835 Ocean Ave · Wells, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 5/10 · Moderate
- Hot days now (above 87°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 61.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.9/30.0
- Schools +7.6/10.0
- DSCR +7.3/10.0
- 1% rule +5.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$795,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A rare development opportunity on Ocean Avenue in Wells, this half-acre corner lot at Ocean Avenue and Eldridge Road offers exceptional flexibility just a short walk to the beach. With seasonal marsh views, public water and sewer, and a preliminary survey already completed, the groundwork is in place for a variety of redevelopment options. Subject to local approvals, buyers may choose to replace the existing structure with a new single-family home or duplex, subdivide the parcel into three single-family lots, or create two conforming lots--each capable of supporting a single-family home or duplex. Depending on the approach, the site may offer the potential for as many as four total units. This flexibility creates multiple potential exit strategies, including build-and-sell, condominium development, long-term hold, or owner-occupancy with additional units for resale or income. Based on its potential yield of up to four units, the property represents an attractive land basis per possible unit relative to other coastal opportunities. Potential future changes to accessory dwelling unit (ADU) regulations may further enhance the property's versatility and overall value. Few properties in Wells offer this combination of location, infrastructure, and development potential so close to the coast. 835 Ocean Avenue presents a unique opportunity to unlock value in one of southern Maine's most desirable beachside markets. Call today for more information!
Key facts
- Seasonal marsh views
- 0.26 acre lot
- 5 parking spots
Tags
Property features AI
Finance
- HOA & community: Pets allowed with no restrictions
Exterior
- Parking: On-site parking with gravel surface and 5–10 spaces
- Utilities: Public water; Public sewer; Electric fuses; Electric water heater
- Home design: Single family residence; Built in 1935; 884 above-grade finished area
- Construction: Wood frame with vinyl siding; Stone foundation; Shingle roof
- Exterior features: Near public beach; Corner lot; Level lot; Paved road
Interior
- Kitchen: Eat-in kitchen; Gas range; Refrigerator
- Bedrooms: Primary bedroom (first floor) with closet; Second bedroom (first floor) with closet; Office (first floor) with closet
- Flooring: Wood flooring; Linoleum
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating
- Interior features: One-floor living; Attic; Storage; 1st-floor bedroom; Storm door(s)
- Laundry & utility: Washer (main level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $795k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($8k rent vs $795k).
- Recommended offer: $771k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Wells-Ogunquit CSD (rural): math 87% / reading 90% proficiency, ranked #32 of 112 in ME (top 29%) — strong family-tenant draw, lease renewals of 3-5y typical; only 17% free/reduced lunch — higher-income household profile.
- Market conditions: 267 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $24k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($771k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 61% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.39%
- Cash-on-cash
- 7.50%
- DSCR
- 1.33
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $671,194
- List price
- $795,000
- Delta
- 18.45%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 51 Sea Breeze Dr | 0.18mi | 2/1.0 (-1) | 912 (+3%) | 23mo | $651,222 | $714 | 62 |
| 49 Chickadee Ln | 0.61mi | 2/1.0 (-1) | 864 (-2%) | 2mo | $485,000 | $561 | 60 |
| 15 Egret Ln | 0.65mi | 3/1.0 | 960 (+9%) | 13mo | $739,000 | $770 | 44 |
| 117 Gendron Dr | 0.43mi | 2/1.0 (-1) | 988 (+12%) | 13mo | $386,500 | $391 | 44 |
| 14 Days Ln | 0.59mi | 2/1.0 (-1) | 756 (-14%) | 24mo | $690,000 | $913 | 23 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.9%
- Equity multiple
- 0.82×
- Total profit
- $-40,496
- Equity at exit
- $118,537
- IRR
- 4.8%
- Equity multiple
- 1.35×
- Total profit
- $77,835
- Equity at exit
- $68,737
Cash invested: $222,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04090
- Home prices YoY
- -20.0%
- Active inventory
- 267
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $7,992 medium interval (Pro) →
- Mortgage (P&I)
- −$4,169
- Tax from tax record
- −$423 /mo · $5,075/yr
- Insurance
- −$331
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,678
- Net cashflow
- $1,390
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $198,750
- Closing costs
- $23,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 392 Post Rd Unit 1532216P Wells, ME | 2.0 | 1.0 | 710 | $7,992 | $11.26 | 21d | 1 | 1.18mi |
Listing history 22 events
-
2026-06-18days on market $795,000 Active 35 DOM
-
2026-06-17days on market $795,000 Active 34 DOM
-
2026-06-16days on market $795,000 Active 33 DOM
-
2026-06-15days on market $795,000 Active 32 DOM
-
2026-06-14days on market $795,000 Active 30 DOM
-
2026-06-13days on market $795,000 Active 29 DOM
-
2026-06-10days on market $795,000 Active 27 DOM
-
2026-06-09days on market $795,000 Active 26 DOM
-
2026-06-08days on market $795,000 Active 25 DOM
-
2026-06-07days on market $795,000 Active 24 DOM
-
2026-06-05days on market $795,000 Active 21 DOM
-
2026-06-03days on market $795,000 Active 20 DOM
-
2026-06-02days on market $795,000 Active 19 DOM
-
2026-06-01days on market $795,000 Active 18 DOM
-
2026-05-31days on market $795,000 Active 17 DOM
-
2026-05-30days on market $795,000 Active 16 DOM
-
2026-05-15status Active 1685-char remark
-
2026-05-14historical 1685-char remark
-
2026-05-13$795,000 Active 1685-char remark
-
2026-04-08$1,395,000 Active 1464-char remark
Show marketing remark (1464 chars)
A rare development opportunity on Ocean Avenue in Wells, this half-acre corner lot at Ocean Avenue and Eldridge Road offers exceptional flexibility just a short walk to the beach. With seasonal marsh views, public water and sewer, and a preliminary survey already completed, the groundwork is in place for a variety of redevelopment options. Subject to local approvals, buyers may choose to replace the existing structure with a new single-family home or duplex, subdivide the parcel into three single-family lots, or create two conforming lots--each capable of supporting a single-family home or duplex. Depending on the approach, the site may offer the potential for as many as four total units. This flexibility creates multiple potential exit strategies, including build-and-sell, condominium development, long-term hold, or owner-occupancy with additional units for resale or income. Based on its potential yield of up to four units, the property represents an attractive land basis per possible unit relative to other coastal opportunities. Potential future changes to accessory dwelling unit (ADU) regulations may further enhance the property's versatility and overall value. Few properties in Wells offer this combination of location, infrastructure, and development potential so close to the coast. 835 Ocean Avenue presents a unique opportunity to unlock value in one of southern Maine's most desirable beachside markets. Call today for more information!
