900 Saint Charles Pl #316 · Pembroke Pines, FL 33026

$129,900

2 bd · 2.0 ba · 1,295 sqft · Condo public records · 117 Days on market

Built 1981 $801/mo HOA · 31% of rent

---

Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +20.8/30.0
• 1% rule +10.0/10.0
• ARV discount +7.5/15.0
• DSCR +6.6/10.0
• Livability +4.2/5.0
• Schools +4.1/10.0
• Rent growth +2.9/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks

Welcome to easy, low-maintenance living in the heart of Pembroke Pines! This spacious 2-bedroom, 2-bath condo is located in a desirable 55+ gated community, offering comfort, security, and a vibrant lifestyle. Step inside to a bright and open living and dining area, perfect for relaxing or entertaining. The primary suite features a beautifully remodeled bathroom, and the unit includes new laminate flooring throughout for a clean, modern feel. Enjoy your morning coffee or evening breeze from the private screened balcony. Residents enjoy access to resort-style amenities including multiple pools, tennis and pickleball courts, walking areas, and 24/7 gated security patrol—all designed for

Key facts

• Laundry facilities
• Gated complex
• Remodeled bathroom

Tags

• REMODELED BATHROOM
• SCREENED BALCONY
• DESIGNATED PARKING
• LAUNDRY FACILITIES
• GATED COMPLEX
• SECURITY PATROL

Property features AI

Finance

• Financial info: Lease considered; No pets allowed
• HOA & community: Monthly association fee; Association amenities include clubhouse, business center, laundry, barbecue/picnic area, storage, elevator(s), pool, tennis courts, pickleball, parking, and maintenance (grounds and structure); Association fee includes cable TV, golf, laundry, maintenance (grounds and structure), parking, pool(s), recreation facilities, and roof; Senior community

Exterior

• Parking: Assigned parking (1 space)
• Security: Intercom; Lobby secured; Phone entry; Smoke detectors
• Utilities: Central heating and cooling
• Home design: Attached property; 8-story building; Entry on 3rd floor
• Construction: Effective year built
• Exterior features: Deck; Patio; Storm/security shutters; Tennis court(s); Association pool

Interior

• Kitchen: Refrigerator; Electric water heater
• Bedrooms: Entry located on 3rd floor
• Flooring: Laminate
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating; Central air conditioning
• Interior features: Laminate flooring; Handicap access; Third-floor entry; Walk-in closet(s); Elevator; Intercom
• Laundry & utility: Common area laundry

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath condo listed at $130k.

Deal economics

• At list price, monthly cash flow is $27 ($328/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $130k).
• Recommended offer: $118k (9.0% below list) — sets the bar for market timing.
• Cap rate 7.9% vs local median 4.0% in Pembroke Pines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 83/100 on livability (#54 in FL, #933 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, schools A-; Watch: amenities D+, cost of living D+.
• Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents rising (+1.6%/yr); 222 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
• This rent runs 34% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 117 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
• 9 sale attempts since 20y ago; this cycle's ask is 6237% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
• Current owner paid $110k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

• Watch-outs: property tax is 2.7% of price; flood insurance adds $152/mo; HOA is 31% of rent.
• Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $118,209 (9.0% below list)

Questions for the listing agent

1. It's been on market 117 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 1.96% ✓
• Cap rate: 7.95%
• Cash-on-cash: 5.92%
• DSCR: 1.26
• GRM: 4.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.58% rent growth · sell at horizon

5-year hold

• IRR: -17.7%
• Equity multiple: 0.39×
• Total profit: $-22,189
• Equity at exit: $19,369

10-year hold

• IRR: -15.8%
• Equity multiple: 0.22×
• Total profit: $-28,509
• Equity at exit: $11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33026

• Rents YoY: 1.6%
• Active inventory: 222
• Price-to-rent: 4.3×

Monthly cashflow live

• Estimated rent: $2,543 high
• Mortgage (P&I): −$681
• Tax from tax record: −$293 /mo · $3,520/yr
• Insurance: −$54
• Flood insurance flood zone: −$152 /mo · $1,824/yr
• HOA: −$801
• Vacancy / Maint / Mgmt: −$534
• Net cashflow: $27

