CashFlowRE
Sign in Sign up
1607 Faure Dr E
B Composite 70.73
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.6/15.0
  • Rent growth +4.6/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$89,900

1607 Faure Dr E · Mobile, AL 36605
4 bd · 1.0 ba · 1,288 sqft · SingleFamily public records · 8 Days on market
Built 1985 8,712 sqft lot Est $90k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

Key facts

  • Newer vinyl siding
  • Newer water heater
  • Laminate countertops

Tags

NEW ARCHITECTURAL ROOFNEW HEATING AND AIR SYSTEMNEWER WATER HEATERSHAKER KITCHEN CABINETSLAMINATE COUNTERTOPSNEWER VINYL SIDING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $590 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Cap rate 14.2% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Morningside Elementary School (math 9% / reading 29%, grade F, #478 of 627 statewide, top 76%, 455 students, 98% FRL); Pillans Middle School (math 2% / reading 17%, grade F, #233 of 257 statewide, top 91%, 537 students, 96% FRL); Lillie B Williamson High School (math 2% / reading 12%, grade F, #273 of 305 statewide, top 89%, 956 students, 94% FRL) — zoned schools average 96% FRL vs 67% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 12% at this address vs 27% district-wide (-15 pts) — the specific schools serving this property underperform the Mobile County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+8.3%/yr); 139 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $90k implies a 200% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
14.17%
Cash-on-cash
28.12%
DSCR
2.25
GRM
5.1

CMA / ARV

ARV (on-the-fly)
$90,160
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1607 Faure Dr E 0.00mi 4/1.0 1,288 (0%) 1mo $85,000 $66 99
2707 Faure Dr S 0.32mi 4/1.0 1,244 (-3%) 1mo $93,000 $75 78
2354 Octavia Dr S 0.41mi 3/1.5 (-1) 1,300 (+1%) 5mo $55,000 $42 68
1663 Darwood Dr 0.29mi 4/1.5 1,350 (+5%) 11mo $95,000 $70 68
1609 Darwood Dr 0.45mi 3/1.0 (-1) 1,248 (-3%) 2mo $76,000 $61 67
1575 Marengo Dr 0.45mi 3/1.0 (-1) 1,342 (+4%) 9mo $104,000 $77 59
1611 Darwood Dr 0.44mi 4/1.5 1,148 (-11%) 5mo $112,500 $98 55
2365 Dog River Dr N 0.42mi 4/2.0 1,400 (+9%) 8mo $65,000 $46 55
2331 S Dog River Dr 0.59mi 3/1.0 (-1) 1,366 (+6%) 8mo $167,000 $122 51
2504 Oakmont Ct 0.63mi 3/2.0 (-1) 1,269 (-2%) 11mo $170,000 $134 50
2518 Greenlawn Dr 0.42mi 3/1.0 (-1) 1,120 (-13%) 6mo $60,000 $54 49
2606 Eldorado Dr 0.34mi 3/1.5 (-1) 1,131 (-12%) 11mo $75,000 $66 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
27.6%
Equity multiple
2.22×
Total profit
$30,682
Equity at exit
$13,404
10-year hold
IRR
37.8%
Equity multiple
5.37×
Total profit
$110,040
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36605

Rents YoY
8.3%
Active inventory
139
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,455 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$51 /mo · $610/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$306
Net cashflow
$590

Break-even live

Break-even rent $708
Max offer price $89,900
Occupancy floor 54%

Sensitivity live

Price -10% $641 -5% $615 +0% $590 +5% $565 +10% $539
Rent -10% $475 -5% $532 +0% $590 +5% $647 +10% $705
Rate -1.0pp $635 -0.5pp $613 base $590 +0.5pp $567 +1.0pp $543

