminate
Bathrooms
1 full bathroom on the main level
Heating & cooling
Central heatingCentral air conditioning
Interior features
One-level livingLiving area approximately 1,082 square feetNo basementOther interior features
Laundry & utility
Laundry area (other)

Listing history 50 events

  1. 2026-11-02
    days on market $39,900 Active 181 DOM
  2. 2026-11-01
    days on marketlisting id $39,900 Active 180 DOM
  3. 2026-10-31
    days on market $39,900 Active 179 DOM
  4. 2026-10-30
    days on market $39,900 Active 178 DOM
  5. 2026-10-29
    days on market $39,900 Active 177 DOM
  6. 2026-10-28
    days on market $39,900 Active 176 DOM
  7. 2026-10-27
    days on market $39,900 Active 175 DOM
  8. 2026-10-26
    days on market $39,900 Active 174 DOM
  9. 2026-10-25
    days on market $39,900 Active 173 DOM
  10. 2026-10-24
    days on market $39,900 Active 172 DOM
  11. 2026-10-23
    days on market $39,900 Active 171 DOM
  12. 2026-10-22
    days on market $39,900 Active 170 DOM
  13. 2026-10-21
    days on market $39,900 Active 169 DOM
  14. 2026-10-20
    days on market $39,900 Active 168 DOM
  15. 2026-10-19
    days on market $39,900 Active 167 DOM
  16. 2026-10-18
    days on market $39,900 Active 166 DOM
  17. 2026-10-17
    days on market $39,900 Active 165 DOM
  18. 2026-10-16
    days on market $39,900 Active 164 DOM
  19. 2026-10-15
    days on market $39,900 Active 163 DOM
  20. 2026-10-14
    days on market $39,900 Active 162 DOM
  21. 2026-10-13
    days on market $39,900 Active 161 DOM
  22. 2026-10-12
    days on market $39,900 Active 160 DOM
  23. 2026-10-11
    days on market $39,900 Active 159 DOM
  24. 2026-10-10
    days on market $39,900 Active 158 DOM
  25. 2026-10-09
    days on market $39,900 Active 157 DOM
  26. 2026-10-08
    days on market $39,900 Active 156 DOM
  27. 2026-10-07
    days on market $39,900 Active 155 DOM
  28. 2026-10-06
    days on market $39,900 Active 154 DOM
  29. 2026-10-05
    days on market $39,900 Active 153 DOM
  30. 2026-10-04
    days on market $39,900 Active 152 DOM
  31. 2026-10-04
    days on market $39,900 Active 151 DOM
  32. 2026-10-02
    days on market $39,900 Active 150 DOM
  33. 2026-10-01
    days on market $39,900 Active 149 DOM
  34. 2026-09-30
    days on market $39,900 Active 148 DOM
  35. 2026-09-29
    days on market $39,900 Active 147 DOM
  36. 2026-09-28
    days on market $39,900 Active 146 DOM
  37. 2026-09-27
    days on market $39,900 Active 145 DOM
  38. 2026-09-26
    days on market $39,900 Active 144 DOM
  39. 2026-09-25
    days on market $39,900 Active 143 DOM
  40. 2026-09-24
    days on market $39,900 Active 142 DOM
  41. 2026-09-24
    days on market $39,900 Active 141 DOM
  42. 2026-09-22
    days on market $39,900 Active 140 DOM
  43. 2026-09-21
    days on market $39,900 Active 139 DOM
  44. 2026-09-20
    days on market $39,900 Active 138 DOM
  45. 2026-09-18
    days on market $39,900 Active 136 DOM
  46. 2026-09-17
    days on market $39,900 Active 135 DOM
  47. 2026-09-16
    days on market $39,900 Active 134 DOM
  48. 2026-09-15
    days on market $39,900 Active 133 DOM
  49. 2026-09-14
    days on market $39,900 Active 132 DOM
  50. 2026-09-13
    days on market $39,900 Active 131 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$352 · $29/mo
Projected year-2 tax
$367 · $31/mo
Expected delta
+$15/yr (+$1/mo · 4.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 71% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,786
− Mortgage interest
−$2,235
− Property taxes
−$352
− Insurance
−$200
− Repairs & maintenance
−$1,023
− Management
−$1,023
− Depreciation
−$1,161
Taxable income
$6,793
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,630
After-tax cash flow
$5,408/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Fair 45/100 Moderate rehab Est. rehab $27,050–$48,690 screening

