53 Crestwood Ct · Ormond Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.3/30.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- DSCR +1.4/10.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 53 Crestwood Court, located in the desirable Tymber Creek community in Ormond Beach. Situated on a quiet cul-de-sac, this home offers a functional single-level layout, inviting outdoor space, and a convenient location close to shopping, dining, and the beaches. The home features 2 bedrooms and 2 bathrooms with a comfortable living area centered around a cozy wood-burning fireplace. Just off the dining space, the kitchen provides ample cabinetry and workspace for everyday living. Sliding glass doors lead to a screened porch, creating a great spot to relax and enjoy the outdoors. A wood deck beyond the porch provides additional outdoor space for entertaining or enjoying the backyard setting. Recent improvements include new windows and shutters (2023), a new A/C system (2023), and a new roof (2025), offering peace of mind for years to come. A two-car garage provides convenient parking and storage. Residents of Tymber Creek enjoy access to community amenities including a clubhouse, pool, and tennis courts. This home offers a great opportunity to enjoy comfortable living in an established Ormond Beach neighborhood just minutes from major roadways, shopping, dining, and the Atlantic beaches.
Key facts
- Wood deck
- Quiet cul-de-sac
- Ample cabinetry
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $240k.
Deal economics
- At list price, monthly cash flow is $-324 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $183k (23.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $178k (25.7% below list).
- Recommended offer: $178k (25.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 83/100 on livability (#55 in FL, #965 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
- Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.6%/yr); 985 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
- This rent runs 30% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 21y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $78k; list at $240k implies a 206% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 4.67%
- Cash-on-cash
- -5.78%
- DSCR
- 0.74
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $342,024
- List price
- $239,900
- Delta
- -29.86%
- Verdict
- UNDERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.64% rent growth · sell at horizon
- IRR
- -27.8%
- Equity multiple
- 0.08×
- Total profit
- $-61,814
- Equity at exit
- $35,770
- IRR
- -32.4%
- Equity multiple
- -0.34×
- Total profit
- $-89,675
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32174
- Rents YoY
- 1.6%
- Active inventory
- 985
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,783 medium interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$291 /mo · $3,494/yr
- Insurance
- −$100
- HOA
- −$83
- Vacancy / Maint / Mgmt
- −$374
- Net cashflow
- $-324
Break-even live
Sensitivity live
| Price | -10% $-188 | -5% $-256 | +0% $-324 | +5% $-391 | +10% $-459 |
|---|---|---|---|---|---|
| Rent | -10% $-464 | -5% $-394 | +0% $-324 | +5% $-253 | +10% $-183 |
| Rate | -1.0pp $-203 | -0.5pp $-262 | base $-324 | +0.5pp $-386 | +1.0pp $-449 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 100 Hamilton Cir Ormond Beach, FL | 1.0–3.0 | 1.0–2.0 | 1134 | $1,646 | $1.45 | 11d | 46 | 0.95mi |
HOA detail
- Monthly dues
- $83 · $996/yr
- Likely covers
- pool
Listing history 11 events
-
2026-05-19status Pending 1215-char remark
Show marketing remark (1215 chars)
Welcome to 53 Crestwood Court, located in the desirable Tymber Creek community in Ormond Beach. Situated on a quiet cul-de-sac, this home offers a functional single-level layout, inviting outdoor space, and a convenient location close to shopping, dining, and the beaches. The home features 2 bedrooms and 2 bathrooms with a comfortable living area centered around a cozy wood-burning fireplace. Just off the dining space, the kitchen provides ample cabinetry and workspace for everyday living. Sliding glass doors lead to a screened porch, creating a great spot to relax and enjoy the outdoors. A wood deck beyond the porch provides additional outdoor space for entertaining or enjoying the backyard setting. Recent improvements include new windows and shutters (2023), a new A/C system (2023), and a new roof (2025), offering peace of mind for years to come. A two-car garage provides convenient parking and storage. Residents of Tymber Creek enjoy access to community amenities including a clubhouse, pool, and tennis courts. This home offers a great opportunity to enjoy comfortable living in an established Ormond Beach neighborhood just minutes from major roadways, shopping, dining, and the Atlantic beaches.
-
2026-05-07price $239,900 1215-char remark
Show marketing remark (1215 chars)
Welcome to 53 Crestwood Court, located in the desirable Tymber Creek community in Ormond Beach. Situated on a quiet cul-de-sac, this home offers a functional single-level layout, inviting outdoor space, and a convenient location close to shopping, dining, and the beaches. The home features 2 bedrooms and 2 bathrooms with a comfortable living area centered around a cozy wood-burning fireplace. Just off the dining space, the kitchen provides ample cabinetry and workspace for everyday living. Sliding glass doors lead to a screened porch, creating a great spot to relax and enjoy the outdoors. A wood deck beyond the porch provides additional outdoor space for entertaining or enjoying the backyard setting. Recent improvements include new windows and shutters (2023), a new A/C system (2023), and a new roof (2025), offering peace of mind for years to come. A two-car garage provides convenient parking and storage. Residents of Tymber Creek enjoy access to community amenities including a clubhouse, pool, and tennis courts. This home offers a great opportunity to enjoy comfortable living in an established Ormond Beach neighborhood just minutes from major roadways, shopping, dining, and the Atlantic beaches.