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2665 S Faure Dr Mobile, AL 4.0 1.0 1817 $1,514 $0.83 22d 1 0.22mi
2359 Vermillion Dr Mobile, AL 3.0 1.0 1064 $895 $0.84 22d 1 0.44mi
1466 Darwood Dr Mobile, AL 3.0 1.5 1053 $1,400 $1.33 45d 1 0.59mi
1411 Greenbrier Dr Mobile, AL 3.0 1.0 1069 $995 $0.93 45d 1 0.70mi
2255 Dog River Ct Unit 1043454P Mobile, AL 4.0 2.0 1851 $2,890 $1.56 22d 1 0.75mi
2456 McLaughlin Dr Mobile, AL 3.0 1.0 1405 $1,300 $0.93 45d 1 0.76mi
2115 Barron Pl Mobile, AL 3.0 1.0 1000 $1,200 $1.20 45d 1 1.14mi
1601 Neshota Dr Mobile, AL 2.0–3.0 1.0 815 $825 $1.01 15d 7 1.34mi
1601 Neshota Dr Apt 86 Mobile, AL 3.0 1.0 880 $900 $1.02 45d 1 1.34mi
1351 Dauphin Island Pkwy Mobile, AL 3.0 1.0 992 $1,095 $1.10 45d 1 1.40mi

Listing history 12 events

  1. 2026-04-27
    status Pending
  2. 2026-04-21
    status Active
  3. 2026-03-13
    status Pending
  4. 2026-03-13
    historical
  5. 2026-03-11
    listed $89,900 Active
  6. 2022-10-26
    soldstatus $30,000 Closed 396-char remark
    Show marketing remark (396 chars)

    Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

  7. 2022-10-15
    historical 396-char remark
    Show marketing remark (396 chars)

    Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

  8. 2022-09-29
    price $34,900 396-char remark
    Show marketing remark (396 chars)

    Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

  9. 2022-09-22
    price $39,900 396-char remark
    Show marketing remark (396 chars)

    Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

  10. 2022-09-19
    price $43,000 396-char remark
    Show marketing remark (396 chars)

    Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

  11. 2022-09-08
    price $44,900 396-char remark
    Show marketing remark (396 chars)

    Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

  12. 2022-08-31
    listed $49,900 Active 396-char remark
    Show marketing remark (396 chars)

    Investor Special in an area where updated houses are selling well! 3/1 1288 sqft, vinyl exterior home on a slab. Solid house in need of some updates. Includes a living room, dining room, bonus room/den and indoor utility room. Needs a roof and flooring throughout. Needs paint and the kitchen needs updates. The Electrical is original but in good condition per the seller. City water & sewer.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$610 · $51/mo
Projected year-2 tax
$610 · $51/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,463
− Mortgage interest
−$5,036
− Property taxes
−$610
− Insurance
−$450
− Repairs & maintenance
−$1,397
− Management
−$1,397
− Depreciation
−$2,615
Taxable income
$5,959
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,430
After-tax cash flow
$5,649/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
25,104
Household income
$43,538
Rent vs Own
46.3% rent · 53.7% own
Severe rent burden
1521.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (67%)
Race & ethnicity
Black 67% White 27% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Lithuanian 3% Slovak 2% Iranian 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.46%
Current HPI
125.9526
Rent YoY
▲ 8.26%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+80.2% since first listed
12 events — show timeline
  • 2026-04-27 Pending GCMLS AL
  • 2026-04-21 Relisted GCMLS AL
  • 2026-03-13 Pending GCMLS AL
  • 2026-03-13 Delisted GCMLS AL
  • 2026-03-11 Listed $89,900 GCMLS AL
  • 2022-10-26 Sold (MLS) $30,000 GCMLS AL
  • 2022-10-15 Delisted GCMLS AL
  • 2022-09-29 Price Changed $34,900 GCMLS AL
  • 2022-09-22 Price Changed $39,900 GCMLS AL
  • 2022-09-19 Price Changed $43,000 GCMLS AL
  • 2022-09-08 Price Changed $44,900 GCMLS AL
  • 2022-08-31 Listed $49,900 GCMLS AL

Property tax history

+2.6%/yr

Latest (2025): $610 · +7.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…