CashFlowRE
Sign in Sign up
375 E Fulton St
B- Composite 65.46
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.1/10.0
  • ARV discount +7.1/15.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$149,900

375 E Fulton St · Canton, MS 39046
3 bd · 3.0 ba · 1,322 sqft · SingleFamily public records · 4 Days on market
Built 1950 0.25 ac lot $113/sqft · at area comps Est $148k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 1950's home is has so much charm! As you enter the front door you have a very comfortable livingroom with a fireplace that leads to the formal dining room. The kitchen and bathroom have beautiful updated white/gray tile. The Master bedroom is very large with an updated light/fan that you can control by your phone. The home has original wood floors. Call your realtor today!

Key facts

  • Modern cabinetry
  • Cozy fireplace
  • Granite countertops

Tags

CANTON HISTORIC DISTRICTCOZY FIREPLACEGRANITE COUNTERTOPSMODERN CABINETRYOVERSIZED COVERED DECKVAULTED ROOF

Property features AI

Exterior

  • Parking: Detached carport; Concrete driveway; Direct access; Total 2 parking spaces (1 carport space)
  • Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Cable available; Phone available; Water connected
  • Home design: Single family residence (house); One level; Move-in ready
  • Construction: Asbestos construction material; Conventional foundation; Asphalt shingle roof; Built in public records (year built source)
  • Exterior features: Deck; Private yard; Gazebo; Front yard with few trees

Interior

  • Kitchen: Dishwasher; Free‑standing gas range; Range hood
  • Flooring: Luxury vinyl; Ceramic tile; Hardwood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (electric and natural gas available); Fireplace heating; Central air; Ceiling fan(s)
  • Interior features: Ceiling fan(s); Granite counters; His and hers closets; Wood window frames; Living room fireplace
  • Laundry & utility: Laundry closet in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $729 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 12.1% vs local median 4.2% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#229 in MS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime B+; Watch: amenities F, commute F, employment F.
  • Canton Public School District (rural): math 13% / reading 19% proficiency, ranked #100 of 130 in MS (top 77%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 94% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Canton Elementary School (math 12% / reading 17%, grade F, #279 of 375 statewide, top 77%, 391 students, 100% FRL); Nichols Middle School (math 13% / reading 15%, grade F, #138 of 179 statewide, top 78%, 396 students, 100% FRL).
  • Market conditions: 358 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 553 units permitted in Madison County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Madison County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,900

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.41%
Cap rate
12.13%
Cash-on-cash
20.85%
DSCR
1.93
GRM
5.9

CMA / ARV

ARV (median comp)
$148,444
List price
$149,900
Delta
0.98%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
375 E Fulton St 0.00mi 2/1.0 (-1) 1,343 (+2%) 0mo $149,900 $112 84
367 Miller St 0.42mi 3/2.0 1,294 (-2%) 17mo $145,000 $112 59
508 Lyon St 0.46mi 3/2.0 1,417 (+7%) 16mo $185,000 $131 50
844 E Academy Street St 0.74mi 3/1.5 1,497 (+13%) 9mo $165,000 $110 30
236 Hemimgway Cir 0.58mi 3/2.0 1,506 (+14%) 23mo $272,900 $181 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.2%
Equity multiple
1.53×
Total profit
$22,118
Equity at exit
$22,351
10-year hold
IRR
22.1%
Equity multiple
2.88×
Total profit
$78,936
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Mississippi
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; very landlord-favorable; no rent control.