This two-bedroom home requires moderate renovations, including painting, replacing cabinets, tiles, and flooring, to improve its resale and rental value.

Repairs flagged

  • Major Kitchen cabinets — The cabinets are dated and need to be replaced or updated.
  • Major Bathroom tiles — The tiles are dated and need to be replaced.
  • Major Flooring — The carpeted flooring is old and worn, requiring replacement.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can improve the home's appearance and make it more appealing to potential buyers or renters. ↑
  • Both Replace kitchen cabinets — New cabinets can modernize the kitchen and make it more functional and attractive. ↑
  • Both Replace bathroom tiles — New tiles can improve the bathroom's appearance and functionality, making it more appealing to potential buyers or renters. ↑
  • Both Replace flooring — New flooring can improve the home's appearance and make it more functional and attractive. ↑

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 11/100

Zoned Schools

Elementary John Robert Lewis Elementary School F GA #1,154/1,228 Nat'l #40,504/41,679 Middle Howard Middle School F GA #321/470 Nat'l #11,007/14,009 High Howard High School F GA #413/424 Nat'l #17,122/17,239

Schools (NCES district)

District
Bibb County
NCES district ID
1300420
Math proficiency
11% ▼ -14.00%
Reading proficiency
18% ▼ -11.00%
Median HH income
$37,426
Composite
12.13/100
National rank
#9654
State rank
#161 of 174 in GA

Livability — Macon-Bibb County

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Macon-Bibb County, GA
County
Bibb County · 148,772 people
City population
143,186
Metro
Macon-Bibb County, GA
Population (ZIP)
32,421
Household income
$38,784
Rent vs Own
57.5% rent · 42.5% own
Severe rent burden
10% of renters

Population outlook (Bibb County) Hauer SSP2

Today (2025)
148,772 people
By 2030
145,904 · -1.9%
By 2040
139,404 · -6.3%
By 2050
131,603 · -11.5%
By 2075
111,050 · -25.4%
By 2100
83,346 · -44.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (65%)
Race & ethnicity
Black 65% White 28% Hispanic / Latino 3% Two or more races 2% Asian 1%
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Bibb

2024 margin
Strong D (+22.4) · D 61.0% · R 38.5%
2008→2024 swing
+4.4pp toward D · 2008: 18.0pp · 2024: 22.4pp
All cycles
2024: D+22.4 2020: D+23.8 2016: D+20.2 2012: D+20.0 2008: D+18.0

Not yet ingested

Civics
—

Price history

+42.0% since first listed
13 events — show timeline
  • 2026-05-20 Price Changed $49,000 MGMLS
  • 2026-05-20 Price Changed $49,000 GAMLS
  • 2026-05-20 Price Changed $49,000 CGMLS
  • 2026-05-05 Listed $55,000 CGMLS
  • 2026-05-05 Listed $55,000 MGMLS
  • 2026-05-03 Listed $55,000 GAMLS
  • 2022-01-18 Sold (MLS) $34,500 CGMLS
  • 2022-01-13 Sold (MLS) $34,500 MGMLS
  • 2022-01-13 Sold (MLS) $34,500 GAMLS
  • 2021-12-30 Pending — GAMLS
  • 2021-12-27 Listed $34,500 MGMLS
  • 2021-12-27 Listed $34,500 CGMLS
  • 2021-12-23 Listed $34,500 GAMLS

Property tax history

+2.6%/yr

Latest (2025): $352 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…