303 Pearl St · Fulton, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +7.5/15.0
- Appreciation +5.1/10.0
- DSCR +4.1/10.0
- Livability +3.4/5.0
- Schools +2.7/10.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This stunning home graces a prime corner lot, offering limitless potential. Nestled on an expansive half-acre lot adjacent to the property, there is opportunity to build, enhance, or fence for more privacy. Boasting a beautiful interior transformation, every facet of this home has been updated and is ready for the new owner to move right in and make it their own. A few of the high end renovations include an energy-efficient central heating and air conditioning system, ensuring both comfort and cost-effectiveness in monthly utilities, a thoughtfully designed open floor plan, and modern updates to both full bathrooms. You don't want to miss the opportunity to see this property for yourself! * 2 photos have been virtually staged
Key facts
- 0.24 acre lot
- Built 1940
- Listed 153 days
Property features AI
Finance
- Other: Lot dimensions approximately 75 x 141 (0.24 acre)
- Financial info: No financial details provided
- HOA & community: No HOA details provided
Exterior
- Parking: No parking details provided
- Security: No security details provided
- Utilities: Public water; Public sewer
- Home design: Single family residence; One story
- Construction: Brick construction; Shingle roof; Built on crawl space
- Exterior features: Paved road access
Interior
- Kitchen: Range; Dishwasher; Refrigerator
- Bedrooms: Total rooms: 7
- Flooring: Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air; Ceiling fan(s)
- Interior features: Ceiling fan(s); Central air conditioning; Central heating; Fireplace (1)
- Laundry & utility: Washer; Dryer; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $160k.
Deal economics
- At list price, monthly cash flow is $9 ($109/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (24.5% below list).
- Recommended offer: $121k (24.5% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 5.3% in Fulton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#204 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: housing D+, amenities D, schools F.
- Fulton Independent (town): math 25% / reading 35% proficiency, ranked #170 of 173 in KY (top 98%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 45 active listings in the ZIP.
Forward outlook
- In year one you build about $1k of equity ($1k loan paydown + $283 appreciation (0.2% local appreciation)).
- Fulton County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.36%
- Cash-on-cash
- 0.24%
- DSCR
- 1.01
- GRM
- 11.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.3%
- Equity multiple
- 0.94×
- Total profit
- $-2,849
- Equity at exit
- $47,879
- IRR
- 4.1%
- Equity multiple
- 1.46×
- Total profit
- $20,443
- Equity at exit
- $58,699
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42041
- Home prices YoY
- 0.1%
- Active inventory
- 45
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $1,207 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$39 /mo · $469/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $9
Break-even live
Sensitivity live
| Price | -10% $100 | -5% $54 | +0% $9 | +5% $-36 | +10% $-82 |
|---|---|---|---|---|---|
| Rent | -10% $-86 | -5% $-39 | +0% $9 | +5% $57 | +10% $104 |
| Rate | -1.0pp $90 | -0.5pp $50 | base $9 | +0.5pp $-32 | +1.0pp $-75 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 30 events
-
2026-06-22days on market $160,000 Active 154 DOM
-
2026-06-21days on market $160,000 Active 153 DOM
-
2026-06-21days on market $160,000 Active 152 DOM
-
2026-06-18days on market $160,000 Active 150 DOM
-
2026-06-17days on market $160,000 Active 149 DOM
-
2026-06-16days on market $160,000 Active 148 DOM
-
2026-06-15days on market $160,000 Active 147 DOM
-
2026-06-13days on market $160,000 Active 145 DOM
-
2026-06-12days on market $160,000 Active 144 DOM
-
2026-06-09days on market $160,000 Active 141 DOM
-
2026-06-08days on market $160,000 Active 140 DOM
-
2026-06-07days on market $160,000 Active 139 DOM
-
2026-06-05days on market $160,000 Active 137 DOM
-
2026-06-04days on market $160,000 Active 135 DOM
-
2026-06-02days on market $160,000 Active 134 DOM
-
2026-06-01days on market $160,000 Active 133 DOM
-
2026-05-31days on market $160,000 Active 132 DOM
-
2026-05-31days on market $160,000 Active 131 DOM
-
2026-04-13price $160,000
-
2026-01-19$165,000 Active
-
2024-04-29soldstatus $149,900
-
2024-04-25soldstatus $149,900 Closed 737-char remark
Show marketing remark (737 chars)
This stunning home graces a prime corner lot, offering limitless potential. Nestled on an expansive half-acre lot adjacent to the property, there is opportunity to build, enhance, or fence for more privacy. Boasting a beautiful interior transformation, every facet of this home has been updated and is ready for the new owner to move right in and make it their own. A few of the high end renovations include an energy-efficient central heating and air conditioning system, ensuring both comfort and cost-effectiveness in monthly utilities, a thoughtfully designed open floor plan, and modern updates to both full bathrooms. You don't want to miss the opportunity to see this property for yourself! * 2 photos have been virtually staged
