Multi-family
2212 Perkiomen Ave · Mount Penn, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- DSCR +6.6/10.0
- 1% rule +5.5/10.0
- ARV discount +5.0/15.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$298,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
How do I write this better. .. .. .Affordable, finished commercial space with an upstairs two bedroom apartment. .. .. Work in one, live in one. .. .. Located on a well travelled stretch of 422, with the traffic counts you are looking for, but, yet with a neighborhood feel. .. .this solidly built brick twin can afford you the space to house your business and yourself in the same building, secluded "zen" garden spot in the back of the property. .. .emergency exit to the second floor residential two bedroom apartment. .. .. .. .. economical natural gas upgraded heating system, ample electric service, electric hot water. .. .The two bedroom upstairs unit offers a full kitchen with el
Key facts
- Full kitchen
- Full bathroom
- Emergency exit
Tags
Property features AI
Finance
- Financial info: Fee simple ownership; One vacant unit; Units not furnished; Ground rent paid annually
- HOA & community: No rent control
Exterior
- Parking: Public on-street parking
- Utilities: Public water; Public sewer
- Home design: Semi-detached property; Estimated year built; Building not winterized
- Construction: Vinyl siding; Block foundation; Shingle roof; Two total units (multi-unit)
- Exterior features: Irregular lot; Municipal trash service; Above-grade and below-grade structures noted
Interior
- Kitchen: Dishwasher; Electric oven/range; Refrigerator; Electric water heater
- Bedrooms: One two-bedroom unit
- Flooring: Fully carpeted areas; Laminate flooring; Tile/brick flooring
- Bathrooms: Bathroom(s) with tub/shower
- Heating & cooling: Hot water heating (natural gas); Wall air-conditioning unit; 100 amp electrical service
- Interior features: Eat-in kitchen; Tub/shower; Cedar closets; Room currently used as store/office; Full basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath multifamily listed at $298k.
Deal economics
- At list price, monthly cash flow is $409 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $298k).
- Recommended offer: $294k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 77/100 on livability (#356 in PA, #3,123 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities F, commute F.
- Antietam SD (suburban): math 13% / reading 35% proficiency, ranked #468 of 539 in PA (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 166 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
- This rent runs 44% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($294k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.94%
- Cash-on-cash
- 5.87%
- DSCR
- 1.26
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $282,600
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2118 Fairview Ave | 0.14mi | 3/— (+1) | 1,866 (+4%) | 20mo | $292,525 | $157 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.2%
- Equity multiple
- 0.73×
- Total profit
- $-22,270
- Equity at exit
- $44,507
- IRR
- 2.4%
- Equity multiple
- 1.17×
- Total profit
- $14,346
- Equity at exit
- $25,809
Cash invested: $83,580 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19606
- Active inventory
- 166
- Price-to-rent
- 15.9×
Monthly cashflow live
- Estimated rent
- $3,129 medium interval (Pro) →
- Mortgage (P&I)
- −$1,565
- Tax est. 1.5%
- −$373 /mo · $4,478/yr
- Insurance
- −$124
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$657
- Net cashflow
- $409
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,130 |
| #1 | 2 | 1 | $1,565 |
| #2 | 2 | 1 | $1,565 |
| Total (2 units) | $3,129 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,625
- Closing costs
- $8,955
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 28 Hilbert Ct Reading, PA | 3.0 | 1.5 | 1288 | $1,695 | $1.32 | 21d | 1 | 0.82mi |
| 553 Wunder St Unit 2 Reading, PA | 2.0 | 1.0 | 1242 | $1,500 | $1.21 | 21d | 1 | 1.18mi |
Listing history 13 events
-
2026-06-18days on market $298,500 Active 16 DOM
-
2026-06-17days on market $298,500 Active 15 DOM
-
2026-06-16days on market $298,500 Active 14 DOM
-
2026-06-15pricedays on market $298,500 Active 13 DOM
-
2026-06-14days on market $305,900 Active 11 DOM
-
2026-06-13days on market $305,900 Active 10 DOM
-
2026-06-10days on market $305,900 Active 8 DOM
-
2026-06-09days on market $305,900 Active 7 DOM
-
2026-06-08days on market $305,900 Active 6 DOM
-
2026-06-07days on market $305,900 Active 5 DOM
-
2026-06-05days on market $305,900 Active 2 DOM
-
2026-06-03remarks 689-char remark
-
2026-06-03$305,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,548
- − Mortgage interest
- −$16,721
- − Property taxes
- −$4,478
- − Insurance
- −$1,492
- − Repairs & maintenance
- −$3,004
- − Management
- −$3,004
- − Depreciation
- −$8,684
- Taxable income
- $166
- Est. tax owed @ 24.0%
- −$40
- After-tax cash flow
- $4,869/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Antietam SD
- NCES district ID
- 4202480
- Math proficiency
- 13% ▼ -16.00%
- Reading proficiency
- 35% ▼ -13.00%
- Median HH income
- $51,003
- Composite
- 21.24/100
- National rank
- #8403
- State rank
- #468 of 539 in PA
Livability — Mount Penn
- Score
- 77/100
- State rank
- #356
- US rank
- #3123
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mount Penn, PA
- County
- Berks County · 195,629 people
- Metro
- Reading, PA
- Population (ZIP)
- 35,853
- Household income
- $85,557
- Rent vs Own
- Severe rent burden
- 619.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 18% Two or more races 11% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Dominican 3%
- Common ancestry
- Romanian 7% Polish 2% Iranian 2%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 86% English-only · Spanish 11% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.56%
- Current HPI
- 283.6138
- Rent YoY
- —
- Metro
- Reading, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+126.8% since first listed5 events — show timeline
- 2026-06-02 Listed $305,900 BRIGHT MLS
- 2019-09-28 Listing Removed — BRIGHT MLS
- 2019-05-01 Relisted — BRIGHT MLS
- 2019-04-30 Listing Removed — BRIGHT MLS
- 2018-10-17 Listed $134,900 BRIGHT MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…