Break-even live

Break-even rent $2,508

Max offer price $129,900

Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $32,475
• Closing costs: $3,897
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
900 Saint Charles Pl #708 Pembroke Pines, FL	2.0	2.0	1100	$1,999	$1.82	4d	1	0.03mi
900 Saint Charles Pl #708 Pembroke Pines, FL	2.0	2.0	1100	$1,999	$1.82	3d	1	0.03mi
1100 Saint Charles Pl Pembroke Pines, FL	2.0	2.0	1100	$2,000	$1.82	24d	1	0.15mi
1400 Saint Charles Pl #323 Pembroke Pines, FL	2.0	2.0	1070	$2,400	$2.24	24d	1	0.24mi
1400 Saint Charles Pl #323 Pembroke Pines, FL	2.0	2.0	1070	$2,350	$2.20	8d	1	0.24mi
1400 Saint Charles Pl #608 Pembroke Pines, FL	2.0	2.0	1100	$1,900	$1.73	16d	1	0.24mi
1400 Saint Charles Pl #701 Pembroke Pines, FL	2.0	2.0	1100	$2,000	$1.82	3d	1	0.24mi
1400 Saint Charles Pl #713 Pembroke Pines, FL	2.0	2.0	1260	$2,000	$1.59	17d	1	0.24mi
785 NW 103rd Ter #202 Pembroke Pines, FL	2.0	2.0	914	$2,100	$2.30	11d	1	0.29mi
785 NW 103rd Ter #202 Pembroke Pines, FL	2.0	2.0	914	$2,100	$2.30	5d	1	0.29mi
10408 NW 8th St Pembroke Pines, FL	2.0	2.0	932	$2,100	$2.25	24d	1	0.30mi
1641 Fairway Rd Pembroke Pines, FL	3.0	2.0	1359	$3,200	$2.35	15d	1	0.33mi
1641 Fairway Rd Pembroke Pines, FL	3.0	2.0	1359	$3,200	$2.35	24d	1	0.33mi
1430 W Sandpiper Cir Pembroke Pines, FL	3.0	2.5	1773	$3,416	$1.93	8d	1	0.33mi
716 NW 103rd Ter #203 Pembroke Pines, FL	2.0	2.0	932	$2,200	$2.36	24d	1	0.34mi
741 NW 105th Ter Pembroke Pines, FL	2.0	2.5	1224	$2,650	$2.17	14d	1	0.35mi
10609 NW 8th St Pembroke Pines, FL	2.0	2.5	1224	$2,700	$2.21	15d	1	0.39mi
730 NW 106th Ave #730 Pembroke Pines, FL	2.0	2.5	1224	$2,550	$2.08	24d	1	0.42mi
1211 E Golfview Dr Pembroke Pines, FL	3.0	2.0	1511	$3,300	$2.18	24d	1	0.42mi
1014 NW 107th Ave Pembroke Pines, FL	2.0	1.5	1044	$2,600	$2.49	24d	1	0.44mi
730 NW 106th Ter #730 Pembroke Pines, FL	2.0	2.5	1224	$2,500	$2.04	24d	1	0.44mi
10723 NW 10th St Pembroke Pines, FL	3.0	2.5	1399	$3,100	$2.22	24d	1	0.47mi
1601 NW 98th Way Pembroke Pines, FL	2.0	2.0	1060	$2,700	$2.55	8d	1	0.47mi
1601 NW 98th Way Pembroke Pines, FL	2.0	2.0	1060	$2,700	$2.55	21d	1	0.47mi
10608 NW 6th St Unit 10608 Pembroke Pines, FL	2.0	1.5	1008	$2,395	$2.38	22d	1	0.48mi
353 NW 103rd Ter Pembroke Pines, FL	2.0	2.5	1218	$2,800	$2.30	5d	1	0.48mi
1660 W Golfview Dr Pembroke Pines, FL	3.0	2.5	1672	$3,400	$2.03	11d	1	0.49mi
1561 NW 98th Ave #1561 Pembroke Pines, FL	2.0	2.0	1060	$2,500	$2.36	13d	1	0.54mi
1168 NW 97th Ave #232 Pembroke Pines, FL	2.0	2.5	1214	$2,650	$2.18	14d	1	0.58mi
1411 W Fairway Rd Pembroke Pines, FL	3.0	2.0	1323	$3,000	$2.27	13d	1	0.61mi
1391 W Fairway Rd Pembroke Pines, FL	3.0	2.0	1686	$3,200	$1.90	24d	1	0.62mi
201 NW 106th Ter Pembroke Pines, FL	3.0	2.5	1332	$3,200	$2.40	24d	1	0.63mi
201 NW 106th Ter Pembroke Pines, FL	3.0	2.5	1332	$3,200	$2.40	17d	1	0.63mi
239 NW 107th Ave Pembroke Pines, FL	3.0	2.5	1821	$3,750	$2.06	24d	1	0.64mi
10351 Juniper Ct Pembroke Pines, FL	2.0	2.0	1196	$2,650	$2.22	24d	1	0.66mi
9732 NW 15th St #306 Pembroke Pines, FL	2.0	2.5	1214	$2,650	$2.18	21d	1	0.66mi
10951 N Lakeview Dr Pembroke Pines, FL	2.0	2.0	1318	$3,000	$2.28	24d	1	0.67mi
10630 NW 1st St #10630 Pembroke Pines, FL	2.0	2.5	1224	$2,650	$2.17	22d	1	0.67mi
1111 N Hiatus Rd Pembroke Pines, FL	3.0	2.5	1319	$2,300	$1.74	24d	1	0.70mi
9741 NW 5th St Unit 9741 Pembroke Pines, FL	3.0	2.0	1574	$3,300	$2.10	15d	1	0.72mi