-
2024-03-27price $149,900 737-char remark
Show marketing remark (737 chars)
This stunning home graces a prime corner lot, offering limitless potential. Nestled on an expansive half-acre lot adjacent to the property, there is opportunity to build, enhance, or fence for more privacy. Boasting a beautiful interior transformation, every facet of this home has been updated and is ready for the new owner to move right in and make it their own. A few of the high end renovations include an energy-efficient central heating and air conditioning system, ensuring both comfort and cost-effectiveness in monthly utilities, a thoughtfully designed open floor plan, and modern updates to both full bathrooms. You don't want to miss the opportunity to see this property for yourself! * 2 photos have been virtually staged
-
2024-02-24price $159,900 737-char remark
Show marketing remark (737 chars)
This stunning home graces a prime corner lot, offering limitless potential. Nestled on an expansive half-acre lot adjacent to the property, there is opportunity to build, enhance, or fence for more privacy. Boasting a beautiful interior transformation, every facet of this home has been updated and is ready for the new owner to move right in and make it their own. A few of the high end renovations include an energy-efficient central heating and air conditioning system, ensuring both comfort and cost-effectiveness in monthly utilities, a thoughtfully designed open floor plan, and modern updates to both full bathrooms. You don't want to miss the opportunity to see this property for yourself! * 2 photos have been virtually staged
-
2024-01-30$161,900 Active 737-char remark
Show marketing remark (737 chars)
This stunning home graces a prime corner lot, offering limitless potential. Nestled on an expansive half-acre lot adjacent to the property, there is opportunity to build, enhance, or fence for more privacy. Boasting a beautiful interior transformation, every facet of this home has been updated and is ready for the new owner to move right in and make it their own. A few of the high end renovations include an energy-efficient central heating and air conditioning system, ensuring both comfort and cost-effectiveness in monthly utilities, a thoughtfully designed open floor plan, and modern updates to both full bathrooms. You don't want to miss the opportunity to see this property for yourself! * 2 photos have been virtually staged
-
2023-12-16status Active
-
2023-10-28status Pending
-
2023-09-05$165,000 Active
-
2022-08-01soldstatus $10,000
-
1999-10-01soldstatus $32,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $469 · $39/mo
- Projected year-2 tax
- $1,376 · $115/mo
- Expected delta
- +$907/yr (+$76/mo · 193.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,490
- − Mortgage interest
- −$8,962
- − Property taxes
- −$469
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,159
- − Management
- −$1,159
- − Depreciation
- −$4,655
- Taxable loss
- −$2,715
- Est. tax savings @ 24.0%
- +$652
- After-tax cash flow
- $760/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton Independent
- NCES district ID
- 2102070
- Math proficiency
- 25% ▬ 0.00%
- Reading proficiency
- 35% ▬ 0.00%
- Median HH income
- $29,755
- Composite
- 27.09/100
- National rank
- #12479
- State rank
- #170 of 173 in KY
Livability — Fulton
- Score
- 68/100
- State rank
- #204
- US rank
- #10052
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fulton, KY
- Population (ZIP)
- 4,584
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 5,425 people
- By 2030
- 5,042 · -7.1%
- By 2040
- 4,456 · -17.9%
- By 2050
- 4,120 · -24.1%
- By 2075
- 4,003 · -26.2%
- By 2100
- 4,258 · -21.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 18% Two or more races 8% Hispanic / Latino 3% Pacific Islander 1%
- Common ancestry
- Portuguese 2% Serbian 2% Scandinavian 2%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid R (+39.9) · D 29.6% · R 69.5%
- 2008→2024 swing
- -29.5pp toward R · 2008: -10.3pp · 2024: -39.9pp
- All cycles
- 2024: R+39.9 2020: R+33.5 2016: R+32.5 2012: R+16.2 2008: R+10.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.18%
- Current HPI
- 174.9435
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+392.3% since first listed12 events — show timeline
- 2026-04-13 Price Changed $160,000 RRAR as distributed by MLS GRID
- 2026-01-19 Listed $165,000 RRAR as distributed by MLS GRID
- 2024-04-29 Sold (Public Records) $149,900 Public Records
- 2024-04-25 Sold (MLS) $149,900 WKRMLS
- 2024-03-27 Price Changed $149,900 WKRMLS
- 2024-02-24 Price Changed $159,900 WKRMLS
- 2024-01-30 Listed $161,900 WKRMLS
- 2023-12-16 Relisted — WKRMLS
- 2023-10-28 Pending — WKRMLS
- 2023-09-05 Listed $165,000 WKRMLS
- 2022-08-01 Sold (Public Records) $10,000 Public Records
- 1999-10-01 Sold (Public Records) $32,500 Public Records
Property tax history
+13.9%/yrLatest (2025): $469 · -71.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…