Multi-family
632 N Alexander St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.1/30.0
- DSCR +10.0/10.0
- ARV discount +9.0/15.0
- 1% rule +7.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$420,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Fabulous opportunity in Mid City close to City Park and Lafitte Greenway. Four-plex with one bedroom and one bathroom in each unit. Great for homeowner or investor!
Key facts
- Built 1928
- Listed 8 days
Property features AI
Finance
- Other: Tenant pays electricity and gas; owner pays water
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story property; Raised foundation; Shingle roof
- Construction: Raised foundation; Shingle roofing
- Exterior features: City lot; Rectangular lot; Lot dimensions approximately 34 x 125
Interior
- Bathrooms: Four full bathrooms
- Heating & cooling: Window unit heating; Window unit cooling
- Interior features: Average condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/4.0-bath multifamily listed at $420k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $420k).
- Cap rate 10.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $5,306/mo this rent would consume 120% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $119k; list at $420k implies a 253% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1928 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 10.44%
- Cash-on-cash
- 14.80%
- DSCR
- 1.66
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $434,076
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 600 N Murat St | 0.08mi | 4/2.5 | 2,296 (-3%) | 16mo | $220,000 | $96 | 72 |
| 4727-29 Bienville St | 0.34mi | 4/2.0 | 2,326 (-2%) | 3mo | $528,000 | $227 | 70 |
| 827 29 Roosevelt Pl | 0.45mi | 4/3.0 | 2,484 (+5%) | 3mo | $430,000 | $173 | 65 |
| 623 25 N Hennessey St | 0.04mi | 4/2.0 | 2,018 (-15%) | 2mo | $370,000 | $183 | 63 |
| 816 N Carrollton Ave | 0.33mi | 4/4.0 | 2,700 (+14%) | 8mo | $385,000 | $143 | 55 |
| 939-941A Picheloup Pl | 0.43mi | 4/3.0 | 2,073 (-13%) | 3mo | $435,000 | $210 | 52 |
| 906 Wilson Dr | 0.56mi | 4/4.0 | 2,160 (-9%) | 8mo | $441,855 | $205 | 52 |
| 312 S Cortez St | 0.75mi | 5/3.5 (+1) | 2,509 (+6%) | 2mo | $576,000 | $230 | 47 |
| 129-31 N Genois St | 0.68mi | 4/2.0 | 2,159 (-9%) | 1mo | $325,000 | $151 | 45 |
| 120-22 S Alexander St | 0.44mi | 4/2.0 | 2,577 (+9%) | 16mo | $465,000 | $180 | 44 |
| 3834 36 Bienville St | 0.49mi | 4/2.0 | 2,164 (-9%) | 15mo | $370,000 | $171 | 42 |
| 930 32 Harding Dr | 0.61mi | 5/2.5 (+1) | 2,549 (+8%) | 23mo | $579,000 | $227 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 1.0%
- Equity multiple
- 1.04×
- Total profit
- $4,534
- Equity at exit
- $62,623
- IRR
- 7.5%
- Equity multiple
- 1.49×
- Total profit
- $57,413
- Equity at exit
- $36,314
Cash invested: $117,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70119
- Home prices YoY
- -34.8%
- Rents YoY
- -0.2%
- Active inventory
- 381
- Price-to-rent
- 26.4×
Monthly cashflow live
- Estimated rent
- $5,306 high interval (Pro) →
- Mortgage (P&I)
- −$2,203
- Tax from tax record
- −$364 /mo · $4,370/yr
- Insurance
- −$175
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,114
- Net cashflow
- $1,384
Break-even live
Sensitivity live
| Price | -10% $1,621 | -5% $1,502 | +0% $1,384 | +5% $1,265 | +10% $1,146 |
|---|---|---|---|---|---|
| Rent | -10% $964 | -5% $1,174 | +0% $1,384 | +5% $1,593 | +10% $1,803 |
| Rate | -1.0pp $1,595 | -0.5pp $1,490 | base $1,384 | +0.5pp $1,275 | +1.0pp $1,164 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 1 | 1 | $5,304 |
| #1 | 1 | 1 | $1,326 |
| #2 | 1 | 1 | $1,326 |
| #3 | 1 | 1 | $1,326 |
| #4 | 1 | 1 | $1,326 |
| Total (4 units) | $5,306 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $105,000
- Closing costs
- $12,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4227 Saint Ann St New Orleans, LA | 3.0 | 2.0 | 1900 | $2,800 | $1.47 | 5d | 1 | 0.15mi |
