6355 Lincoln Blvd #20 · Palermo, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 10/10 · Severe
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 29 days/yr
- Unhealthy air days in 30 yrs
- 36 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Livability +2.4/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$33,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Key facts
- Built 1967
- Listed 32 days
Property features AI
Finance
- Other: Property located at 6355 Lincoln Blvd #20, Oroville, CA 95966
- HOA & community: No homeowners association; Not a senior community; Land lease: No (land lease amount listed but lease marked No)
Exterior
- Parking: No parking
- Utilities: Public water; Public sewer; Electric: Other; No additional utilities listed
- Home design: Manufactured home in park (single wide); Built in 1967; Fleetwood make; Aluminum skirting
- Construction: Shingle and tar/gravel roof
- Exterior features: No specific lot features listed
Interior
- Kitchen: No specific kitchen features listed
- Bedrooms: 2 bedrooms
- Flooring: Vinyl and other flooring
- Bathrooms: 1 full bathroom with tub and shower over tub
- Heating & cooling: Window air conditioning unit(s); Wall furnace heating
- Interior features: Living room with unspecified 'Other' features; Dining area combined with kitchen/family room
- Laundry & utility: Laundry described as 'Other' (details not provided)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $33k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $876 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $33k).
- Recommended offer: $32k (3.0% below list) — sets the bar for market timing.
- Cap rate 38.2% vs local median 3.8% in Palermo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 48/100 on livability (#1,219 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing B+; Watch: schools F, crime F, amenities F.
- Palermo Union Elementary (town): math 20% / reading 33% proficiency, ranked #1,149 of 1,400 in CA (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 372 active listings in the ZIP; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $228 of loan paydown is wiped out by about $990 of value loss. Plan a longer hold.
- Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($32k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.24% ✓
- Cap rate
- 38.16%
- Cash-on-cash
- 113.81%
- DSCR
- 6.06
- GRM
- 2.0
CMA / ARV
- ARV (on-the-fly)
- $19,800
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6368 Lincoln Blvd #12 | 0.20mi | 2/1.0 | 560 (+2%) | 12mo | $20,000 | $36 | 78 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.46×
- Total profit
- $50,490
- Equity at exit
- $4,920
- IRR
- —
- Equity multiple
- 13.55×
- Total profit
- $115,923
- Equity at exit
- $2,853
Cash invested: $9,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 95966
- Active inventory
- 372
- Price-to-rent
- 2.0×
Monthly cashflow live
- Estimated rent
- $1,398 medium interval (Pro) →
- Mortgage (P&I)
- −$173
- Tax est. 1.5%
- −$41 /mo · $495/yr
- Insurance
- −$14
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $876
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,250
- Closing costs
- $990
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-19days on market $33,000 Active 33 DOM
-
2026-06-18days on market $33,000 Active 32 DOM
-
2026-06-17days on market $33,000 Active 31 DOM
-
2026-06-16days on market $33,000 Active 30 DOM
-
2026-06-15days on market $33,000 Active 29 DOM
-
2026-06-14days on market $33,000 Active 27 DOM
-
2026-06-13days on market $33,000 Active 26 DOM
-
2026-06-10days on market $33,000 Active 24 DOM
-
2026-06-09days on market $33,000 Active 23 DOM
-
2026-06-08days on market $33,000 Active 22 DOM
-
2026-06-07days on market $33,000 Active 21 DOM
-
2026-06-05days on market $33,000 Active 18 DOM
-
2026-06-02days on market $33,000 Active 16 DOM
-
2026-06-01days on market $33,000 Active 15 DOM
-
2026-05-31days on market $33,000 Active 14 DOM
-
2026-05-30days on market $33,000 Active 13 DOM
-
2024-08-01historical
-
2024-05-31price $28,000
-
2024-03-29price $35,000
-
2024-01-24$39,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 10/10 Extreme
- Heat 7/10 Severe 7 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 29 unhealthy d/yr today · 36 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,776
- − Mortgage interest
- −$1,849
- − Property taxes
- −$495
- − Insurance
- −$165
- − Repairs & maintenance
- −$1,342
- − Management
- −$1,342
- − Depreciation
- −$960
- Taxable income
- $10,623
- Est. tax owed @ 24.0%
- −$2,550
- After-tax cash flow
- $7,967/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
The property requires moderate renovations to improve its curb appeal and functionality, with a focus on the exterior and interior updates.
Repairs flagged
- Major Siding — Weathered and needs repainting.
- Minor Kitchen cabinets — Aesthetic update needed.
- Minor Bathroom sink and fixtures — Update needed for style and functionality.
- Minor Landscaping — Needs trimming and plantings for curb appeal.
Value-add opportunities
- Both Painting the exterior siding — Enhances curb appeal and value.
- Both Updating kitchen cabinets and countertops — Improves functionality and aesthetics.
- Both Renovating the bathroom sink and fixtures — Enhances functionality and aesthetics.
- Both Landscaping improvements — Enhances curb appeal and value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Siding · Weathered and needs repainting. | Major | $15,000–50,000 |
| Kitchen cabinets · Aesthetic update needed. | Minor | $500–3,000 |
| Bathroom sink and fixtures · Update needed for style and functionality. | Minor | $500–3,000 |
| Landscaping · Needs trimming and plantings for curb appeal. | Minor | $500–3,000 |
| Total estimated repair cost · 4 items | $16,500–59,000 |
Value-add ROI direction
- Both Painting the exterior siding — Enhances curb appeal and value. ↑
- Both Updating kitchen cabinets and countertops — Improves functionality and aesthetics. ↑
- Both Renovating the bathroom sink and fixtures — Enhances functionality and aesthetics. ↑
- Both Landscaping improvements — Enhances curb appeal and value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Palermo Union Elementary
- NCES district ID
- 0629540
- Math proficiency
- 20% ▲ 1.00%
- Reading proficiency
- 33% ▬ 0.00%
- Median HH income
- $39,628
- Composite
- 25.26/100
- National rank
- #12903
- State rank
- #1149 of 1400 in CA
Livability — Palermo
- Score
- 48/100
- State rank
- #1219
- US rank
- #26161
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palermo, CA
- County
- Butte County · 175,030 people
- City population
- 1,346
- Metro
- Chico, CA
- Population (ZIP)
- 28,503
- Household income
- $65,586
- Rent vs Own
- Severe rent burden
- 807.0
Population outlook (Butte County) Hauer SSP2
- Today (2025)
- 237,527 people
- By 2030
- 243,804 · +2.6%
- By 2040
- 253,899 · +6.9%
- By 2050
- 262,561 · +10.5%
- By 2075
- 283,709 · +19.4%
- By 2100
- 282,689 · +19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 18% Two or more races 14% Asian 6% Native American 2% Black 2%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Lithuanian 3% Slovak 3% Portuguese 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 88% English-only · Spanish 7% Other Asian/Pacific 3% Russian/Polish/Slavic 1%
Political lean MEDSL · Butte
- 2024 margin
- Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
- 2008→2024 swing
- -5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -284.58%
- Current HPI
- 267.1415
- Rent YoY
- —
- Metro
- Chico, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-29.1% since first listed4 events — show timeline
- 2024-08-01 Listing Removed — CRMLS
- 2024-05-31 Price Changed $28,000 CRMLS
- 2024-03-29 Price Changed $35,000 CRMLS
- 2024-01-24 Listed $39,500 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…