CashFlowRE
Sign in Sign up
632 N Alexander St Multi-family
B- Composite 66.27
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.1/30.0
  • DSCR +10.0/10.0
  • ARV discount +9.0/15.0
  • 1% rule +7.6/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$420,000

632 N Alexander St · New Orleans, LA 70119
4 bd · 4.0 ba · 2,372 sqft · MultiFamily public records · 8 Days on market
Built 1928 Est $434k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Fabulous opportunity in Mid City close to City Park and Lafitte Greenway. Four-plex with one bedroom and one bathroom in each unit. Great for homeowner or investor!

Key facts

  • Built 1928
  • Listed 8 days

Property features AI

Finance

  • Other: Tenant pays electricity and gas; owner pays water

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Public sewer
  • Home design: 2-story property; Raised foundation; Shingle roof
  • Construction: Raised foundation; Shingle roofing
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 34 x 125

Interior

  • Bathrooms: Four full bathrooms
  • Heating & cooling: Window unit heating; Window unit cooling
  • Interior features: Average condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/4.0-bath multifamily listed at $420k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $420k).
  • Cap rate 10.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $5,306/mo this rent would consume 120% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $119k; list at $420k implies a 253% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1928 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $420,000

Questions for the listing agent

  1. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.26%
Cap rate
10.44%
Cash-on-cash
14.80%
DSCR
1.66
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$434,076
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
600 N Murat St 0.08mi 4/2.5 2,296 (-3%) 16mo $220,000 $96 72
4727-29 Bienville St 0.34mi 4/2.0 2,326 (-2%) 3mo $528,000 $227 70
827 29 Roosevelt Pl 0.45mi 4/3.0 2,484 (+5%) 3mo $430,000 $173 65
623 25 N Hennessey St 0.04mi 4/2.0 2,018 (-15%) 2mo $370,000 $183 63
816 N Carrollton Ave 0.33mi 4/4.0 2,700 (+14%) 8mo $385,000 $143 55
939-941A Picheloup Pl 0.43mi 4/3.0 2,073 (-13%) 3mo $435,000 $210 52
906 Wilson Dr 0.56mi 4/4.0 2,160 (-9%) 8mo $441,855 $205 52
312 S Cortez St 0.75mi 5/3.5 (+1) 2,509 (+6%) 2mo $576,000 $230 47
129-31 N Genois St 0.68mi 4/2.0 2,159 (-9%) 1mo $325,000 $151 45
120-22 S Alexander St 0.44mi 4/2.0 2,577 (+9%) 16mo $465,000 $180 44
3834 36 Bienville St 0.49mi 4/2.0 2,164 (-9%) 15mo $370,000 $171 42
930 32 Harding Dr 0.61mi 5/2.5 (+1) 2,549 (+8%) 23mo $579,000 $227 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
1.0%
Equity multiple
1.04×
Total profit
$4,534
Equity at exit
$62,623
10-year hold
IRR
7.5%
Equity multiple
1.49×
Total profit
$57,413
Equity at exit
$36,314

Cash invested: $117,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
26.4×

Monthly cashflow live

Estimated rent
$5,306 high interval (Pro) →
Mortgage (P&I)
$2,203
Tax from tax record
$364 /mo · $4,370/yr
Insurance
$175
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$1,114
Net cashflow
$1,384

Break-even live

Break-even rent $3,555
Max offer price $420,000
Occupancy floor 69%

Sensitivity live

Price -10% $1,621 -5% $1,502 +0% $1,384 +5% $1,265 +10% $1,146
Rent -10% $964 -5% $1,174 +0% $1,384 +5% $1,593 +10% $1,803
Rate -1.0pp $1,595 -0.5pp $1,490 base $1,384 +0.5pp $1,275 +1.0pp $1,164