HOA detail condo

• Monthly dues: $801 · $9,612/yr
• Likely covers: poolsecurity
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 42 events

1. 2026-06-18
   days on market $129,900 Active 117 DOM
2. 2026-06-17
   days on market $129,900 Active 116 DOM
3. 2026-06-16
   days on market $129,900 Active 115 DOM
4. 2026-06-15
   days on market $129,900 Active 114 DOM
5. 2026-06-13
   pricedays on market $129,900 Active 112 DOM
6. 2026-06-09
   days on market $139,900 Active 108 DOM
7. 2026-06-07
   days on market $139,900 Active 106 DOM
8. 2026-06-04
   days on market $139,900 Active 103 DOM
9. 2026-06-03
   days on market $139,900 Active 102 DOM
10. 2026-06-02
    days on market $139,900 Active 101 DOM
11. 2026-06-01
    days on market $139,900 Active 100 DOM
12. 2026-05-31
    days on market $139,900 Active 99 DOM
13. 2026-05-18
    price $1,900
14. 2026-04-02
    price $139,900
15. 2026-03-07
    listed $2,050
16. 2026-02-21
    listed $157,000 Active
17. 2026-01-23
    historical
18. 2025-10-05
    price $135,000
19. 2025-07-23
    listed $155,000 Active
20. 2025-07-22
    historical
21. 2025-06-28
    price $160,000
22. 2025-02-17
    historical $2,100
23. 2024-12-02
    price $175,000
24. 2024-11-01
    price $204,999
25. 2024-10-25
    price $230,000
26. 2024-09-02
    listed $2,100
27. 2024-08-21
    listed $235,000 Active
28. 2021-04-18
    historical
29. 2020-09-18
    listed $135,000 Active
30. 2018-07-26
    soldstatus $110,000
31. 2018-07-02
    soldstatus $110,000 Sold
32. 2018-06-12
    status Pending
33. 2018-05-19
    status Backup Contract
34. 2018-05-17
    price $110,000
35. 2018-04-08
    price $115,000
36. 2018-01-15
    historical
37. 2017-11-19
    listed $120,000 Active
38. 2017-11-19
    listed $120,000 Active
39. 2006-05-23
    soldstatus $157,500
40. 2006-05-12
    soldstatus $157,500
41. 2006-03-13
    listed $164,900
42. 2001-07-18
    soldstatus $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $3,520 · $293/mo
• Projected year-2 tax: $3,520 · $293/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone AH · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 28 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $30,516
• − Mortgage interest: −$7,276
• − Property taxes: −$3,520
• − Insurance: −$2,474
• − Repairs & maintenance: −$2,441
• − Management: −$2,441
• − HOA: −$9,612
• − Depreciation: −$3,779
• Taxable loss: −$1,027
• Est. tax savings @ 24.0%: +$247
• After-tax cash flow: $574/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Broward
• NCES district ID: 1200180
• Math proficiency: 42% ▼ -18.00%
• Reading proficiency: 53% ▼ -5.00%
• Median HH income: $52,139
• Composite: 40.88/100
• National rank: #3621
• State rank: #46 of 73 in FL