-
2026-04-08$1,395,000 Active
Show marketing remark (1464 chars)
A rare development opportunity on Ocean Avenue in Wells, this half-acre corner lot at Ocean Avenue and Eldridge Road offers exceptional flexibility just a short walk to the beach. With seasonal marsh views, public water and sewer, and a preliminary survey already completed, the groundwork is in place for a variety of redevelopment options. Subject to local approvals, buyers may choose to replace the existing structure with a new single-family home or duplex, subdivide the parcel into three single-family lots, or create two conforming lots--each capable of supporting a single-family home or duplex. Depending on the approach, the site may offer the potential for as many as four total units. This flexibility creates multiple potential exit strategies, including build-and-sell, condominium development, long-term hold, or owner-occupancy with additional units for resale or income. Based on its potential yield of up to four units, the property represents an attractive land basis per possible unit relative to other coastal opportunities. Potential future changes to accessory dwelling unit (ADU) regulations may further enhance the property's versatility and overall value. Few properties in Wells offer this combination of location, infrastructure, and development potential so close to the coast. 835 Ocean Avenue presents a unique opportunity to unlock value in one of southern Maine's most desirable beachside markets. Call today for more information!
-
2025-04-04price $1,425,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $5,075 · $423/mo
- Projected year-2 tax
- $7,944 · $662/mo
- Expected delta
- +$2,868/yr (+$239/mo · 56.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥87°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 61% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $95,904
- − Mortgage interest
- −$44,532
- − Property taxes
- −$5,075
- − Insurance
- −$3,975
- − Repairs & maintenance
- −$7,672
- − Management
- −$7,672
- − Depreciation
- −$23,127
- Taxable income
- $3,850
- Est. tax owed @ 24.0%
- −$924
- After-tax cash flow
- $15,761/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wells-Ogunquit CSD
- NCES district ID
- 2313490
- Math proficiency
- 87% ▲ 42.00%
- Reading proficiency
- 90% ▲ 26.00%
- Median HH income
- $61,341
- Composite
- 75.79/100
- National rank
- #125
- State rank
- #32 of 112 in ME
Livability — Wells
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 11,544
Population outlook (York County) Hauer SSP2
- Today (2025)
- 209,961 people
- By 2030
- 212,816 · +1.4%
- By 2040
- 214,360 · +2.1%
- By 2050
- 210,350 · +0.2%
- By 2075
- 201,686 · -3.9%
- By 2100
- 183,392 · -12.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Black 3% Asian 1%
- Common ancestry
- Lithuanian 11% Romanian 3% Slovak 3%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 94% English-only · Other Indo-European 1% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · York
- 2024 margin
- D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
- All cycles
- 2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.52%
- Current HPI
- 413.9951
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-47.9% since first listed16 events — show timeline
- 2026-05-15 Relisted — MREIS
- 2026-05-14 Delisted — MREIS
- 2026-05-13 Listed $795,000 MREIS
- 2026-04-08 Listed $1,395,000 MREIS
- 2026-04-08 Listed $1,395,000 MREIS
- 2026-03-25 Delisted — MREIS
- 2026-03-25 Delisted — MREIS
- 2025-10-01 Listed $1,395,000 MREIS
- 2025-10-01 Listed $1,395,000 MREIS
- 2025-09-01 Delisted — MREIS
- 2025-09-01 Delisted — MREIS
- 2025-09-01 Delisted — MREIS
- 2025-07-14 Listed $950,000 MREIS
- 2025-04-29 Listed $1,425,000 MREIS
- 2025-04-04 Price Changed $1,425,000 MREIS
- 2025-02-14 Listed $1,525,000 MREIS
Property tax history
+4.0%/yrLatest (2025): $5,075 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…