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $5,306

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$105,000
Closing costs
$12,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4227 Saint Ann St New Orleans, LA 3.0 2.0 1900 $2,800 $1.47 5d 1 0.15mi
4901 Iberville St New Orleans, LA 4.0 2.5 2256 $3,500 $1.55 46d 1 0.48mi
3700 Orleans Ave New Orleans, LA 1.0–3.0 1.0–2.0 1081 $2,945 $2.72 5d 48 0.49mi
4600 S Carrollton Ave Unit 2B New Orleans, LA 4.0 2.0 2097 $2,850 $1.36 25d 1 0.58mi
979 Navarre Ave New Orleans, LA 3.0 2.5 1926 $2,200 $1.14 25d 1 0.59mi
5373 Canal Blvd New Orleans, LA 3.0 2.0 1800 $4,200 $2.33 46d 1 0.75mi
5373 Canal Blvd New Orleans, LA 3.0 2.0 1800 $6,800 $3.78 19d 1 0.75mi
3825 Baudin St New Orleans, LA 3.0 3.5 1680 $2,000 $1.19 25d 1 0.80mi
6465 Oakland Dr New Orleans, LA 3.0 2.5 2864 $4,000 $1.40 5d 1 0.84mi
3232 Grand Rte Saint John St New Orleans, LA 3.0 3.0 2800 $5,000 $1.79 25d 1 0.88mi
305 S Norman C Francis Pkwy New Orleans, LA 3.0 1.5 1730 $2,600 $1.50 19d 1 0.89mi
305 S Norman C Francis Pkwy New Orleans, LA 3.0 1.5 1730 $2,500 $1.45 16d 1 0.89mi
5622 Canal Blvd Unit Upper New Orleans, LA 3.0 2.0 1736 $2,100 $1.21 5d 1 1.01mi
3024 Esplanade Ave New Orleans, LA 3.0 2.5 2300 $4,500 $1.96 46d 1 1.02mi
700 Florida Blvd New Orleans, LA 3.0 2.5 1850 $1,950 $1.05 18d 1 1.03mi
227 S Gayoso St Unit 2h New Orleans, LA 3.0 2.0 1800 $2,500 $1.39 46d 1 1.12mi
5923 General Haig St New Orleans, LA 3.0 2.5 2057 $2,800 $1.36 46d 1 1.13mi
2738 Bienville St New Orleans, LA 4.0 3.0 1671 $2,200 $1.32 25d 1 1.20mi
2731 Saint Philip St Unit 2733 New Orleans, LA 4.0 2.0 2000 $2,600 $1.30 25d 1 1.22mi
2664 Lepage St New Orleans, LA 3.0 2.0 1750 $2,725 $1.56 46d 1 1.29mi
228 Fairway Dr New Orleans, LA 3.0 2.5 2300 $4,300 $1.87 5d 1 1.37mi
228 Fairway Dr New Orleans, LA 3.0 2.5 2300 $4,300 $1.87 5d 1 1.37mi

Listing history 7 events

  1. 2026-06-02
    statusdays on market $420,000 Pending 8 DOM
  2. 2026-06-01
    days on market $420,000 Active 7 DOM
  3. 2026-05-31
    days on market $420,000 Active 6 DOM
  4. 2026-05-22
    listed $420,000 Active
    Show marketing remark (164 chars)

    Fabulous opportunity in Mid City close to City Park and Lafitte Greenway. Four-plex with one bedroom and one bathroom in each unit. Great for homeowner or investor!

  5. 2026-05-22
    listed $420,000 Active 164-char remark
    Show marketing remark (164 chars)

    Fabulous opportunity in Mid City close to City Park and Lafitte Greenway. Four-plex with one bedroom and one bathroom in each unit. Great for homeowner or investor!

  6. 1999-03-24
    soldstatus $119,000
  7. 1998-10-15
    listed $134,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$4,370 · $364/mo
Projected year-2 tax
$4,370 · $364/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$63,672
− Mortgage interest
−$23,527
− Property taxes
−$4,370
− Insurance
−$2,898
− Repairs & maintenance
−$5,094
− Management
−$5,094
− Depreciation
−$12,218
Taxable income
$10,472
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,513
After-tax cash flow
$14,090/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+213.4% since first listed
4 events — show timeline
  • 2026-05-22 Listed $420,000 AcadianaMLS
  • 2026-05-22 Listed $420,000 GSREIN
  • 1999-03-24 Sold (MLS) $119,000 GSREIN
  • 1998-10-15 Listed $134,000 GSREIN

Property tax history

+3.9%/yr

Latest (2026): $4,370 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…