Livability — Pembroke Pines

• Score: 83/100
• State rank: #54
• US rank: #933

Category grades

Amenities D+ Commute A- Cost of living D+ Crime A- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Pembroke Pines, FL
• County: Broward County · 1,963,430 people
• City population: 180,224
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• Population (ZIP): 31,172
• Household income: $89,306
• Rent vs Own: 16.8% rent · 83.2% own
• Severe rent burden: 517.0

Population outlook (Broward County) Hauer SSP2

• Today (2025): 2,207,033 people
• By 2030: 2,360,704 · +7.0%
• By 2040: 2,661,208 · +20.6%
• By 2050: 2,946,698 · +33.5%
• By 2075: 3,602,273 · +63.2%
• By 2100: 3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.69)
• Race & ethnicity: Hispanic / Latino 41% White 35% Two or more races 23% Black 15% Asian 4%
• Hispanic origin (detail): Puerto Rican 5% Cuban 13% Dominican 2%
• Common ancestry: Hispanic 5% Romanian 3% Scotch-Irish 2%
• Foreign-born: 35% · Canada, Jamaica, China
• Languages at home: 52% English-only · Spanish 35% French/Haitian/Cajun 5% Other Indo-European 4%

Political lean MEDSL · Broward

• 2024 margin: D (+17.0) · D 58.0% · R 41.0%
• 2008→2024 swing: -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
• All cycles: 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -248.72%
• Current HPI: 380.7596
• Rent YoY: ▲ 1.58%
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

-96.8% since first listed

30 events — show timeline

• 2026-05-18 Price Changed $1,900 MARMLS
• 2026-04-02 Price Changed $139,900 MARMLS
• 2026-03-07 Listed for Rent $2,050 MARMLS
• 2026-02-21 Listed $157,000 MARMLS
• 2026-01-23 Listing Removed — MARMLS
• 2025-10-05 Price Changed $135,000 MARMLS
• 2025-07-23 Listed $155,000 MARMLS
• 2025-07-22 Listing Removed — MARMLS
• 2025-06-28 Price Changed $160,000 MARMLS
• 2025-02-17 Rental Removed $2,100 MARMLS
• 2024-12-02 Price Changed $175,000 MARMLS
• 2024-11-01 Price Changed $204,999 MARMLS
• 2024-10-25 Price Changed $230,000 MARMLS
• 2024-09-02 Listed for Rent $2,100 MARMLS
• 2024-08-21 Listed $235,000 MARMLS
• 2021-04-18 Listing Removed — MARMLS
• 2020-09-18 Listed $135,000 MARMLS
• 2018-07-26 Sold (Public Records) $110,000 Public Records
• 2018-07-02 Sold (MLS) $110,000 MARMLS
• 2018-06-12 Pending — MARMLS
• 2018-05-19 Pending — MARMLS
• 2018-05-17 Price Changed $110,000 MARMLS
• 2018-04-08 Price Changed $115,000 MARMLS
• 2018-01-15 Listing Removed — MARMLS
• 2017-11-19 Listed $120,000 MARMLS
• 2017-11-19 Listed $120,000 MARMLS
• 2006-05-23 Sold (Public Records) $157,500 Public Records
• 2006-05-12 Sold (MLS) $157,500 MARMLS
• 2006-03-13 Listed $164,900 MARMLS
• 2001-07-18 Sold (Public Records) $59,000 Public Records

Property tax history

+12.2%/yr

Latest (2025): $3,520 · +0.4% YoY. Source: county tax records.