ZIP-level market 39046

Home prices YoY
-30.1%
Active inventory
358
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$2,107 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$87 /mo · $1,046/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$443
Net cashflow
$729

Break-even live

Break-even rent $1,184
Max offer price $149,900
Occupancy floor 60%

Sensitivity live

Price -10% $814 -5% $772 +0% $729 +5% $687 +10% $644
Rent -10% $563 -5% $646 +0% $729 +5% $812 +10% $896
Rate -1.0pp $805 -0.5pp $767 base $729 +0.5pp $690 +1.0pp $651

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
102 Rotherfield PL Canton, MS 3.0 2.0 1565 $2,400 $1.53 14d 1 0.57mi
640 George Washington Ave Canton, MS 4.0 2.0 1018 $1,500 $1.47 14d 1 1.08mi

Listing history 10 events

  1. 2026-05-18
    status Pending 832-char remark
  2. 2026-05-13
    listed $149,900 Active 832-char remark
  3. 2020-12-01
    soldstatus
  4. 2020-11-30
    soldstatus 380-char remark
    Show marketing remark (380 chars)

    This 1950's home is has so much charm! As you enter the front door you have a very comfortable livingroom with a fireplace that leads to the formal dining room. The kitchen and bathroom have beautiful updated white/gray tile. The Master bedroom is very large with an updated light/fan that you can control by your phone. The home has original wood floors. Call your realtor today!

  5. 2020-09-28
    listed $120,000 380-char remark
    Show marketing remark (380 chars)

    This 1950's home is has so much charm! As you enter the front door you have a very comfortable livingroom with a fireplace that leads to the formal dining room. The kitchen and bathroom have beautiful updated white/gray tile. The Master bedroom is very large with an updated light/fan that you can control by your phone. The home has original wood floors. Call your realtor today!

  6. 2006-10-23
    soldstatus
  7. 2003-11-03
    soldstatus
  8. 2000-09-19
    soldstatus
  9. 1995-10-27
    soldstatus
  10. 1994-05-16
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MS · Resets to sale price

Current annual tax
$1,046 · $87/mo
Projected year-2 tax
$1,184 · $99/mo
Expected delta
+$138/yr (+$12/mo · 13.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,289
− Mortgage interest
−$8,397
− Property taxes
−$1,046
− Insurance
−$750
− Repairs & maintenance
−$2,023
− Management
−$2,023
− Depreciation
−$4,361
Taxable income
$6,690
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,605
After-tax cash flow
$7,144/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton Public School District
NCES district ID
2800900
Math proficiency
13% ▼ -20.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$38,130
Composite
13.44/100
National rank
#9523
State rank
#100 of 130 in MS

Livability — Canton

Score
60/100
State rank
#229
US rank
#19396

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing C Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, MS
City population
29,160
Population (ZIP)
29,160

Population outlook (Madison County) Hauer SSP2

Today (2025)
122,509 people
By 2030
131,737 · +7.5%
By 2040
148,930 · +21.6%
By 2050
164,300 · +34.1%
By 2075
197,495 · +61.2%
By 2100
211,429 · +72.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 31% Hispanic / Latino 4% Two or more races 2%
Common ancestry
Italian 2% Slovak 1% Serbian 1%
Foreign-born
2% · Canada, China
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Madison

2024 margin
R (+17.3) · D 40.8% · R 58.0% · Other 1.2%
2008→2024 swing
-1.7pp toward R · 2008: -15.6pp · 2024: -17.3pp
All cycles
2024: R+17.3 2020: R+11.8 2016: R+16.1 2012: R+15.7 2008: R+15.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.50%
Current HPI
154.0441
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

+24.9% since first listed
11 events — show timeline
  • 2026-06-11 Sold (MLS) MLSU
  • 2026-05-18 Pending MLSU
  • 2026-05-13 Listed $149,900 MLSU
  • 2020-12-01 Sold (Public Records) Public Records
  • 2020-11-30 Sold (MLS) MLSU
  • 2020-09-28 Listed $120,000 MLSU
  • 2006-10-23 Sold (Public Records) Public Records
  • 2003-11-03 Sold (Public Records) Public Records
  • 2000-09-19 Sold (Public Records) Public Records
  • 1995-10-27 Sold (Public Records) Public Records
  • 1994-05-16 Sold (Public Records) Public Records

Property tax history

+5.1%/yr

Latest (2025): $1,046 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…