-
2026-04-14price $249,900 1215-char remark
Show marketing remark (1215 chars)
Welcome to 53 Crestwood Court, located in the desirable Tymber Creek community in Ormond Beach. Situated on a quiet cul-de-sac, this home offers a functional single-level layout, inviting outdoor space, and a convenient location close to shopping, dining, and the beaches. The home features 2 bedrooms and 2 bathrooms with a comfortable living area centered around a cozy wood-burning fireplace. Just off the dining space, the kitchen provides ample cabinetry and workspace for everyday living. Sliding glass doors lead to a screened porch, creating a great spot to relax and enjoy the outdoors. A wood deck beyond the porch provides additional outdoor space for entertaining or enjoying the backyard setting. Recent improvements include new windows and shutters (2023), a new A/C system (2023), and a new roof (2025), offering peace of mind for years to come. A two-car garage provides convenient parking and storage. Residents of Tymber Creek enjoy access to community amenities including a clubhouse, pool, and tennis courts. This home offers a great opportunity to enjoy comfortable living in an established Ormond Beach neighborhood just minutes from major roadways, shopping, dining, and the Atlantic beaches.
-
2026-03-14$259,500 Active 1215-char remark
Show marketing remark (1215 chars)
Welcome to 53 Crestwood Court, located in the desirable Tymber Creek community in Ormond Beach. Situated on a quiet cul-de-sac, this home offers a functional single-level layout, inviting outdoor space, and a convenient location close to shopping, dining, and the beaches. The home features 2 bedrooms and 2 bathrooms with a comfortable living area centered around a cozy wood-burning fireplace. Just off the dining space, the kitchen provides ample cabinetry and workspace for everyday living. Sliding glass doors lead to a screened porch, creating a great spot to relax and enjoy the outdoors. A wood deck beyond the porch provides additional outdoor space for entertaining or enjoying the backyard setting. Recent improvements include new windows and shutters (2023), a new A/C system (2023), and a new roof (2025), offering peace of mind for years to come. A two-car garage provides convenient parking and storage. Residents of Tymber Creek enjoy access to community amenities including a clubhouse, pool, and tennis courts. This home offers a great opportunity to enjoy comfortable living in an established Ormond Beach neighborhood just minutes from major roadways, shopping, dining, and the Atlantic beaches.
-
2012-08-08soldstatus $78,500 389-char remark
Show marketing remark (389 chars)
Tymber Creek, 2 bedroom, 2 bath home. The living room has a wood burning fireplace. The eat in kitchen right off of the dining room has sliding glass doors that lead to a screened porch and a wood deck. The bedrooms are a nice size. Roof replaced in 2009 and AC replaced in 2010. Great starter home. All information recorded in the MLS is intended to be accurate but can not be guaranteed.
-
2011-02-14$84,900 389-char remark
Show marketing remark (389 chars)
Tymber Creek, 2 bedroom, 2 bath home. The living room has a wood burning fireplace. The eat in kitchen right off of the dining room has sliding glass doors that lead to a screened porch and a wood deck. The bedrooms are a nice size. Roof replaced in 2009 and AC replaced in 2010. Great starter home. All information recorded in the MLS is intended to be accurate but can not be guaranteed.
-
2005-07-08soldstatus $179,900
-
2005-06-27soldstatus $179,900
-
2005-03-22$179,900
-
1999-05-28soldstatus $74,000
-
1994-03-16soldstatus $63,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,494 · $291/mo
- Projected year-2 tax
- $3,494 · $291/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,397
- − Mortgage interest
- −$13,438
- − Property taxes
- −$3,494
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$1,712
- − Management
- −$1,712
- − HOA
- −$996
- − Depreciation
- −$6,979
- Taxable loss
- −$8,133
- Est. tax savings @ 24.0%
- +$1,952
- After-tax cash flow
- $-1,930/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Volusia
- NCES district ID
- 1201920
- Math proficiency
- 44% ▼ -9.00%
- Reading proficiency
- 49% ▼ -3.00%
- Median HH income
- $42,946
- Composite
- 39.2/100
- National rank
- #4019
- State rank
- #47 of 73 in FL
Livability — Ormond Beach
- Score
- 83/100
- State rank
- #55
- US rank
- #965
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ormond Beach, FL
- County
- Volusia County · 556,871 people
- City population
- 69,624
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- Population (ZIP)
- 54,783
- Household income
- $71,011
- Rent vs Own
- Severe rent burden
- 1158.0
Population outlook (Volusia County) Hauer SSP2
- Today (2025)
- 572,749 people
- By 2030
- 598,695 · +4.5%
- By 2040
- 644,880 · +12.6%
- By 2050
- 681,451 · +19.0%
- By 2075
- 759,957 · +32.7%
- By 2100
- 778,902 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 6% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Puerto Rican 2%
- Common ancestry
- Romanian 4% Lithuanian 3% Slovak 3%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 91% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Volusia
- 2024 margin
- Strong R (+21.8) · D 38.7% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
- All cycles
- 2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -327.97%
- Current HPI
- 271.92
- Rent YoY
- ▲ 1.64%
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+280.8% since first listed11 events — show timeline
- 2026-05-19 Pending — Daytona MLS
- 2026-05-07 Price Changed $239,900 Daytona MLS
- 2026-04-14 Price Changed $249,900 Daytona MLS
- 2026-03-14 Listed $259,500 Daytona MLS
- 2012-08-08 Sold (MLS) $78,500 Daytona MLS
- 2011-02-14 Listed $84,900 Daytona MLS
- 2005-07-08 Sold (Public Records) $179,900 Public Records
- 2005-06-27 Sold (MLS) $179,900 Daytona MLS
- 2005-03-22 Listed $179,900 Daytona MLS
- 1999-05-28 Sold (Public Records) $74,000 Public Records
- 1994-03-16 Sold (Public Records) $63,000 Public Records
Property tax history
+6.8%/yrLatest (2025): $3,494 · +7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…