| 4901 Iberville St New Orleans, LA | 4.0 | 2.5 | 2256 | $3,500 | $1.55 | 46d | 1 | 0.48mi |
| 3700 Orleans Ave New Orleans, LA | 1.0–3.0 | 1.0–2.0 | 1081 | $2,945 | $2.72 | 5d | 48 | 0.49mi |
| 4600 S Carrollton Ave Unit 2B New Orleans, LA | 4.0 | 2.0 | 2097 | $2,850 | $1.36 | 25d | 1 | 0.58mi |
| 979 Navarre Ave New Orleans, LA | 3.0 | 2.5 | 1926 | $2,200 | $1.14 | 25d | 1 | 0.59mi |
| 5373 Canal Blvd New Orleans, LA | 3.0 | 2.0 | 1800 | $4,200 | $2.33 | 46d | 1 | 0.75mi |
| 5373 Canal Blvd New Orleans, LA | 3.0 | 2.0 | 1800 | $6,800 | $3.78 | 19d | 1 | 0.75mi |
| 3825 Baudin St New Orleans, LA | 3.0 | 3.5 | 1680 | $2,000 | $1.19 | 25d | 1 | 0.80mi |
| 6465 Oakland Dr New Orleans, LA | 3.0 | 2.5 | 2864 | $4,000 | $1.40 | 5d | 1 | 0.84mi |
| 3232 Grand Rte Saint John St New Orleans, LA | 3.0 | 3.0 | 2800 | $5,000 | $1.79 | 25d | 1 | 0.88mi |
| 305 S Norman C Francis Pkwy New Orleans, LA | 3.0 | 1.5 | 1730 | $2,600 | $1.50 | 19d | 1 | 0.89mi |
| 305 S Norman C Francis Pkwy New Orleans, LA | 3.0 | 1.5 | 1730 | $2,500 | $1.45 | 16d | 1 | 0.89mi |
| 5622 Canal Blvd Unit Upper New Orleans, LA | 3.0 | 2.0 | 1736 | $2,100 | $1.21 | 5d | 1 | 1.01mi |
| 3024 Esplanade Ave New Orleans, LA | 3.0 | 2.5 | 2300 | $4,500 | $1.96 | 46d | 1 | 1.02mi |
| 700 Florida Blvd New Orleans, LA | 3.0 | 2.5 | 1850 | $1,950 | $1.05 | 18d | 1 | 1.03mi |
| 227 S Gayoso St Unit 2h New Orleans, LA | 3.0 | 2.0 | 1800 | $2,500 | $1.39 | 46d | 1 | 1.12mi |
| 5923 General Haig St New Orleans, LA | 3.0 | 2.5 | 2057 | $2,800 | $1.36 | 46d | 1 | 1.13mi |
| 2738 Bienville St New Orleans, LA | 4.0 | 3.0 | 1671 | $2,200 | $1.32 | 25d | 1 | 1.20mi |
| 2731 Saint Philip St Unit 2733 New Orleans, LA | 4.0 | 2.0 | 2000 | $2,600 | $1.30 | 25d | 1 | 1.22mi |
| 2664 Lepage St New Orleans, LA | 3.0 | 2.0 | 1750 | $2,725 | $1.56 | 46d | 1 | 1.29mi |
| 228 Fairway Dr New Orleans, LA | 3.0 | 2.5 | 2300 | $4,300 | $1.87 | 5d | 1 | 1.37mi |
| 228 Fairway Dr New Orleans, LA | 3.0 | 2.5 | 2300 | $4,300 | $1.87 | 5d | 1 | 1.37mi |
Listing history 7 events
-
2026-06-02statusdays on market $420,000 Pending 8 DOM
-
2026-06-01days on market $420,000 Active 7 DOM
-
2026-05-31days on market $420,000 Active 6 DOM
-
2026-05-22$420,000 Active
Show marketing remark (164 chars)
Fabulous opportunity in Mid City close to City Park and Lafitte Greenway. Four-plex with one bedroom and one bathroom in each unit. Great for homeowner or investor!
-
2026-05-22$420,000 Active 164-char remark
Show marketing remark (164 chars)
Fabulous opportunity in Mid City close to City Park and Lafitte Greenway. Four-plex with one bedroom and one bathroom in each unit. Great for homeowner or investor!
-
1999-03-24soldstatus $119,000
-
1998-10-15$134,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $4,370 · $364/mo
- Projected year-2 tax
- $4,370 · $364/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $63,672
- − Mortgage interest
- −$23,527
- − Property taxes
- −$4,370
- − Insurance
- −$2,898
- − Repairs & maintenance
- −$5,094
- − Management
- −$5,094
- − Depreciation
- −$12,218
- Taxable income
- $10,472
- Est. tax owed @ 24.0%
- −$2,513
- After-tax cash flow
- $14,090/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 37,253
- Household income
- $53,143
- Rent vs Own
- Severe rent burden
- 3381.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Slovak 2% Romanian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.38%
- Current HPI
- 253.1929
- Rent YoY
- ▼ -0.20%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+213.4% since first listed4 events — show timeline
- 2026-05-22 Listed $420,000 AcadianaMLS
- 2026-05-22 Listed $420,000 GSREIN
- 1999-03-24 Sold (MLS) $119,000 GSREIN
- 1998-10-15 Listed $134,000 GSREIN
Property tax history
+3.9%/yrLatest (2026): $4,370 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…